| Chair's Report | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 2 | to | 5 | |
| Statement of Trustees' | Responsibilities | |||
| Report ofthe Independent Auditors |
7 | to | 10 | |
| Statement ofFinancial | Activities | |||
| Ralance Sheet | 12 | |||
| Notes tothe Financial | Statements | 13 | to | 18 |
| Detailed Statement ofFinancial Activities |
| for the Year Ended 31 | December 20 | 21 | |||||
|---|---|---|---|---|---|---|---|
| Period | |||||||
| 24.7.19 | |||||||
| Year Ended | to | ||||||
| 31.12.21 | 31.12.20 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | fimrk | funds | ||||
| Notes | 8 | ||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies | 2 | 200,720 | 541 | 201,261 | 217,990 | ||
| EXPENDITURE ON | |||||||
| Charitable activities | |||||||
| Activities undertaken | directly | 163,266 | 226 | 163,492 | 138,107 | ||
| NET INCOME | 37,454 | 315 | 37,769 | 79,883 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 79,783 | 100 | 79,883 | |||
| TOTAL FUNDS CARRIED FORWARD | 117,237 | 415 | 117,652 | 79,883 |
| Balance Sheet 31December 2021 |
||||||
|---|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | 6 | |||||
| FIXEDASSETS | ||||||
| Tangible a-"sets | 3,452 | 3.452 | 2.789 | |||
| CURRENT ASSETS | ||||||
| Debtors | 1,943 | 1,943 | 1,269 | |||
| Cash at bank | 123,767 | 415 | 124,182 | 82,831 | ||
| 125,710 | 415 | 126,125 | 84,100 | |||
| CREDITORS | ||||||
| Amounts falling due within |
one year | (11,925) | (11,925) | (7,006) | ||
| NET CURRENT ASSETS | 113,785 | 415 | 114,200 | 77,094 | ||
| TOTA1.4BEETSI.FSSCllRRFNT | ||||||
| LIABILITIES | 117,237 | 415 | 117,652 | 79,883 | ||
| NET ASSETS | 117,237 | 415 | 117,652 | 79,883 | ||
| FUNDS | 10 | |||||
| Unrestricted funds |
117437 | 79,783 | ||||
| Restricted funds | 415 | 100 | ||||
| TOTAL FUNDS | 117,652 | 79,883 |
| Period | |||||
|---|---|---|---|---|---|
| 24.7.19 | |||||
| Year Ended | to | ||||
| 31.12.21 | 31.12.20 | ||||
| Donations | 1,558 | 103 | |||
| Grants | 199,703 | 217,887 | |||
| 201,261 | 217,990 | ||||
| Grants received, | included | in the above, are as follows: | |||
| Period | |||||
| 24.7.19 | |||||
| Year Ended | to | ||||
| 31.12.21 | 31.1220 | ||||
| f | f | ||||
| Global Partnership | Centre | 194,565 | 212,887 | ||
| City ofYork Council The Korean Government |
Fellowship | 5,138 | 5,000 | ||
| 199,703 | 217,887 | ||||
| NET INCOME/(EXPENDITURE) | |||||
| Nct income/(expenditure) | is stated afier charging/(crediting); | ||||
| Period | |||||
| 24.7.19 | |||||
| Year Ended | to | ||||
| 31.12.21 | 31.12.20 | ||||
| f | |||||
| Depreciation - owned assets Other operating leases |
504 /, 484 |
244 5,265 |
|||
| Auditors fee | 4,800 | 4,000 |
| The average monthly number ofemployees durin |
g the year was as follows: | |
|---|---|---|
| Period | ||
| 24.7.19 | ||
| Year Ended | to | |
| 31.12.21 | 31.12.20 | |
| Management Administration |
2 4 |
2 2 |
| 6 | 4 |
| There were no employees with emoluments in excess off60,000. |
There were no employees with emoluments in excess off60,000. |
There were no employees with emoluments in excess off60,000. |
||
|---|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| fund | fundf | funds | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
217,890 | 100 | 217,990 | |
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Activities undertaken directly |
138,107 | 138,107 | ||
| NET INCOME | 79,783 | 100 | 79,883 | |
| TOTAL FllNDS CARRIED FORWARD | 79,783 | 100 | 79,883 |
| Notes | to the Financial Statements -continued | |||
