BLURTON
DRESDEN
ANNUAL REPORT
2025

Annual Report 2025
Some excellent highlights of 2025:
several young adults joining ourchurch family
• the Hive becoming a hub forThe Bread & ButterThing. giving us another wayto
support people in our communitywho may be struggling. as well as reducingfood
waste
• a third fireside sunrise service to greet the dawn on Easter Sunday outside St Bart's '
the continuation of Community Lounge. Foodbank & Community Lunch at the Hive • a
whole yearof Stay & Play at the Hive
. two summerAfternoon Tea & Songs of Praise events at St Bart's
• welcoming school children to St Bart's for Experience Harvest
• a new Knit & Natter group at the Hivewho produced amazing displays for
Remembrance Sunday • Clare rescinding her resignation as the Hive Manager
a fabulous nativity in collaboration with St Paul's
[and I'll sneak one in from January 2026..- Jack's joyful baptism & confirmation at St
Alban's] Funerals 29127 atst Bart's. 1 just at the crematorium. 1 just atthe graveside) 3
interments of ashes in the graveyard
Thanksgivingfor the Gift of a Child O Baptisms 13
Weddings 1 Vows Renewals 1
Rev'd Angela
Once more this has been a busyyearforthe pastoral team. Bereavement care
telephone calls have been made to all 29 families whose loved one's funerals were
conducted in St Bart's. As is usually the case. most ofthese individuals have notfelt in
need of ongoing support but have appreciated the warm follow up. We held our annual
Memorial Service in November, as with other recent years. the numbers attending this
service were lower than was historically the case. butthe service was gratefully
received bythose who did choose to come.
A committed and enthusiastic team of people have continued to enable month acts of
worship in both Willow Barnes and Spratslade House this year. These services not only

meet residents, spiritual needs through the short services themselves. bul they also
provide important moments of pastoral care and much appreciated social interaction
between residents and our church members.
We have also continued tovisit a reducing number of people in their own homes and
offered home communion to those who requested it. This year has seen the death of 8
number of elderly committed church members who have been unable to attend
services in our buildings over recentyears. Though most of ourgatheringcommunity
may no longer have missed their presence at ourservices. they remained loved bythose
who knew them and it has been good to be able to give thanksfor them and join with
theirfamilies in committingthem into God's tender care.
With the average life expectancy in the UK. and therefo￿ our parish. continuing to
increase, ministry offered in care homes and people's own homes will remain an
important aspect of the church's callto pastoral care. Whilst this is somethingto which
we are committed it is also important to recognise that it is an aspectwhich poses us a
degree of challenge as our own Congregation continues to age.
In this area, as with manyotherareas of church life, our abilityto sustain this care into
the future, depends on our abilityto growyounger aswell as larger.
Rev'd Ali. PastoralTeam Leader
The service atwillow Barnes is held on the 1 st Sunday rnorningof every month. it is a
ommunion service with hymns readings, prayers and a talk. We have approximately 10
communicants and is well received bythe residents. Three people who not residents
attend, and before the service one resident likes to sing a song, another does the
reading in the service. My heartFeltthanks go to Biian. Julia. and Sheila who are all
actively involved with the service. Willyou please hold the residents at Willow Barnes in
your prayers. {Peter Walker}
PRATSLADE IIQUSE
The team have continued to visit Spratslade offering a small service related to a Bible
verse or theme dependent eg Easter I Christmas. Most ofthe residents recognise us
and are excited when we getthere. They join in the hymns and Lords Prayer. I would like
to thank everyone involved in this outreach mission. Dates have been agreed with
Spratslade for 2026. {Julie Wood}

ILDREFILQ￿.pEQ￿LE
Blurton & Dresden ￿dS
Forthe pastyear. the Kid's Group have used a resource called Roots. This is proving to
be veryvaluable. We payfor usingthis but feel it is moneywell spent. The resource is
lectionary based and so quite often the work the children do will be based on one of the
bible readings heard bythe adults in the main service.
Each weekthere is a theme, an opening prayer. some suggestions for activities. the
relevant Bible reading. a colouring sheet. an activities sheet and a closing prayer. From
this. the leaders can pian a meaningful session forthe young people in our church.
We are still hoping and prayingfor more youngsters to be part of ourchurch. but we are
confident that when theyarrive, we will have a stable foundation to deliver some
teachingthat is both relevant and enjoyable.
The team currently consists of Linda. Su. Veronica. Janet Harrison. Janet Hammond.
8nd Lesley. Sarah occasionally steps in when someone is away. The whole team has
valued using the Roots materialand this has added to their enjoyment in delivering Kid's
Work. Each member's contribution is greatlyvalued and appreciated.
Because the materialforeach week is provided. joiningthe team does not mean lots of
preparation. Maybe you could offer to assist occasionally and, in doing so, be part of the
team? It so. please do speakto me.
Lesley Humphrey
Blurton & Dresden Youth
We have not had anyyoung people aged 11-18 connectingwith the church in 2025.
Rev'd Angela
SCH.QQL&
I have continued to lead worship weekly at Beigrave St Bartholomew's Primary
Academy. in addition to advising on their RE curriculum. I sat on the Governing Body as
one of two Foundation Governors, serving as Vice-chair in 2024-5. After serving 8 three-
yearterm. the other Foundation Governor and I stood down. and in the autumn were
replaced by Brian and Lesley, e8¢h nominated to serve three-year terms.
In the Summerterm the parish were represented at Beigrave's summerfayre with a
game stall and a teddytombola.

