OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Trustees'
annual
report (incorporating
the directors' report)
Independent
examiner's
report to the
trustees
Statement
of financial
activities (including income and
expenditure
account)
Statement
of financial
position
Notes to the financial statements

The trustees, The trustees, who are also the directors for the purposes of company of company law, present their report and the
unaudited financial statements ofthe charity for the year ended 5 April 2023.
Reference and administrative details
Registered charity name The CPF Trust
Charity registration
number
1191787
Company registration number 12673269
Principal office and registered 6 Priory Avenue
office Bedford Park
London
W4 1TX
The trustees
Sir Matthew
Farrer GCVO
(Died 21 May 2023)
Dr
I Pinder (Chair)
Miss J Farrer
Ms N Guthrie
Independent examiner Robyn Gifford-England ACA
Westcotts (SW) LLP
Timbcrly
South Street
Axminster
Devon
EX135AD

Year ended 5 April 2 02 3
2023 2022
Unrestricted
funds Total funds Total funds
Note 2 2 2
Income and endowments
Donations
and legacies
5 9,721 9,721 11,820
Investment
income
6 119,399 119,399 112,069
Total income 129,120 129,120 123,889
Expenditure
Expenditure
on raising funds:
Investment
management
costs 7 10,148 10,148 13,357
Expenditure
on charitable
activities 8,9 89,197 89,197 84,233
Total expenditure 99,345 99,345 97,590
Net (losses)/gains
on investments
12 (156,428) (156,428) 7,216
Net (expenditure)/income and net movement in funds (126,653) (126,653) 33,515
Reconciliation
offunds
Total funds brought
forward
2,160,119 2,160,119 2,126,604
Total funds carried forward 2,033,466 2,033,466 2,160,119

5 April 2023
2023 2022
Note
Fixed assets
Tangible fixed assets 16 612,000 612,000
Investments 17 1,296,027 1,437,194
1,908,027 2,049,194
Current assets
Debtors 18 610 237
Cash at bank and in hand 154,388 135,673
154,998 135,910
Creditors: amounts falling due within one year 19 29,559 24,985
Net current assets 125,439 110,925
Total assets less current liabilities 2,033;466 2,160,119
Net assets 2,033,466 2,160,119
Funds ofthe charity
Unrestricted
funds
2,033,466 2,160,119
Total charity funds 20 2,033,466 2,160,119

5. Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Donations
Donation of investment 9,721 9,721 11,820 11,820
6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
2
Income from investment properties 88,000 88,000 88,000 88,000
Adjustment to income from investment
properties (462) (462)
Income from listed investments 30,888 30,888 24,523 24,523
Bank interest receivable 511 511 8 8
119,399 119,399 112,069 112,069
7. Investment management costs
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
2
Porffolio management 10,148 10,148 13,357 13,357

Expenditure
on charitable
act
ivities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
Grant making activities 85,500 85,500 80,000 80;000
Support costs 3,697 3,697 4,233 4,233
89,197 89,197 84,233 84,233

Expenditure on charitable ac tivities
by activity type
Grant funding Total funds Total fund
of activities Support costs 2023 2022
Grant making activities 85,500 85,500 80,000
Governance costs 3,697 3,697 4,233
85,500 3,697 89,197 84,233