|---|---|---|---|---|
| for the | Year Ended 31December 2 | |||
| 7. | TANGIBLE FIXEDASSETS | |||
| Fixtures | ||||
| and | ||||
| fittings | ||||
| COST | ||||
| At 1 January 2021 | 3,033 | |||
| Additions | 1,167 | |||
| At 31December 2021 | 4,200 | |||
| DEPRECIATION | ||||
| At I January 2021 Charge foryear |
244 504 |
|||
| At 31 December 2021 | 748 | |||
| NET BOOK VALUE | ||||
| At31December 2021 | 3,452 | |||
| At 31December 2020 | 2,789 | |||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.12.21 | 31.1220 | |||
| Prepayments | 1,943 | 1,269 | ||
| 9. | CREDITORSi AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31.12.21 | 31.12.20 | |||
| Social security and other taxes Pension liability |
3,898 571 |
38 314 |
||
| Accrued expenses | 7,456 | 6,654 | ||
| 11,925 | /, uuo | |||
| 10. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.1.21 | in funds | 31.12.21 | ||
| 6 | ||||
| Unrestricted funds |
||||
| General fund | 79,783 | 37,454 | 117,237 | |
| Restricted funds | ||||
| Restricted fund | 100 | 315 | 415 | |
| TOTAL FUNDS | 79,883 | 37,769 | 117,652 |
| MOVEMEN | T IN FUNDS - cont | T IN FUNDS - cont | T IN FUNDS - cont | inued | ||||
|---|---|---|---|---|---|---|---|---|
| Net movement | in funds, included | in the above | are ss follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in | funds | |||||
| f | 6 | |||||||
| Unrestricted | funds | |||||||
| General fund |
200,720 | (163x166) | 37,454 | |||||
| Restricted funds |
||||||||
| Restricted fund | 541 | (226) | 315 | |||||
| TOTAL FUNDS | 201,261 | (163,492) | 37,769 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| in funds | 31.12.20 | |||||||
| 8 | ||||||||
| Unrestricted | funds | |||||||
| General fiind |
79,783 | 79,783 | ||||||
| Restricted funds |
||||||||
| Restricted fund | 100 | 100 | ||||||
| TOTAL FUNDS | 79,883 | 79,883 | ||||||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||||
| resources | expended f |
in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 217,890 | (138,107) | 79,783 | |||||
| Restricted funds |
||||||||
| Restricted fund | 100 | 100 | ||||||
| TOTALFUNDS | 217,990 | (138,107) | 79,883 |
| Detailed Statement ofFinancial Activities for the Year Ended 31 December 2021 |
||
|---|---|---|
| Period | ||
| 24.7.19 | ||
| Year Ended | to | |
| 31.12.21 | 31.1220 | |
| 6 | ||
| INCOME AND ENDOWMENTS | ||
| Donatioas and legacies | ||
| Donations | 1,558 | 103 |
| Grants | 199,703 | 217,887 |
| 201461 | 217,990 | |
| Total incomiag resources | 201,261 | 217,990 |
| EXPENDITURE | ||
| Charitable activities |
||
| Wages Cnrisl security Pensions |
111,430 5,123 2,004 |
69,869 38 1,291 |
| Other operating leases Marketing snd public relations Networking and research Proposal writers Project costs Strategy consultants Insumnce |
7,484 2,416 2,228 3,240 883 490 |
5,265 4,115 300 5,025 2,874 3,750 509 |
| Printing, postage and stationery Subscriptions and licences Advertising and website Telephone and internet charges Training Repairs and renewals Accommodation and subsistence |
1,180 2,275 8,550 3,162 76 668 |
1,616 2,002 6,388 3,058 637 357 809 |
| Travelling | 525 | 2,665 |
| Employee costs Fixtures and fittings |
2,686 504 |
244 |
| 154,924 | 110,812 | |
| Support casts | ||
| Governance costs |
||
| Accountancy fees Legal fees Bank charges Human resource consultants |
2,865 300 103 500 |
3,915 11,880 7 6,693 |
| Audit fees | 4,800 | 4,800 |
| 27,295 | ||
| Total resources expended | 163,492 | 138,107 |
| Net income | 37,769 | 79,883 |