In June two classes came from Kemball Schoolto explore the building. then we
welcomed all Belgr8ve pupils in years 1 and 2 for Experience Harvest at St Bart's in
September. Year6 alsovisited the Hive Foodbank distribution centre and the Foodbank
Warehouse around Harvest time.
Rev'd Angela
Foodbank sessions are everyTuesdayfrom 10.30am to 12.30pm at the Hive in hall 1.
Stoke-on-Trent Foodbank funded Money Matters who based themselves in hall 1 with
foodbank de81ingwith clients there. In Septemberthey lost the Foodb8nkfunding but
applied elsewhere and gotfundingto continue. They now base themselves in the
Community Lounge mostweeks.
Foodbank and community lounge work welltogether. People with foodbank vouchers
either stay in hall 1 and have a drink while waiting for their voucher to be processed or
go to community lounge to speak to one of the various agencies, where theirfood
parcels are taken to them.
We have had several schools visit usthis year and Biddulph Rotary Club. Theyall donate
food to Stoke-on-Trent Foodbank and want to see what happens to their donations. The
visits are arranged by Caroline Ifoodbank office). They come to the Hive distribution
centre first about 9.30 am. I take them through the process as if they had arrived with a
E- voucher number, then Joan and Peter showthem the picking and packing process.
Answer any questions they might have. Then I take them to the café to showthem where
the community lounge takes place. explain what happensthere and aboutThe Bread-
and-ButterThing. Caroline then takes them down to the warehouse in Magdalen Road,
where they learn what happens totheir donation once it arrives atthe warehouse.
We have had 8 full year of new picking lists and 3 vouchers per 6 months. The figures
showwe were slightly busierthan 2024:
2024 2025 Difference
Vouchers 227 277 +50
People fed 580 731 +151
The picking list count for2025-
2024 2025 Difference
Singles 94 107 +13
Couples 36 55 +19

Small Family66 68 +2 (now classed as Family of 3-4}
Family of 5-6 32 +32 (new category)
Larye Family19 15-4 {now classed as Family of 7+1
The Hive foodbankvolunteers attended the FoodbankAGM with lunch atthe Bethel
Church. Dunrobin Street. Dresden in November 2025 and again on December 19th for
volunteers, Christmas p8rty.
Lesley W decided to leave ourgroup of volunteers and Kevin Pjoined. I would like to
thank all my volunteers: Joan. Peter B. Kevin P. Georgina. Helen, Janet, Jean. Su and
Jane for their support during this diff icult year for me personally. and their willingness
and dedication to the Stoke-on-Trent Foodbank and theirguests.
Sheila Plant, Lead Volunteer
HIAL CHU.RCH
9 PCC meetings were held during2025. No meetings in February. August and
December.
In mid-januarythe chair, Angela. became ill and was off workfor ten weeks. Vice-chair
Brian chaired meetings until Angela's return in March.
Parish finance budget spreadsheets w￿re circulated to PCC committee members
before each meeting. Trea5urerAlan explained budget and was discussed by
committee. Church finances are still a concern (congregation giving). Alan gave a
Stewardship sermon in June and state of church finances letter was give to all church
family in September. Responsevery poor.
Parish commitment for Mission Giving discussed. Charities chosen Tear Fund
linternational}. TrussellTrust {nationall The Hive for individuals in need {local).
Spratslade House visits Commence from January 2025.
Su Wilshaw resigned 8s SafeguardingOfficereffe¢tive from December. Janet Hammond
took up the role and was co-opted on to PCC.
Reviewing and updating our Mission Action Pian was discussed, no ch8nges were
made. Review ofwinter months at St Alban's {Nov 241Feb 251. Agreed to do it again Nov
20251 Feb 26. The Baptism policy reviewed. No changes made.
Communion before Confirmation. Discussion about baptized adultslchildren taking
Holy Communion beforethey are confirmed. As we are doingthis now the PCC
members proposed we applyto the bishop to be registered as a parish which practice
this.

Quinquennialfor 2026 PCC agreed to change architect to Cruciform.
Christmas services discussed atjuly meetingwith a possible collaboration with St
Paul's Longton Hall Road. Finalised in October.
Dave stood down as PCC secretary at APCM in May and Sheila was elected.
November Angela informed PCC that she and Ali would be leaving the parish at end of
January 2026.
Dave and Sheila would liketo thank all PCC members for their attendance and
participation in PCC meetings.
We ended the year on a sad note we are losing ourvicar. Rev'd Angela Bryan & RevAIi
Oxborrow. who will be staring a new adventure atthe end ofjanuary 2026, their prayer.
cafe, help. concern, teaching and of course humourfor the people of Blurton and
Dresden has been wonderful. The church family ofthis P8rish wish them both well in
their new endeavours. God bless you both.
PCC Attendance
- R*ts
C- ?*
Jwr.
1&9
G•
'.9
Ltycw.
Ke￿-Tr
18 V.
p￿11
M.¢Mel
Dave Stockley and Sheila Ptant.

RY
There were two Deanery Synod Meetings in 2025:
February at St. Werburgh. High Lane. Burslem
Peter Barber. David Stockley & Su Wilshaw, were attendees
Three huge issues
1. Archbishop of Canterburyl Archbishop ofYork- Resignation ofjustin Welby-
Appointment ot his successor- Position of Stephen Cottrell
2. Safeguarding- Current safeguarding in our p8rishes- Ourterrible past- Independent
Safeguarding
3. Gay m8rriage- We are deeply divided- No change ofdoctrine-"Prayers of Love and
Faith" {"PLF°l- Work being led by the Bishop of Leicester- Standalone services-
Episcop81 provision for those who disagree- Preparingto have open conversations in
our parishes - Pastoral Principles
Reverend Shaun Morris. Area Dean of Stoke. explained the feedback from the General
Synod.
The Document was presented as a plan to see in the future howthe Church can develop
plans to accommodate the 3 items as described in the attached February 2025-three
huge issues document. it was obvious this will take time and prayer and thought. there
will be in the future lengthydiscussions on howto achieve the goals.
It was not an open discussion. Ino questions l answers) but an explanation of how the
Church is going to tackle these subjects over time.
Peter Barber. David Stockley, Sue Wil5hawwere the attendees it's difficultfor us to
describe allthat was said on the subjects and whatever as individuals we may say,
would be our own thoughts not as a collective. It may have been helpful if there was a
video so it could be shown to the PCC members.
The video below is worth watching about 6 minutes long:
httPS://www.youtube.com/watch? v-IkgvmWuR4fO Could be used in our Church.
May at St. Paul¥. Lon8ton Hall Road
Present Peter Barber. David Stockley, Su Wilshaw. Vicar Angela
Howto Nurture a Faith-sharing Culture-"Encouraging a culture of growth in our
churches" _was presented by CPAS head of Leadership Development, James
Lawrence.

