| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | directors' | report) | |||
| Independent examiner's report to the |
trustees | |||||
| Statement of financial |
activities | (including | income and | |||
| expenditure account) |
||||||
| Statement of financial |
position | |||||
| Notes to the financial | statements |
| The trustees, | The trustees, | who are | also the | directors for the purposes | of company | of company | law, present their report and the |
|---|---|---|---|---|---|---|---|
| unaudited | financial statements | ofthe charity for the year | ended 5 April | 2023. | |||
| Reference | and administrative | details | |||||
| Registered | charity name | The CPF Trust | |||||
| Charity registration number |
1191787 | ||||||
| Company | registration | number | 12673269 | ||||
| Principal office and registered | 6 Priory Avenue | ||||||
| office | Bedford Park | ||||||
| London | |||||||
| W4 1TX | |||||||
| The trustees | |||||||
| Sir Matthew Farrer GCVO |
(Died 21 May 2023) | ||||||
| Dr I Pinder (Chair) |
|||||||
| Miss J Farrer | |||||||
| Ms N Guthrie | |||||||
| Independent | examiner | Robyn Gifford-England | ACA | ||||
| Westcotts (SW) LLP | |||||||
| Timbcrly | |||||||
| South Street | |||||||
| Axminster | |||||||
| Devon | |||||||
| EX135AD |
| Year ended 5 April 2 | 02 | 3 | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | 2 | 2 | 2 | |||
| Income and endowments | ||||||
| Donations and legacies |
5 | 9,721 | 9,721 | 11,820 | ||
| Investment income |
6 | 119,399 | 119,399 | 112,069 | ||
| Total income | 129,120 | 129,120 | 123,889 | |||
| Expenditure | ||||||
| Expenditure on raising funds: |
||||||
| Investment management |
costs | 7 | 10,148 | 10,148 | 13,357 | |
| Expenditure on charitable |
activities | 8,9 | 89,197 | 89,197 | 84,233 | |
| Total expenditure | 99,345 | 99,345 | 97,590 | |||
| Net (losses)/gains on investments |
12 | (156,428) | (156,428) | 7,216 | ||
| Net (expenditure)/income | and net movement | in funds | (126,653) | (126,653) | 33,515 | |
| Reconciliation offunds |
||||||
| Total funds brought forward |
2,160,119 | 2,160,119 | 2,126,604 | |||
| Total funds carried forward | 2,033,466 | 2,033,466 | 2,160,119 |
| 5 April 2023 | |||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets | 16 | 612,000 | 612,000 | ||
| Investments | 17 | 1,296,027 | 1,437,194 | ||
| 1,908,027 | 2,049,194 | ||||
| Current assets | |||||
| Debtors | 18 | 610 | 237 | ||
| Cash at bank and | in | hand | 154,388 | 135,673 | |
| 154,998 | 135,910 | ||||
| Creditors: amounts | falling due within one year | 19 | 29,559 | 24,985 | |
| Net current assets | 125,439 | 110,925 | |||
| Total assets less | current liabilities | 2,033;466 | 2,160,119 | ||
| Net assets | 2,033,466 | 2,160,119 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
2,033,466 | 2,160,119 | |||
| Total charity funds | 20 | 2,033,466 | 2,160,119 |
| 5. | Donations | and legacies | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2023 | Funds | 2022 | ||||
| Donations | |||||||
| Donation of | investment | 9,721 | 9,721 | 11,820 | 11,820 | ||
| 6. | Investment | income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2023 | Funds | 2022 | ||||
| 2 | |||||||
| Income from investment | properties | 88,000 | 88,000 | 88,000 | 88,000 | ||
| Adjustment | to income from investment | ||||||
| properties | (462) | (462) | |||||