Analysis of support cost s
Analysis of
grant making
support costs Total 2023 Total 2022
2 2 2
Administration 1,600 1,600 1,200
Governance
-Accountant
fees 2,025 2,025 2,546
Bank charges 72 72 96
Governance
- Legal and professional
fees 391
3,697 3,697 4,233
Analysis ofgrants
2023 2022
2
Grants to institutions
Age UK 2,000 2,000
Alternatives
to Violence
1,000
Alzheimers
Research
2,000 2,000
Alzheimers
Society
1,000 1,000
Anne Robson Trust 1,000
Ashmolean
Museum
1,000 1,000
Balliol College 2,000 2,000
Carefreespaces 1,000
Carers Trust 3,000 3,000
Changing
Faces
1,000 1,000
Charlwood
PCC
2,250 2,250
Charlwood
Society
500
Children's
Literacy Society
1,000 1,000
Citizens Advice Bureaux —Cambridge 500
Citizens Advice Bureaux —Inverness 500
Citizens Advice Bureaux - Winchester 500
Classic for All 1,000 1,000
Compassion
in World Farming
1,000 1,000
Crawley Open House 1,000
Crohns and Colitis 500
Emmaus - Cambridge 1,000 1,000
Emmaus - Hampshire 1,000 1,000
EP Youth 500 1,000
Eton College 27,500 27,500
Friends of Friendless
Churches
500 500
Friends of National
Libraries
500 500
Highland
Hospice
1,000 1,000
Historic Buildings
&Places
500 500
Humane
Slaughter
Association
2,000 2,000
Kew 1,000 500
Kiltarlity Church 500 500
L'Arche 1,000 1,000
Leap confronting
conflict
1,000
Literacy Pirates 1,000 1,000
Medecins Sans Frontier 3,000 3,000
Moniack Mhor 1,000 1,000
MS Society 1,000
No Way Trust 1,000
Orchestra ofthe Swan 1,000
Parkinsons
Disease Society
2,000 2,000
PDSA 2,000 2,000
Rare Disease Nurse Network 1,000

Read for Good Read for Good 500
Re-engage 1,000 1,000
RHS 500 500
Safe families for children 1,000
Samaritans 2,000 2,000
SPANA 2,000
St Catherine's Hospice 1,000
Sightsavers 1,000
Support
Dogs
1,250 1,000
Support through Court (Personal Support Unit) 2,000 2,000
Trussell
Trust
1,500 1,250
Winter Comfort 1,000
Woodland
Trust
1,000 1,000
Total grants 85,500 80,000
12. Net (losses)/gains
on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
2 2
Gains/(losses) on listed investments (156,428) (156,428) 7,216 7,216
13. Independent examination fees
2023 2022
2
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 480 450
Other assurance services 1,400 1,300
1,880 1,750
14. Staff costs
The average head count ofemployees during the year was Nil (2022: Nil).

Tangible fixed assets
Freehold
property
2
Cost
At 6April 2022 and 5 April 2023 612,000
Depreciation
At 6 April 2022 and 5 April 2023
Carrying amount
At 5April 2023 612,000
At 5April 2022 612,000

Investments
Cash or cash Listed
equivalents investments Total
Cost or valuation
At 6April 2022 (98) 1,437,292 1,437,194
Additions 11,766 11,766
Fair value movements (156,427) (156,427)
Other movements 3,494 3,494
At 5 April 2023 3,396 1,292,631 1,296,027
Impairment
At 6 April 2022 and 5 April 2023
Carrying
amount
At 5 April 2023 3,396 1,292,631 1,296,027
At 5April 2022 (98) 1,437,292 1,437,194

18. the investment
Debtors
manag ers.
2023 2022
6
Prepayments and accrued income 610 237
19. Creditors: amounts falling due within one year
2023 2022
Accruals
and deferred
income 7,415 2,985
Other creditors 22,144 22,000
29,559 24,985

Analysis of c haritable funds
Unrestricted funds
At Gains and At
6 April 2022 Income Expenditure losses 5 April 2023
2 2 2
General funds 2,160,119 129,120 (99,345) (156,428) 2,033,466
At Gains and At
6 April 2021 Income Expenditure losses 5 April 2022
2 2 2 2
General funds 2,126,604 123,889 (97,590) 7,216 2,160,119

Analysis of net as sets between funds
Unrestricted Total Funds
Funds 2023
2 2
Tangible fixed assets 612,000 612,000
Investments 1,296,027 1,296,027
Current assets 154,998 154,998
Creditors less than 1 year (29,559) (29,559)
Net assets 2,033,466 2,033,466
Unrestricted Total Funds
Funds 2022
6
Tangible fixed assets 612,000 612,000
Investments 1,437,194 1,437,194
Current assets 135,910 135,910
Creditors less than 1 year (24,985) (24,985)
Net assets 2,160,119 2,160,119