A lengthy presentation which Su. was unable to keep notes. as it was a continuous
output of information in the presentation. there were pamphlets and other books that
could have been purchased which would help explain the evenings content. we were
considering a purchase at the end. VicarAngela had already purchased the relevant
books about the evening and would be introducing some of its contents in due course to
thechurch.
Peter B. Su W & Dave S, Deanerysynod Representatives
In 2025 we continued vffjrshipping all together on Sunday mornings. with a mixtufe of
Common Worship, occasional Celtic-style Worship. 8nd monthlyAII-Age Worship.
Sundayworship is usualLy Holy Communion. with a few Sundays a year a Service ofthe
Word. We began theyear at St Alban's and moved to St Bart's in March. One ofthe most
encouragingthings h85 been the atmosphere of unity and joy, which has pervaded our
gatherings at both buildings.
There were no Praise & Praise evening services this year. but there was one midweek
evening service when Bishop Matthew came to confirm three church members in
August, which was joyful. and two summer Songs of Praise- one which was held
outside and so hot that everyone was seeking shade. and one held inside because
August had gone cool!
We have used recorded musicfor Sundayworship. apart from when I played, as no
musicians joined us. However, Ken Smith has been a regularfuneral organistfor us. The
weekly Saturday prayer meeting has continued. with much the same membership this
year.
Rev'd Angela
In January we were still meeting all together in the Hive Cafe on Wednesday evenings.
continuingwith We Make the Road by Walking by Brian McLaren. The format meant that
it was easy for a variety of people to lead a session or read a book chapter orfrom the
Bible. Attendance varied from 6 to 16. The intention had been to become two groups
fairly early in the newyear. but this was delayed by my sick leave until the summer.
In order notto make group leadershiptoo onerous. two facilitators were chosen for
each group, with the intention that they share responsibility for enabling the group to
meet. rather than leading in a more conventional sense. When the group became two.

there was still a few weeks of the study bookto complete. One group decided to meet
on Tuesday evenings and the other on Wednesday evenings. Following the completion
of the book. I supplied all facilitators with a range of online and printed material. from
which theirgroups could choose theirtopics for study.
In November both groups decided to take a winter brea
Rev'd Angela
The Wednesdaygroup
The Wednesday group decided to watch the 1st series of The Chosen after finishingthe
book. Bythis time the group size was approximately 6.
As 8 one-off the two groups got back togetheratthe beginning ofAdventto have an
evening of Readings, Prayer and Praise. This was enjoyed by allwho attended.
Thankyou to everyone who took part in makingthe yearso enjoyable. Bless you all. Joan
(& Garry}
The Tuesdaygroup
The Tuesday group did a studyon the Service of Holy Communion and shared a meal
together. Sarah kindly offered to look for new material for Lent studyfor when we
restart.
Linda and Joan met, to put together an Advent reflection bycandlelight. Every member
of the groupswere involved in the presentation.
The groups are open to everyone, lasting just over an hour. Please see Linda orjoan if
you would like to be part of one of these groups. Jesus said that if two orthree are
gathered together in my name there l am in the midst of them. So let's growtogether
learning, sharing. praying. walking the way of Jesus. Linda W (and Sarah)

Rl
The church year has seen numerous changes to our parish- its fabric and outside areas.
Since the four wardens were admitted to their roles in a visitation service led bythe
Archdeacon and Area Dean. in manyways time seems to have flown by. This could be in
part to howwe four have supported each other and worked together. This reportwill
both indicateworkthat hastaken place. and also mention future priorities.
In addition to the ongoingyearlyfunction ofwardens to help ensure the smooth running
of services and ordering of resources required forworship. the following has been
undertaken thisyear.
Work Completed
Hand rail installed in the cemetery
• New lighting in the south nave
• Broken window in the meeting room repl8¢ed
Support rack for information leaflets put up in the lobby
umbed in water heater in kitchen replaced with a free standingtea urn
Painted lobby and toilet
Wardens and volunteers decorated church for various festivals
Future Prlorities
Next yearthe church is scheduled for a Quinquennial inspection. This is a mandatory
inspection required by the Diocese. In another report it will mention the architectural
company (Cruciform) approved by both the PCC and the Diocesan Councilto carry out
the inspection. When giving advice on a possible futufe redevelopment of the meeting
room, an architectfrom Cruciform noticed signs ofwet and dry rot in Saint
Bartholomew's Church.
Atthis stage there is no need for alarm as this might be a small renovation to be
completed. The PCC were informed immediatelyand there will be provision made in
next year's financial budget.
As we nearthe end ofthis church year, thewardens would like to thank everyone in the
congregation who always help to create such a warm and caring atmosphere in our
parish.
Churchwardens Peter Barber, Joan Evans, Shelia Plant. Brian Rushton

Parish". this yearthere have been no issues raised whilst any of our Sundaylwednesday
services have taken place. No issues were raised during any of our other services that
took place either inside or outside of our church building.
The Hive: early in 2025 there was an issue raised. during our community day (fuesdayl
at the Hive. This was reported to Clare. as manager. and was quickly investigated by
Brian Rushton. Sheila Plant. with me also taking part. The issue was resolved
satisfactorilyto all concerned. The diocese was also made aware ofthe issues that had
been raised.
During the aforementioned investigation there were several points raised as to howwe
could furthersafeguard our community especiallywhen The Hive was being used other
than for our church activities. Going forward it was decided that Clare would take on the
overall safeguarding responsibilityforThe Hive. The parish safeguarding off icer would
act as a secondary person forthe Hive, and Clarewould act as deputy pso forthe
P8rish.
In late summer I made the personal decision to leave my role as safeguarding officer for
Blurton and Dresden Parish and spoke to Ange18 about a transltion period whilst we
found a new PSO.
During October there were several members of the PCC that had to renewtheir
basiclfoundation certificates. with the majority now having completed both certificates
or outstanding only the foundation certificate.
In November. I handed over the role to Janet Hammond. and I sincerely hope that
everyone will show Janetthe support. love and friendship thatwas shown to me. which
is at the heart of safeguardingour church community.
Su Wilshaw, Safeguarding Officer

2025 has been a year of financial consolidation which has impacted the accounts in a
positive manner. This has resulted in the parish being left in a healthy position at the end
of this year.
The main impacts have been:
Gift Aid recovery from previous years being higher than originally budgeted with the
difference showingas income duringthe year.
New utility contacts being signed with fixed rates for the next 3 years bringing
significant savings over the iatteT months of the year.
Long-term contracts being agreed with major hall users atThe Hive with more reliable
paymentterms.
New regular user bookings at The Hive.
Unexpected ad hoc Gift Aid donations being received.
Resolution of incorrect postings in recent earlier years into unrestricted funds rather
than restricted.
As a result of the above. the parish enters 2026 having recovered from significant losses
at The Hive the previous year. Total unrestricted funds stand at £48.345, compared with
£32.251 atthe end of2024. This sum includes essential reserves in the region of £30.000.
The resulting operational reserve of approximately £18.000 provides confidence in the
financial stability of the parish for the year ahead.
For those unfamiliar with the parish accounts, the festricted funds balance includes the
value of The Hive building as a fixed asset. This is for financial regulatory purposes. The
restricted funds balance also includesfundsforthesalaries ofthe Manager andActivities
Co-ordin8tor at The Hive. This currently provides security of tenure through to September
2028.
I commend this parish Annual Report and Financial Statement for the year ended 31st
December 2025 for approval.
The Revd Alan Humphrey
Treasurer