| Income from listed investments | 30,888 | 30,888 | 24,523 | 24,523 | |||
| Bank interest receivable | 511 | 511 | 8 | 8 | |||
| 119,399 | 119,399 | 112,069 | 112,069 | ||||
| 7. | Investment | management | costs | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2023 | Funds | 2022 | ||||
| 2 | |||||||
| Porffolio management | 10,148 | 10,148 | 13,357 | 13,357 |
| Expenditure |
on charitable act |
ivities by fund type | |||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| Grant making | activities | 85,500 | 85,500 | 80,000 | 80;000 |
| Support costs | 3,697 | 3,697 | 4,233 | 4,233 | |
| 89,197 | 89,197 | 84,233 | 84,233 |
| Expenditure | on charitable ac | tivities by activity type |
|||
|---|---|---|---|---|---|
| Grant funding | Total funds | Total fund | |||
| of activities Support costs | 2023 | 2022 | |||
| Grant making | activities | 85,500 | 85,500 | 80,000 | |
| Governance | costs | 3,697 | 3,697 | 4,233 | |
| 85,500 | 3,697 | 89,197 | 84,233 |
| Analysis of support cost | s | |||||
|---|---|---|---|---|---|---|
| Analysis | of | |||||
| grant making | ||||||
| support costs | Total 2023 | Total 2022 | ||||
| 2 | 2 | 2 | ||||
| Administration | 1,600 | 1,600 | 1,200 | |||
| Governance -Accountant |
fees | 2,025 | 2,025 | 2,546 | ||
| Bank charges | 72 | 72 | 96 | |||
| Governance - Legal and professional |
fees | 391 | ||||
| 3,697 | 3,697 | 4,233 | ||||
| Analysis ofgrants | ||||||
| 2023 | 2022 | |||||
| 2 | ||||||
| Grants to institutions | ||||||
| Age UK | 2,000 | 2,000 | ||||
| Alternatives to Violence |
1,000 | |||||
| Alzheimers Research |
2,000 | 2,000 | ||||
| Alzheimers Society |
1,000 | 1,000 | ||||
| Anne Robson Trust | 1,000 | |||||
| Ashmolean Museum |
1,000 | 1,000 | ||||
| Balliol College | 2,000 | 2,000 | ||||
| Carefreespaces | 1,000 | |||||
| Carers Trust | 3,000 | 3,000 | ||||
| Changing Faces |
1,000 | 1,000 | ||||
| Charlwood PCC |
2,250 | 2,250 | ||||
| Charlwood Society |
500 | |||||
| Children's Literacy Society |
1,000 | 1,000 | ||||
| Citizens Advice Bureaux —Cambridge | 500 | |||||
| Citizens Advice Bureaux —Inverness | 500 | |||||
| Citizens Advice Bureaux - Winchester | 500 | |||||
| Classic for All | 1,000 | 1,000 | ||||
| Compassion in World Farming |
1,000 | 1,000 | ||||
| Crawley Open House | 1,000 | |||||
| Crohns and Colitis | 500 | |||||
| Emmaus - Cambridge | 1,000 | 1,000 | ||||
| Emmaus - Hampshire | 1,000 | 1,000 | ||||
| EP Youth | 500 | 1,000 | ||||
| Eton College | 27,500 | 27,500 | ||||
| Friends of Friendless Churches |
500 | 500 | ||||
| Friends of National Libraries |
500 | 500 | ||||
| Highland Hospice |
1,000 | 1,000 | ||||
| Historic Buildings &Places |
500 | 500 | ||||
| Humane Slaughter Association |
2,000 | 2,000 | ||||
| Kew | 1,000 | 500 | ||||
| Kiltarlity Church | 500 | 500 | ||||
| L'Arche | 1,000 | 1,000 | ||||
| Leap confronting conflict |
1,000 | |||||
| Literacy Pirates | 1,000 | 1,000 | ||||
| Medecins Sans Frontier | 3,000 | 3,000 | ||||
| Moniack Mhor | 1,000 | 1,000 | ||||
| MS Society | 1,000 | |||||
| No Way Trust | 1,000 | |||||
| Orchestra ofthe Swan | 1,000 | |||||
| Parkinsons Disease Society |
2,000 | 2,000 | ||||
| PDSA | 2,000 | 2,000 | ||||
| Rare Disease Nurse Network | 1,000 |
| Read for Good | Read for Good | 500 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Re-engage | 1,000 | 1,000 | |||||||||
| RHS | 500 | 500 | |||||||||
| Safe families for children | 1,000 | ||||||||||
