LIONS CLUB OF RUTLAND CIO
A Charitable Incorporated Organisation registered with the Charity Commission Charity Registration No. 1191817
Financial Report 2023/2024
CONTENTS
Page
| 1 | The Lions Club of Rutland CIO Governance and 2 |
|---|---|
| Management | |
| 2 | Trustees report for the period from 1stJuly 2023 to 3 |
| 30thJune 2024 | |
| 3 | Accounts for the period from 1stJuly 2023 to 4 - 9 |
| 30thJune 2024 |
1
1. The Lions Club of Rutland CIO Governance and Management
The Lions Club of Rutland CIO is a Charitable Incorporated Organisation registered with the Charity Commission and operates under the Constitution and bye laws of the International Association of Lions Clubs.
The Objects of the club are such purposes as are exclusively charitable in England & Wales, including in particular:
1 the advancement of citizenship by
-
1.1 promoting the principles of good citizenship
-
1.2 encouraging members to take an active interest in the civic, cultural, social and moral welfare of the community
-
1.3 providing a forum for the open discussion of all matters of public interest, provided that partisan politics and sectarian religion shall not be debated by members
-
1.4 encouraging service-minded people to serve their community without personal reward and encouraging the promotion high ethical standards in commerce, industry, professions, public work and private endeavours
-
1.5 supporting youth to develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals
2 promoting the Voluntary Sector for the public benefit by associating with local authorities in a common effort to advance education and provide facilities in the interests of social welfare for recreation or other leisure time occupation to improve the conditions of life of people in local, national and international communities
3 promoting volunteering
4 the relief of poverty and the relief of those in need, in particular by providing humanitarian aid and disaster relief
5 the advancement of health or the saving of lives by preventing avoidable blindness, assisting disabled people to lead independent lives or helping to prevent or manage health issues
6 promoting for the benefit of the public the conservation protection and improvement of the physical and natural environment
7 promoting community participation in healthy recreation.
The following is a list of the Trustees in office on 30[th] June 2024. The members of the Lions Club of Rutland appoint the Trustees to oversee the activities of the CIO.
Kevin Gladding President Paul Mills Vice President Allan Gray Secretary Diane Webb Treasurer Bob Fisher David Clark
2
2. Trustees report for the period from 1st July 2023 to 30 th June 2024
The Trustees of the Lions Club of Rutland CIO present their report and accounts for the period from 1[st] July 2023 to 30[th] June 2024
The Income and Expenditure account is showing an excess of expenditure over income amounting to £4178 for this period.
Fund raising activities this year has included a successful Firework display (Nov 2023) and Santa’s sleigh (Dec 2023). Earnings for club funds were accrued by members and volunteers by assisting at the Covid clinics, the Rutland County Show and car park marshalling for ORFC.
We have managed to maintain a reasonable level of grant giving during this period (although £4,000 less than last year). Our requests have included:
assistance from local agencies for individuals and families who are in need equipment for local sports clubs Rainbows Children’s hospice EMICS (East Midlands Immediate Care Scheme) Lions Disaster Relief Fund
The assets of the Lions Club of Rutland CIO comprise our current account bank balance along with all the other assets owned by the club. We own a number of assets used for fundraising activities and although these are not listed in the accounts it is felt appropriate to attribute a notional value of £1 to these items. These include 2 containers, the Santa sleigh, generators, lights, barbecue equipment and several other items (the replacement value is £12,000 for insurance purposes).
Diane Webb
Treasurer
3
st July 2023 to 30 th June
3. Income and expenditure Account for the period 1
2024
Total 2024 Total 2023 £ £
| INCOME | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fundraisingactivities | 22079 | 24257 | ||||||||
| Members and social activities | 1950 | 1120 | ||||||||
| Total income | 24029 | 25647 | ||||||||
| EXPENDITURE | ||||||||||
| Charitable activities and donations | 14207 | 18719 | ||||||||
| Raising funds | 9430 | 7589 | ||||||||
| Club costs and social activities | 3751 | 2675 | ||||||||
| Other costs | 819 | |||||||||
| Total expenditure | 28207 | 28983 | ||||||||
| Excess of income | ||||||||||
| over expenditure | -4178 | -3336 | ||||||||
Balance Sheet as of 30th June 2024
| Fixed Assets | 1 | 1 | |
| Bank balance | 14192 | 17232 | |
| Debtors and prepayments | 1350 | 1200 | |
| Creditors | -1288 | 0 | |
| 14255 | 18433 |
Represented by:
Accumulated funds 14255 18433
……………………………..