Annual Report 2025
ST.ALBAN'S.L
. ￿PREs￿H0.0￿
LE LEARNER
During the last 12 months the nursery has continued to open 5 days a week 78m until
6pm.
We currently have 48 children who are attendingthe setting but obviouslythe 3-year-
olds will leave us at the end of September as they will be goingto School, so this is
always a diff icult time financially forthe nursery. We will still have some babies and
children undertwo who will still be attendingthrough the summer holidays who ara
payingfor their nurseryfees. The nurserywill be open forthe first 5 weeks but as always.
we will be closed the last week so that the staff can have a well-deserved break.
We had quite a busyyear last year as we are nowtaking more babies from the age of9
months to 2 years of age. This was due to the government announcingthe government
fundingto enable parents and carers to go back to work. This has meant that we have
had to take on a new member of staff to be able to coverthe new chid ratios.
We also sadly lost one of our long-standing member of staff Ichloel of over 10years due
to her health and needinga change of career. We have now replaced her with a previous
member of staff who has happily rejoined our team.
During tsst yearwe had to demolish our shedlsummerhouse from the outside area due
to an infestation of ratswho had decided to feed from the outside bin and then have a
long overnight stay in our shed. This meant that obviously everything in the
shed/summerhouse had to be skipped including the shed. We are currentlytrying to
raise funds to replace all items that we lost. Hopefully this will be resolved very soon.
We had several meetings with the sub-committee towards the end of last year to
resolve the issues with the Licence agreementwith the Hive. We have now signed a 3-
year contract agreement with them and arewaitingfor a couple of other issues
regarding some items to be agreed or resolved.

Finance Report
StAlban's Little Learners, Nursery's finances are stable for now due to the extra 9-
month governmentfunding. We are still struggiingto source fundingforthe outside area
as this is an area that needs developing to get it to a standard that is a better
environmentforthe children. Anyvolunteers for ideas or help would be welcome.
We feel that we now have a betterworking relationshipwith The Hive and are working
well together to improve any situations that arise. We have regular meetings with them.
and we do our bestto attend The Hive committee meetings.
Kind regards, Lisa Bromley and St Alban's Ltttle Learners, Staff
ALE
DE
IN
We would like to take this opportunityto express our sincere thanks to Clare and the
Committeeforthe help, guidance, and continued supportthey h8ve given us over the
pastye8r. This support has been especi8llyvaluable during discussions around
increasingfees. and we areverygratefulfortheir understanding and advice throughout
this process.
The year 2025was an examination year. and we are extremely proud to report
outstanding results. We were initially concerned about our latest Examiner as she leads
the IDTA West Midlands branch and so has very high standards. but across all age
groups. we achieved excellent results. with the vast majority of students receiving high
marks and distinctions. and 8 100% pass rate.
Currently. our academy has approximately70 pupils. includingstudents acrossvarious
age groups and disciplines. Attendance remains Strong. and some students have
increased the number of classesthey attend each week. The use of the café facilities
continues to be positive. and we look forward to continuing our arrangernent this year.
We will be performing atThe RepTheatre in July 2026. this is a newtime for us as we
usually perform in March and 50 the year seems more relaxed than usual. We have
already booked extra dates with Clare for photograph days and rehearsals.
During 2025 we welcomed two newTAD staff babies with a furtherone due this year. A
change in staff has presented its challenges. but we workwell as a team and continue
to support one anotherthroughoutthese changes.
Overall, we are extremely proud of what has been achieved and are looking forward to
another successful and excitingyearforTweedale Academy of Dancing. Thankyou.
Julie Wood & Emma Morris

QEQQ.FFEE
The group has stayed successful for anotheryear. We have people recommended into
group from the community lounge as well as the local PCN. Many of our group are 65+
and would otherwise experience isolation. We do not charge a fee and cover the rent by
regular raffle and meal donation. It can be hard to raise funds and we appreciate the
ongoing help from the Hive. We still receive regular education on health and scams etc.
We are lookingforward to a group holidayto Barmouth again this year. Many of our
group have not been on holidaysince loosingtheir husband orwife. We will continue to
otter a safe place to come and join us for a brew and a chat.
Paula and Liz group leaders.
GENTLE EXERCJSE
We started the yearwtth 16 members but on return in the newyear one ladydecided not
to return. Duringtheye8r 2 men and 2 ladies joined the group. Members now total 19
with a possibility of 2 more joining in January.
We meet at 2.30pm on Monday atthe Hive except Bank Holidays. Ages range from late
60's to 91. Everyone has now started bringing cakes when it's their birthday. The group
enjoy the exercises and drink. chat and maybe cake after session.
AIL 19 enjoyed a Festive Lunch atthe Harvester (Poachers Cottage) on December 15th. I
am thankful for my long-standing members and the increase in new members Sheila
plant. Gentle Exercise Leader

RANT F
NDIN
Introduction.. the secondyear
This second year of our funding has seen greater stability atthe Hive in several ways but,
ai the same time. we have had a treasurervacancy for some of the year, and then a new
treasurer, so some of our spending had to be curtailed until our new treasurer had made
sense of some patchy previous records. Consequently. you will see that our spending
from the capital portion of the grant fundingwas suspended until recent months.
In terms of the goals ofthe grant funding. however, we have continued to develop
projects started in year one. and started two significant new projects- Stay & P18y parent
8nd toddler group. and The Bread & Butter Thing. Having two members on site much of
the time has transformed what is possible in terms of projects, and increased flexibility
for unlocking and locking up from one-off hires.
The Hive Management Committee are delighted wtth the progress made overthe last
twelve months, and the new and existingways we have found to serve our local
community.
Moving On.. our second-year
Development ofcommunity Lounge
The Community Lounge has continued to growfrom strength to strength this year. We
provide warm. nutritious meals for around 32-35 people everyweek. For some of our
older population. this is the only hot meal they receive. so we also offer takeaway meals
forthose unable to eat on site.
Support for Refugee Families
We support refugee families living in singie-room accommodation with no cooking
facilities otherthan a kettle. We provide culturally-appropriate halal ready meals to
ensure they have access to safe, sultable food. The local hoteLcan house up to 38
families at anyone time. and these people are desperate forfree warm meals. We also
support them with free advice and wifi access.
Volunt88r Support & Inclusion
Ourvolunteers come from a wide range of backgrounds. including:
Adults with learning difficulties
Individuals in rehabilitation or recoveringfrom mental health challenges
Refugee families wishingto improvetheir English
All of our achievements are made possible bythe effort and time given by ourwondertul
volunteers. Across all projects we currently have a team of 32 volunteers. Some of these