| Samaritans | 2,000 | 2,000 | |||||||||
| SPANA | 2,000 | ||||||||||
| St Catherine's | Hospice | 1,000 | |||||||||
| Sightsavers | 1,000 | ||||||||||
| Support Dogs |
1,250 | 1,000 | |||||||||
| Support through | Court (Personal Support | Unit) | 2,000 | 2,000 | |||||||
| Trussell Trust |
1,500 | 1,250 | |||||||||
| Winter Comfort | 1,000 | ||||||||||
| Woodland Trust |
1,000 | 1,000 | |||||||||
| Total grants | 85,500 | 80,000 | |||||||||
| 12. | Net (losses)/gains on investments |
||||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2023 | Funds | 2022 | ||||||||
| 2 | 2 | ||||||||||
| Gains/(losses) | on listed investments | (156,428) | (156,428) | 7,216 | 7,216 | ||||||
| 13. | Independent | examination | fees | ||||||||
| 2023 | 2022 | ||||||||||
| 2 | |||||||||||
| Fees payable | to the independent | examiner | for: | ||||||||
| Independent | examination | ofthe | financial statements | 480 | 450 | ||||||
| Other assurance services | 1,400 | 1,300 | |||||||||
| 1,880 | 1,750 | ||||||||||
| 14. | Staff costs | ||||||||||
| The average | head count ofemployees | during the year | was | Nil (2022: | Nil). |
| Tangible | fixed assets | |
|---|---|---|
| Freehold | ||
| property | ||
| 2 | ||
| Cost | ||
| At 6April | 2022 and 5 April 2023 | 612,000 |
| Depreciation | ||
| At 6 April | 2022 and 5 April 2023 | |
| Carrying | amount | |
| At 5April | 2023 | 612,000 |
| At 5April | 2022 | 612,000 |
| Investments | |||
|---|---|---|---|
| Cash or cash | Listed | ||
| equivalents | investments | Total | |
| Cost or valuation | |||
| At 6April 2022 | (98) | 1,437,292 | 1,437,194 |
| Additions | 11,766 | 11,766 | |
| Fair value movements | (156,427) | (156,427) | |
| Other movements | 3,494 | 3,494 | |
| At 5 April 2023 | 3,396 | 1,292,631 | 1,296,027 |
| Impairment | |||
| At 6 April 2022 and 5 April 2023 | |||
| Carrying amount |
|||
| At 5 April 2023 | 3,396 | 1,292,631 | 1,296,027 |
| At 5April 2022 | (98) | 1,437,292 | 1,437,194 |
| 18. | the investment Debtors |
manag | ers. | ||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| 6 | |||||
| Prepayments | and accrued income | 610 | 237 | ||
| 19. | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| Accruals and deferred |
income | 7,415 | 2,985 | ||
| Other creditors | 22,144 | 22,000 | |||
| 29,559 | 24,985 |
| Analysis of c | haritable | funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | funds | ||||||
| At | Gains and | At | |||||
| 6 April 2022 | Income | Expenditure | losses | 5 | April 2023 | ||
| 2 | 2 | 2 | |||||
| General funds | 2,160,119 | 129,120 | (99,345) | (156,428) | 2,033,466 | ||
| At | Gains and | At | |||||
| 6 April 2021 | Income | Expenditure | losses | 5 April 2022 | |||
| 2 | 2 | 2 | 2 | ||||
| General funds | 2,126,604 | 123,889 | (97,590) | 7,216 | 2,160,119 |
| Analysis of net as | sets between funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2023 | ||
| 2 | 2 | ||
| Tangible fixed assets | 612,000 | 612,000 | |
| Investments | 1,296,027 | 1,296,027 | |
| Current assets | 154,998 | 154,998 | |
| Creditors less than | 1 year | (29,559) | (29,559) |
| Net assets | 2,033,466 | 2,033,466 | |
| Unrestricted | Total Funds | ||
| Funds | 2022 | ||
| 6 | |||
| Tangible fixed assets | 612,000 | 612,000 | |
| Investments | 1,437,194 | 1,437,194 | |
| Current assets | 135,910 | 135,910 | |
| Creditors less than | 1 year | (24,985) | (24,985) |
| Net assets | 2,160,119 | 2,160,119 |