……………………………
4
Kevin Gladding, President
Diane Webb, Treasurer
Examiner’s Report
I have examined the accounts of the Lions Club of Rutland CIO for the period ending 30[th] June 2024, as set out above, and report that they are in accordance with the books, vouchers and explanations provided to me.
………………………………………………… Paul Mills ACIB
Notes to Accounts for the period ending 30[th] June 2024
| 1) Income from fundraising activities Fireworks display Santa’s sleigh Car park marshalling Virtual Easter Egg hunt Marie Curie Collection Late Night Pharmacy (Covid clinics) Rutland Show – marshalling fee Fred Evans (past member) funeral collection Donations |
£ 13031 2840 100 69 425 1153 2750 178 1533 |
|---|---|
| 22079 |
2) Income from members and social activities
| Subscriptions Social events – Car treasure hunt and charter dinner |
500 1450 |
|---|---|
| 1950 |
5
3) Expenditure on raising funds
| Fireworks expenses Santa’s sleigh Easter Egg Hunt 40’s night (fundraiser costs) Container maintenance and move Litter pickers |
7288 664 174 318 722 264 |
|---|---|
| 9430 |
4) Charitable Activities and Donations
| Charitable Activities and Donations | |
|---|---|
| Rotaract BBQ | 260 |
| Social service referrals (carpeting for rehoused families) | 2175 |
| Market Overton Cricket Club – new nets | 500 |
| North Sea Lions and Lions youth (included with dues) |
176 |
| Volunteers BBQ | 134 |
| Young Farmers Tug of War team |
200 |
| Lions Disaster relief fund – Morrocco earthquake | 484 |
| Bowmen of Rutland | 150 |
| Oakham Rugby Football club – kits/tour costs | 1000 |
| Sailor (Ben) World championships in Australia | 1000 |
| Laptop donation (local girl going to university) | 200 |
| Hearing Dogs for the Deaf | 250 |
| Sunflowers Nursery Christmas party | 250 |
| Kidzco | 250 |
| Uppingham School (refund as pd twice) | 200 |
| Empingham Royals FC | 212 |
| Rainbows Hospice | 1000 |
| House Clean (Social service referral) | 200 |
| College Awards | 750 |
| Lions Disaster Relief Fund – Japan Earthquake | 250 |
| East Midlands Immediate Care Scheme | 1000 |
| Voluntary Action Rutland | 500 |
| Marie Curie collection | 425 |
6
| Stoves for Ukraine Rocks by Rail – fridge/freezer Rutland Flower Club England Roller Derby (Oscar) Uppingham in Bloom Message in a Bottle 5) Support costs and Member Activities International dues District and multiple dues Members social events 6) Other costs Bank charges Insurances, GDPR etc Speaker and Guests meals Admin, support, welfare, stationery etc 7) Fixed assets Notional value 8) Bank balance (30-6-2024) Current account 9) Debtors and prepayments Firework 2024 deposit 10) Creditors Charter dinner payment |
532 579 150 200 650 530 14207 1120 950 1681 3751 89 90 122 518 819 1 14192 1350 1288 |
532 579 150 200 650 530 |
|---|---|---|
7
11) Accumulated Funds
| 11) Accumulated Funds | |
|---|---|
| £ | |
| Balance brought forward | 18433 |
| Excess of expenditure over incoe for the year –see note below |
(4178) |
| Balance carried forward | 14255 |
All expenditure is considered to relate to charitable and community activities including both direct charitable giving and support and promotion of volunteering activities. However it is considered prudent to monitor annually those costs which relate to members including membership of Lions International together with the income derived direct from members.
| Admin | Charity | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Balance brought forward | 1771 | 1662 | 18433 |
| Excess of expenditure over income | (4178) | (4178) | |
| Balance carried forward | 1771 | 12484 | 14255 |
A summary of the split described as Admin and Charity is set out below.
| Admin | Charity | |
|---|---|---|
| £ | £ | |
| Fundraising activities | 22079 | |
| Income from members and social activities | 1950 | |
| Expenditure on raising funds | (9430) | |
| Charitable activities and donations | (14207) | |
| Support costs and member activities | (3751) | |
| Other costs | (819) | |
| Reallocation of fundraising income | 1801 | (1801) |
| Excess of expenditure over income | - | (4178) |
8