people help a couple oftimes a month and some attend regularly and support all our
projects. Volunteers do a range of activities to suit their abilities. and we are aware that
some people come to us simplyto get some interaction with other people.
Many of our volunteers are on career breaks after strugglingwith mental health
problems. We also support adultswith learning difficultiesto be able to work as a team.
on projects like the'Bread and ButterThing'. We also collaboratewith the local special
needs school, who visttweekly in term time to bring 8 children to pack bags, greet
customers and practice customer service. which all counts towards their Duke of
Edinburgh awards. We reward ourteam with regularget-togethers and a Christmas
party. They really are the backbone ofwhat we do and we appreciate their contribution
as much as they enjoy coming each week. We currently have volunteers from Syria.
Afghanistan and Pakistan. who are now briiLiant members ofthe team. Their
contribution is invaluable.
Cup of Coffee Group
The Cup of Coffee Group provides a safe. social environmentfor local older adults.
many ofwhom are isolated. The group offers twice-weekly opportunities to chat, play
bingo. c8rds, crafts. and engage in other activities that support wellbeing and
ommunity building.
Knit & Natter
This new group, meetingsince July 2025. offers socialconnection for church members
and local OAPS, regulartywelcoming 1(I-12 participants. They completed a beautiful
projectfor the Royal British Legion, producing poppies and a tsrge instalLation forthe
local Cenotaph, which became a focal point of the Remembrance Sunday service.
'The Bread and ButterThing'
This food waste4eduction project supplies affordable groceries to 80 local families
weekly. with no reterral needed- only a contribution of £8.50. We also provide
vouchers for f8milies in crisis. The project is supported entirely by volunteers. many of
whom are adults with learningdifficulties. We currently have 265 families registered.
showing a high level ofdemand. We started operating our hub of the TBBT in February
this year. We operate with JET employment and training to get people off benefits. We
have had 12 people go on to gain employment aftervolunteeringwith us. We have
achieved 8 5-starfood standards rating and I'm very pleased to saywe are the best
performing hub in the whole of the north of the UK despite beingthe newest hub to
come on board. We have packed and distribute over 4100 bags offood. saving over 78
tons of food goingto landfill. 80 families every week receive 3 bags offood saving on
average £67.50 on theirweekly shopping bill.

Stay and Play- In partnership wlth Stoke Baby Bank
We reported on havinEiUSt started our Stay & Play sessions in lastyear's report, and this
year it has become an estabLished part of ourweekLy programme. This initiative
supports families with children underfive and helps reduce social isolation, especially
among single parents. The group also distributes healthy leftover fruit and vegetables
from'The Bread and ButterThing'.
Through our collaboration with Stoke Baby Bank, families can donate or request
essential baby items including clothing, toys. and safety equipment such as stair gates.
This partnership also supports the newly established Family Hub next door. creating 8
Collaborative community network of quality provision.
Mental Health Training& Crisis Support
We have seen an increase in the number of individuals experiencing mental health
criseswho have reached out to us for support. Through our ongoing mental health
training. we have been able to offerappropriate help and guidance. Several individuals
who previously struggled with their mental health are now valued volunteers, thanks to
the opportunities and support available through the Hive. This training has been vital for
both community safety and volunteer wellbeing.
Summary.. the secondyear
This year has been one of successful collaborations between other lottery projects
including Affordable Foods Stoke, TBBT. Stoke foodbank and Stoke Baby Bank. We have
welcomed the arrival of a Family Hub into the council building next door. and worked
with them to ensure that our prowsion 15 collaborative and complimentary.
Across all our projects. the Hive continuesto grow as a key support hub within the
community. From food provision to social groups. family support. crisis support. and
inclusive volunteering opportunities. ourwork is deeply rooted in compassion. dignity.
and empowerment. We remain committed to SUPPOrting our community in meaningful,
sustainable ways. We are indebted to TNL'S Community Fund forworking with us to
deliver support and transformation.

Annual Report and Financial Statements of the
Parochial Church Council of Blurton & Dresden
For the year ended 31st December 2025

PARISH
OF
BLURTON AND DRESDEN
(Churches of St Bartholomew and St Alban)
Contents
Page
Trustees Annual Report
Independent Examlners Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements
5-13

2025 Report and Accounts for the Parochial Church Counc51 of Blurton &
Dresden
Trustees Annual Report
Please see separate Word document

Independent Examinerfs Report to the membors of the PCC of Blurton & Dresden
I report on the accounts for the year ended 315t December 2025 which are set out on the following
pages.
Res
ecllve res
onsibilities of the Trustees and Inde
endent Examiner
The charity's trustees are responsible for the preparation of the accounts. The charty'5 trustees consider
that an audit is not required for this year under Section 14VI of the Chartties Act 2011 (the Charities Act)
that an independent examination is needed.
It is my responsibility
to examine the accounts under section 145 of the 2011 Charities Act,
to follow the procedures laid down in the General Directions given by the Charity Commission
lunder section 14515llbl of the 2011 Charities Act. and
to state whether particular matters have come ot my attention.
Basis of Inde
endent Examiners Statement
My examination was carried out in accordance with the General Directions given by the Charity
Commission. An examination includes a review of the accounting records kept by the charity and a
comparison of the accounts presented with those records. It also includes ton5ideration of any unusual
item5 or disclosures in the accounts, and seeking explanations from the trustees concerning any such
matters. The procedures undertaken do not provide all the ewdence that would be required in an audit,
and consequently no opinion is given as to whether the accounts present a "true and fair" view and the
report is limited to those matters set out in the statement below.
Inde
endenl Examlneffs statement
In connection with my examination, no material matters have come to my attention
which gives me reasonable cause to believe that in, any material respect. the requirements..
to keep accounting records in accordance with sertion 130 of the 2011 Charities Att or
to prepare accounts which accord with these accounting records have not been met,. or
the accounts do not comply with the applicable requirements concerning the form and content of
accounts set out in the Charities (Accounts and Report51 Regulations 2Crf)8 other than any
requirement that the accounts give a true and fair view which is not a matter considered as part of
an independent examination.
I have come acros5 no other matter5 in connertion with the examination to which attention should be
drawn in order to enable a proper understanding of the accounts to be reached.
Signed..
Date:
26 March 2026
Claire Slater FCCA
Slater5 & Co Accountants
Lymore Villa. 162a London Road,
Chesterton, Newcastle, St6ff5.. 5T5 7J8

