OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Chair's Report
Report ofthe Trustees 2 to 5
Statement of Trustees' Responsibilities
Report ofthe Independent
Auditors
7 to 10
Statement ofFinancial Activities
Ralance Sheet 12
Notes tothe Financial Statements 13 to 18
Detailed Statement ofFinancial Activities

for the Year Ended 31 December 20 21
Period
24.7.19
Year Ended to
31.12.21 31.12.20
Unrestricted Restricted Total Total
fund fund fimrk funds
Notes 8
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 200,720 541 201,261 217,990
EXPENDITURE ON
Charitable activities
Activities undertaken directly 163,266 226 163,492 138,107
NET INCOME 37,454 315 37,769 79,883
RECONCILIATION OF FUNDS
Total funds brought forward 79,783 100 79,883
TOTAL FUNDS CARRIED FORWARD 117,237 415 117,652 79,883

Balance Sheet
31December 2021
31.12.21 31.12.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6
FIXEDASSETS
Tangible a-"sets 3,452 3.452 2.789
CURRENT ASSETS
Debtors 1,943 1,943 1,269
Cash at bank 123,767 415 124,182 82,831
125,710 415 126,125 84,100
CREDITORS
Amounts
falling due within
one year (11,925) (11,925) (7,006)
NET CURRENT ASSETS 113,785 415 114,200 77,094
TOTA1.4BEETSI.FSSCllRRFNT
LIABILITIES 117,237 415 117,652 79,883
NET ASSETS 117,237 415 117,652 79,883
FUNDS 10
Unrestricted
funds
117437 79,783
Restricted funds 415 100
TOTAL FUNDS 117,652 79,883

Period
24.7.19
Year Ended to
31.12.21 31.12.20
Donations 1,558 103
Grants 199,703 217,887
201,261 217,990
Grants received, included in the above, are as follows:
Period
24.7.19
Year Ended to
31.12.21 31.1220
f f
Global Partnership Centre 194,565 212,887
City ofYork Council
The Korean Government
Fellowship 5,138 5,000
199,703 217,887
NET INCOME/(EXPENDITURE)
Nct income/(expenditure) is stated afier charging/(crediting);
Period
24.7.19
Year Ended to
31.12.21 31.12.20
f
Depreciation - owned assets
Other operating
leases
504
/, 484
244
5,265
Auditors fee 4,800 4,000

The average monthly
number ofemployees
durin
g the year was as follows:
Period
24.7.19
Year Ended to
31.12.21 31.12.20
Management
Administration
2
4
2
2
6 4
There were no employees
with emoluments
in excess off60,000.
There were no employees
with emoluments
in excess off60,000.
There were no employees
with emoluments
in excess off60,000.
COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fundf funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
217,890 100 217,990
EXPENDITURE ON
Charitable
activities
Activities undertaken
directly
138,107 138,107
NET INCOME 79,783 100 79,883
TOTAL FllNDS CARRIED FORWARD 79,783 100 79,883
Notes to the Financial Statements -continued
for the Year Ended 31December 2
7. TANGIBLE FIXEDASSETS
Fixtures
and
fittings
COST
At 1 January 2021 3,033
Additions 1,167
At 31December 2021 4,200
DEPRECIATION
At I January 2021
Charge foryear
244
504
At 31 December 2021 748
NET BOOK VALUE
At31December 2021 3,452
At 31December 2020 2,789
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.1220
Prepayments 1,943 1,269
9. CREDITORSi AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
Social security and other taxes
Pension
liability
3,898
571
38
314
Accrued expenses 7,456 6,654
11,925 /, uuo
10. MOVEMENT IN FUNDS
Net
movement At
At 1.1.21 in funds 31.12.21
6
Unrestricted
funds
General fund 79,783 37,454 117,237
Restricted funds
Restricted fund 100 315 415
TOTAL FUNDS 79,883 37,769 117,652

MOVEMEN T IN FUNDS - cont T IN FUNDS - cont T IN FUNDS - cont inued
Net movement in funds, included in the above are ss follows:
Incoming Resources Movement
resources expended in funds
f 6
Unrestricted funds
General
fund
200,720 (163x166) 37,454
Restricted
funds
Restricted fund 541 (226) 315
TOTAL FUNDS 201,261 (163,492) 37,769
Comparatives for movement in funds
Net
movement At
in funds 31.12.20
8
Unrestricted funds
General
fiind
79,783 79,783
Restricted
funds
Restricted fund 100 100
TOTAL FUNDS 79,883 79,883
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General fund 217,890 (138,107) 79,783
Restricted
funds
Restricted fund 100 100
TOTALFUNDS 217,990 (138,107) 79,883

Detailed Statement ofFinancial Activities
for the Year Ended 31 December 2021
Period
24.7.19
Year Ended to
31.12.21 31.1220
6
INCOME AND ENDOWMENTS
Donatioas and legacies
Donations 1,558 103
Grants 199,703 217,887
201461 217,990
Total incomiag resources 201,261 217,990
EXPENDITURE
Charitable
activities
Wages
Cnrisl security
Pensions
111,430
5,123
2,004
69,869
38
1,291
Other operating
leases
Marketing
snd public relations
Networking
and research
Proposal writers
Project costs
Strategy consultants
Insumnce
7,484
2,416
2,228
3,240
883
490
5,265
4,115
300
5,025
2,874
3,750
509
Printing,
postage and stationery
Subscriptions
and licences
Advertising
and website
Telephone
and internet charges
Training
Repairs and renewals
Accommodation
and subsistence
1,180
2,275
8,550
3,162
76
668
1,616
2,002
6,388
3,058
637
357
809
Travelling 525 2,665
Employee costs
Fixtures and fittings
2,686
504
244
154,924 110,812
Support casts
Governance
costs
Accountancy
fees
Legal fees
Bank charges
Human
resource consultants
2,865
300
103
500
3,915
11,880
7
6,693
Audit fees 4,800 4,800
27,295
Total resources expended 163,492 138,107
Net income 37,769 79,883