The PCC of Blurton & Dresden
Flnancial Stalements for the Year Ended 31st December 2025
Statement of Financial Activities
Unrestricted
Funds
Restricted
Funds
Designated
Funds
Total
Funds 2025
Total
Funds 2024
Incomlng Resources
Income and Endowments from:
'sfjg note 12 forfu￿1
Donations and Legacies
42,462
45,651
245
88,358
65,181
Activities for Generating Funds
2b
38,744
38.744
27,413
Income frorn Investments
1.522
1,522
919
Church Activities
2d
5,314
5.603
10,917
6.249
Other
2.325
3,490
5.815
4,924
Total
90.367
45,651
9.338
145.356
104,686
Resources Expended
Expenditure on:
Raising Funds
207
chU￿h Activities
3b
77,619
48,536
9,357
135,512
122,300
Other
2.533
2,533
3.127
Total
80,152
48.536
9,357
138,045
125.634
Net Incomel(Expenditure) before
investment galnslllossesl
10.215
{2.885}
(191
7,311
20.948
7{bl &
N81 gainlllossesl on investments 8lal
Net Incorng1(Expendlture)
10,215
2,885}
1191
7.311
120,948
Transfer be￿een Funds
5,879
{5,8791
Net Movement In Funds
16.094
8.764)
19
7,311
20.948)
Total Funds brought forward
11
32,251
688.128
380
720.759
741.707
Total Funds carried forward
679.364
361
728,070
720.759

The PCC of Blurton & Dresden
Financial Statements for the Year Ended 31st December 2025
Balance Sheet
Total 2025
Total 2024
Fixed Assets
Tangible Assets
Investment Assets
7{a)
71b)
658,829
659,405
Total Flx8d Assots
658,829
659.405
Current Assets
Stock
Debtors and prepayments
Cash at bank and in hand
81a)
81bl
8{c)
30
7,124
81,649
88,803
30
16,020
Total Current Ass8ts
77,999
Current Liabilities - due within 1 year
Creditors and accruals
19.562
19,562
Total Current Llabilities
9(a)
16,645
Not Current As$otsllLiabilitiesl
69,241
61,354
Liabilities due after one year
Creditors
Doferred Parish Share
9(b)
Total Llablllties due after one year
Total Net AssetsllLlabiliti•s)
728,070
720,759
Total 2025
Total 2024
Funds of the PCC
Unr8Strictad Funds
General Fund
Restricted FLtnds
D8signalod Fund
48,345
679,364
361
32,251
688,128
380
Total Funds
728,070
720,759
Approved by the Parochial Church Council on .lts.-. .Q.Lp-202& 2026 and
ned on its behalf ty.
Signature..
Name:fv& 6fv%
r)¥￿￿5 fLus klT(
PCC Chaimian
The notes on the following pages fomi part of these accounls

PARISH OF BLURTON AND DRESDEN
(Churches of St Bartholomew and St Alban)
Notes to the Financial Statements
For The Year Ended 31 December 2025
Accountin
Policies
The PCC is a public benefit entsty Nthin the meaning of FRS 102. The financial statements have been
prepared under the Charities Act 2011 and in acojrdance wth Ihe Church ALxounting Regulations
2006 governing the individual accounts of PCCS, and wlh the Regulations true and fair vie
provisions. They have also been prepared in accordan￿ wlh the Charithes SORP IFRS 1021.
The financial statements have been prepared under the historical eosl convention with items
recognised at eosl or I￿nSactiOn value unless otherwse slated in the relevant notes to these
accounts. The finanual statements include all transactions, assets and liabilities for which the PCC is
responsible in law. They do not include the accounts of church groups that owe their main affiliation lo
another body nor those that are infomwl gatherings of Church members.
Cashflow Statement
The Charity has taken advantage of the exemption in FRS102 from the requirement to produce
Cash flow statement on the grounds that the income does not exceed £500.000.
Goin
Con¢•rn
There are no material uncertainties related to events or ￿ndI￿onS that cast significant doubl on the
charitys ability lo ￿ntInue as a going concem
Accountin
Estimates and Prior Year Em>rs
No changes to accounting estimates have occJJrred in the reporting period.
No material prior year errors have been idenltfied in the reporting p8itod.
Dèscri
ton of Funds
Unrestricted funds are income funds of the PCC that are available for spending on Ihe general
purposes of the PCC. including amounts designated by the PCC for fixed assets lor its own use or for
Spending on a future project and which are thgrefore not included in its 'free reSe￿eS. as disclosed in
the trustees. annual report.
Restri¢ted funds comprise of ts¥o elements :_
a) income from trusts or endowinents which rnay be expended onty on those restricted objects
provided in the temis of the trust or bequest
b} donations or grants ￿e1ved lor a specific obie(a or inviled by the PCC for a specific object. The
funds may only be expended on the spectfic object for which they wère gNen. Any balance remaining
unspent al the end of each year must be carried fowdrd as a balance on that fund. The PCC does not
usually invest separately for each fund. Where there is no separate investment, interest is apportioned
to indNidual funds on an average balancE basis.
Endowment funds are re51ricled funds that must be retained as trust capital either permanently or
subject lo a discretionary power to spend capital as income. and where the use of any income or other
benefit derived from the capital may be restricted or unrestricted. Full details of all their restricttons are
shown in the notes to the accounts.

PARISH OF BLURTON AND DRESDEN
(Churches of St Bartholomew and St Alban)
Notes to the Financial Statements
For The Year Ended 31 December 2025
Accountln
Income
Policles contlnued
Planned giving, collections and donations are recognised when receNed or when the PCC becomes entitled
to the resource and the monetary value can be measured wtlh sufficient reliability. Tax ￿f￿ndS are
cognised when the incoming resource lo which they relate i% recetved. Grants and Legacies are actounled
for when the PCC i8 legally entitled to the amounts due and the monetary value can be measured ￿th
sufficient reliabilty. Dniidends are accounted for when recervable, interest is accrued. All other income is
recognised when it is receivable. Al incoming resources are accounted for gross.
endlture
Grants and donations are accounted for when paid over. or when awarded, rf that award creates a binding or
construclwe obligation on the PCC. The diocesan parish share is accounted for when due. Amounts
received Specif￿allY for mission are dealt wilh as restrrcted funds. All other expenditu￿ is generally
rgcognised when it is incurred and is accounted for gn)ss.
Governance and Su
ort Costs
Support costs should be allocated between govemance costs and other support. Govemance costs
comprise all costs involving public accounlabilrty of th8 PCC and its compliance with regulation and good
practice.
Support costs include ￿ntral functions and have been allocated to activty cost categories on a basis
consistent with the use of resources eg by allocating staff Costs by lime spent and other costs by their usage.
Flxed Assets
Corisecraled and benefice property is not included from the accounts by s.1012)lal&lC) of the Charities Act
2011.
Moveable church fumishings held by the Vicar and Churchwardens on special trust for the PCC and which
rgquire a facu￿ for disposal are in81ienable property. listed in the Church's inventory, which can be inspected
lal any reasonable time). For anything acquired prior to 2000 there is insufficierbt Cost infO￿atiOn available
and therèfore such assets are not valued in the financial statements.
No depreciation is provided on buildings a5 the currently estirnated residual value of the propert48s is not less
than their Carr￿n9 value and the ￿mIanIng usefvl Irfe of Ihese assets exceeds 50 years, so that any
depreciation charges would be immaterial.
Other tangible fixed assets are valued at cost. The depreciation rates and methods used are disclosed in
note7.
Investments
Investments in quoted shares. traded bonds and similar investments are valued I￿ltI811Y at cost and
subsequently al market value at the year erKI. Investments held for re-sale are treated as current asset
inveslmenls.
Debtors
Debtors are measured on initial recognition at settlement amoutn. Subsequentty they are measured at cash
expected to be received.
Credltors and Accruals
Creditors are measured al settlement amounts less any trade discounts. Accruals are measured on best
estimata of th& amount required lo setde the obligation at the reporbng date.

The PCC of Blurton & Dresden
Flnancial Statements for the Year Ended 31st December 2025
Tolal Fund¥
2025
Total Fund¥
2024
Fund
Funds
INCOME AND ENDOWMENTS
Des￿n•t•d
Funds
Donations and Legac￿5
Volunfary Ineome
q Tax èfficiènt planned giving
2 Other planned giwng
3 Collections al 5ervice5
l other giving and voluntsry rè¢&ipts
induding special appeals
6 Gfft Aid Recoverable
Donations rèee￿8d
7 Legaci85
Grants (recurring and one-off)
17.410
7,818
4.493
17,410
7,818
4,493
16,173
8.451
3,779
1,868
8.435
2.438
245
2,113
8,435
4.429
2.123
4.582
530
43.660
43,660
29,543
42.462
45,651
245
88,358
65,181
Chariiabl• AetNiti•s
Activitie5 for Genernting Fundg
Parish Fayre
Incom8 from Trading
L8itings IHall Hir&l
2b
513
764
26.136
12
38,633
38.633
38.744
38,744
27,413
In¢omè from Investments
Bank Interest
2c
10
1,522
1.522
919
1.522
919
Income from Church A¢tivities
Statutory Fees (retained by PCCI
Fundraisin9 activities
2d
11
12
4,075
1,239
5,603
9,678
1.239
4,340
1.909
5.603
10,917
6.249
Other In¢om•
Other
2•
13
2,325
3,490
5.815
4,924
2.325
3.490
5.815
4,924
A Total Income
90.367
45.651
9.338
145,356
104.686

The PCC of Blurton & Dresden
Financial Statements for the Year Ended 31st December 2025
Unrn%tricted
Funds
Re$trlct•d
Fun
Designal8d
Funds
Total Punds
2025
rotal Fundg
2024
EXPENDITURE
Ra5sing Funds
Cost5 Of Genoratlng Funds
Fund raising costs
17
207
207
Charitabl• Activities
Church Activities
MissFon Giwng and Donat￿nS
Diocesan Parish Share
2,819
32.691
6.751
2.366
2.819
32,691
54,738
8,035
2,306
31,140
40,188
411
19
SalarTr&s and Wages
Clergy and Staff Expenses
chU￿h Exwns•s
Church Expenses (Misslon and Evtyi5ml
Church Running Expenses (St Barthob)mth<sl
Church Running Eyn$g$ (Thè HN81
Church Running Expenses [Dep￿￿1￿)n)
Church Utility Bills Isi Bartholomth¢$)
Church Utility Bills (rh& Hwol
Cost of Trading (Magoine. t*xikst8H e￿)
Activity costs
Major Capltal Expendlturn
Audio Visual
44,447
5.669
22
140
206
616
23
5.077
2.156
148
7.381
6,014
576
3,538
11,501
600
23
6.014
576
23
24
5,319
15,820
5.319
15,820
6,551
25.024
71
24
25
25
46
1,867
1,913
354
27
77,619
48,536
9.357
135,512
122.300
99 Othèr Expenditur
Office expènses- St Bartholomevls
Office expenses- The Hive
Telephone
Bank charges
Professional f88$
90
90
779
1.203
771
1.203
771
1.057
691
69
69
400
400
600
2.533
2,S33
3,127
C Total Exp•nditur•
80.152
48.536
9,357
138,045
125,634

The PCC of Blurton & Dresden
Financial Statements for the Y•ar Ended 31st December 2025
4 Allocatlon of Support Costs
Support costs compris8 Trustee Training and Govemance Costs 8lc. Due to thè nature ol the financial activit18s of
th8 PCC. these would be allcKated 3cr05s Charrtable Ex4)endituie which comprise5 the majonty of its expènditure
and as such ar8 automatic41ty Charg￿ there.
5 (al Staff Costs
2025
2024
Wws & Salaries
£54,738
£40.188
Averaga numbèr of employees
During thg year lo PCC employed a dganer and actiwti"•s ctsordinator and a o)mmuntyworker.
5 (b) Relatgd Partles
Mrs V Mountford. a membèr of the PCC, left her employm&nt during 202412024 .' £1,623)
No oth8r p4yments or eyperv3es were paid to any oth8r PCC member, persons closely Cnnnect￿ to ihem or related
parties.
5 IG} Fees for the examlnatlon of the ac¢ounts
2025
2024
Ind8P8nd8nl Ex3rninerfs fe9$
£400
£600
Othef lees {e.g. accountancy seNces}
6 Analysls of Transfer between Funds
Transfers to unrestricted funds to the value of£5.879 have bsèn made in ￿speCt of earfier years expenditure being
allocated as un￿strICted in5t8ad ol resthcted funds.

The PCC of Blurton & Dresden
Flnancial Statements for the Year Ended 31st December 2025
7 lal Tanglble Flxed Assets
D•volopment
of St Ajbans
Property
IR05tr6¢todl
Cornmtsnity
Cgntr?
IR•strfjctedl
Furniturn.
Fittings &
Equ5pm•nt
Ewipmènt
Comrnunrty
C•ntre Assets
Unrestrict6d (unless stat8d)
Total
At Cost or Valuatlon
As at 1stJan
658.829
25.001
17,529
717,311
Additions in the Year
Disposal in tre Year
Valug at 31st D•e
658,829
25,001
6.009
17.529
717,311
A¢cumulat•d DeprKIa￿Qn
Asat 1stJan
9,943
25,001
5,433
17,529
57,906
Charge for the Year
Disposals
576
576
Valu• at 31st Doc
25.001
6,009
17,529
5B,482
Net Book Value at 1st Jan 2025
658,829
576
659.405
33 Net Book Value at 31st Oec 2025
658.829
658.829
Depreciation is charged al the following rates-
Community Centre Assets - 100h on a 5triaghl line basis
Furniture. Fittings & Equipment- 25¥0 on a striaghl line basis
7 Ibl Flxed Asset Investments
The PCC hag no Fixed Asset investrnents.
8 Curront Assets
8 la) Current Asset Investments
32 The onty currtrnt asset investment for Ihe PCC is slock of £30.
10

The PCC of Blurton & Dresden
Financlal Statements for the Year Ended 31st December 2025
8 Ib} Debtors
2025
2024
All unresfriGfed
Gift r•cov8rable
5,856
12.527
Prepaymants
Othar
78
1,194
1.190
2.299
7,124
16,020
8 Ic) Cash at Bank and In hand
Unrestrlctèd
Logacy
Restrided
2025 Total
2024
TSB current account
13,395
13.395
12,134
Nalwest Cuff8nt account
26.523
26,523
17.314
Cfyop currènt account
14.304
14,304
11.292
Bardays- The HIV8
42
42
113
Co-op- The HNe
CBF Deposit Account
Brttannia 8uilding Society
St Albans building fvnd account
Petty Cash
7.659
7.659
2,127
17,372
1.824
19,196
16,415
397
397
397
14
14
14
119
119
143
31
79,825
1.824
81.649
61,949
9 Llabllltles
2025
2024
All unrgstricted
9 la} Amounts falllng due in one year
Accrua15
2.555
1.126
Taxation 8nd Social security
Diocesan Parish Shar&
578
462
1.243
Oih8r Cre¥Jitors
16,429
13.814
35
19.562
16.645

The PCC of Blurton & Dresden
Financial Statements for the Year Ended 31st December 2025
10 Summary of Assets by Fund
Unre$trict•d
Funds
Restrict•d
Funds
Des5gnat•d
Funds
Total 2025
Fixed Assets
658.829
705
658.829
88,803
119,5621
728,070
Current Assets
Current Liabilities
88,018
119.5621
68,456
80
659.534
80
11 Summary of Fund Movements
Reserves at
1st Jan
Incoming
Resourc•$
R8sources
Expended
Transfers
R•s•rves at
31stDec £
Unrestrictgd Funds
General Fund
The Hive
30,075
2.176
90.367
80.1521
5,879
46,169
2,176
32.251
90,367
180,1521
5.879
48,345
RestrlGlgd Funds
Building
St Aban's Dev8bpmenl
Co8ifièlds
Th8 BIG Lottery
CO-OP
Church Urban
Staffordshire Environmental Trust
St Modwen Trust
S+T Cty Council
St Alban'5 Development fund
Grant - Lichfield Dioc85e
Graveyard
Youth & Children's Work
Social Survey
The National Lottgry- Activity Cwrdinator
The National Lottery- Moving On
Big Lottery- Cowd 19 Family & Community
Projecl income1&x￿￿$￿s
3.265
3,265
95.200
433.000
30.000
10.000
29.973
25.000
25.000
2.213
116
2,333
3.628
25
3,394
22.149
2.026
806
95.200
433,000
30.000
10.000
29.973
25,000
25.000
2,213
116
177
3,562
25
2.156
1661
3.394
4 1,0531
45.521
4,7841
12.0261
931
21.833
130
1.8671
688.128
4S,651
148.5361
15,8791
679,364
Designated Funds
380
9.338
19.357)
361
Totsl Funds
720.759
145.356
1138,0451
728.070
D8819nated Funds
Flowers
Organist
V8rgÈr
Choir
Retirè Cl8rgy lee
For decordting the church
For weddings and funerals
For weddings and funerals
For weddin9s and ftjnerals
For weddings and funerals
12

The PCC of Blurton & Dresden
Financial Statements for the Year Ended 31st December 2025
12 SOFA Comparatlvgs
f2Q24)
Unr•$trieted
Ftsnds
Reslrfct•d
Funds
Designat•d
Funds
Total Funds
2024
In¢ome and Endowments
Donations arid Legacies
Activities for G8nerating Funds
Investments
Church Acty'vitses
Other
Total Incom•
36.318
27.413
919
5.974
2.186
72.810
28,593
270
65,181
27,413
919
6,249
4,924
104.686
275
2.640
3.185
98
28,691
Expendltur•
Church Activiti9$
Raising Funds
Other
Total Expendifvre
83.233
207
3,127
86,$67
36,262
2,805
122.300
207
3.127
125,634
36.262
2.805
Ngt incom￿[6xP•nditUreI
113,7571
17,5711
380
120,9481
Nèt g¥inl{10538sl on investment
Not IneomollExp8nditurg1
113,7571
17,5711
380
120.9481
Transfar betsveen Funds
N•t Mov8merFt in Funds
113.75TI
17.5711
380
120.9481
Total Funds brought fO￿ard
46,008
695.699
741.707
Total Funds carrtod forward
32.251
688.128
380
720,759
13