OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report to the
trustees
Statement
of financial
activities (including income and
expenditure
account)
Statement
of financial
position
Notes to the financial statements

Registered chadty name name The CPF Trust The CPF Trust
Charity registration number 1191787
Company registration number 12673269
Principal office and registered 6 Priory Avenue
office Bedford Park
London
W4 1TX
The trustees
Dr
I Pinder
Sir Matthew Farrer GCVO
Miss J Farrer
Ms N Guthrie
Independent examiner Mrs S LWatts FCCA DChA
Westcotts (SW) LLP
Unit 7C
Cranm ere Road
Exeter Road industrial Estate
Okehampton
EX20 1UE

Year ended 5 April 2 022
Period from
15Jun 20 to
Year to 5Apr 22 5 Apr 21
Unrestricted
funds Tote Ifunds Total funds
Note 2
Income and endowments
Donations
and legacies
Investment
income
5
6
11,820
112,069
11,820
112,069
9,851
30,743
Other income 7 2,092,853
Total income 123,889 123,889 2,133,447
Expenditure
Expenditure
on raising funds:
Investment
management
costs
Expenditure
on charitable
activities
8
9,10
13,357
84,233
13,357
84,233
5,220
Total expenditure 97,590 97,590 5,220
Net gains/(losses)
on investments
13 7,216 7,216 (1,623)
Net income and net movement in funds 33,515 33,515 2,126,604
Reconciliation
offunds
Total funds brought
forward
2,126,604 2,126,604
Total funds carried forward 2,160,119 2,160,119 2,126,604

2022 2021
Note
Fixed assets
Tangible fixed assets
Investments
17
18
612,000
1,437,194
612,000
1,429,120
2,049,194 2,041,120
Current assets
Debtors 19 237 3,284
Cash at barik and in hand 135,673 108,449
135,910 111,733
' Creditors: amounts falling due within one year 20 24,985 26,249
Net current assets 110,925 85,484
Total assets less current liabilities 2,160,119 2,126,604
Net assets 2,160,119 2,126,604
Funds ofthe charity
Unrestricted
funds
2,160,119 2,126,604
Total charity funds 21 2,160,119 2,126,604

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2 2
Donations
Donation
of
investment ' 11,820 11,820 9,851 9,851
6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2 2
Income from investment properties 88,000 88,000 24,313 24,313
Adjustment
to
income from investment
properties
Income from
listed investments (462)
24,523
(462)
24,523
6,429 6,429
Bank interest receivable 8 8 1 1
112,069 112,069 30,743 30,743
7. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F
Transfer from The CPF Trust
unincorporated charity 2,092,853 2,092,853
8. Investment management costs
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2
Porffolio management 13,357 13,357
9. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2 8
Grant making
Support costs
activities 80,000
4,233
80,000
4,233
5,220 5,220
84,233 84,233 5,220 5,220

Expenditure on charitable
ac
tivities by activity type
Grant funding Total funds Total fund
of activities Support costs 2022 2021
2 2
Grant making
Governance
activities
costs
80,000 4,233 80,000
4,233
5,220
80,000 4,233 ' 84,233 5,220

Analysis of support costs
Analysis
of
grant making
support costs Total 2022 Total 2021
2 2
Administration 1,200 1,200 1,200
Governance - Accountant fees 2,546 2,546 1,675
Bank charges
Governance
Sundry costs
-Legal and professional fees 96
391
96
391
24
1,586
735
4,233 4,233 5,220

Analysis of grants
Period from
Year to 15Jun 20 to
5 Apr 22 5 Apr 21
E 2
Grants to institutions
Age UK
Alzheimers
UK 2,000
3,000
Anne Robson Trust 1,000
Ashmolean Museum 1,000
Balliol College 2,000
Carers Trust 3,000
Changing
Charlwood
Faces
PCC
1,000
2,250
Children's Literacy Society 1,000
Classics for All 1,000
Compassion
in World
Farming 1,000
Emmaus
-
Cambridge 1,000
Emmaus
-
Hampshire 1,000
EP Youth 1,000
Eton College 27,500
Friends of Friendless Churches 500
Friends of National Libraries 500
Highland
Hospice
1,000

Historic Buildings & Places & Places 500
Humane
Slaughter
Kew
Association 2,000
500
Kiltarlity
Church
500
L'Arche 1,000
Literacy Pirates
Medecins Sans Frontier
1,000
3,000
Moniack Mhor 1,000
No Way Trust
Orchestra
ofthe
Swan 1,000
1,000
Parkinsons
disease
PDSA
Society 2,000
2,000
Re-engage
RHS
1,000
500
Samaritans 2,000
Sightsavers 1,000
Sofa Project
SPANA
1,000
2,000
Support
Dogs
Support through
Trussell Trust
Court (Person al Support Unit) 1,000
2,000
1,250
Winter Comfort 1,000
Woodland
Trust
1,000
80,000
Total grants 80,000

Net gains/(los ses) on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
2 2
Gains/(losses) on listed investments 7,216 7,216 (1,623) (1,623)

Independent ex amination fees
Period from
Year to 15Jun 20 to
5Apr 22 5 Apr 21
2 2
Fees payable to the independent
Independent
examination
ofthe
Other assurance
services
examiner for:
financial
statements
450
1,300
425
1,250
1,750 1,675

Cash or cash Listed
equivalents investments Total
Cost or valuation
At 6 April
Additions
2021 10,754 1,418,366
13,206
1,429,120
13,206
Disposals
Fair value
movements 5,720 5,720
Other movements (10,852) (10,852)
At 5 April 2022 (98) 1,437,292 1,437,194
Impairment
At 6 April 2021 and 5 April 2022
Carrying
At 5 April
amount
2022
(98) 1,437,292 1,437,194
At 5 April 2021 10,754 1,418,366 1,429,120

19. the investment
Debtors
manag ers.
2022 2021
Trade debtors 2,775
Prepayments and accrued income 237 509
237 3,284
20. Creditors: amounts falling due within one year
2022 2021
Accruals and deferred income 2,985 2,875
Other creditors 22,000 23,374
24 985 26249

At Gains and At
6 April 2021 Income Expenditure losses 5 April 2022
2 2
General funds 2,126,604 'I23,889 (97,590) 7,216 2,160,119
At Gains and At
15June 2020 Income Expenditure losses 5 April 2021
2 2 2
General funds 2,133,447 (5,220) (1,623) 2,126,604
Analysis of net assets between funds
Unrestricted Total Funds
Funds 2022
9
Tangible fixed assets 612,000 612,000
Investments 1,437,194 1,437,194
Current assets 135,910 135,910
Creditors less than 1 year (24,985) (24,985)
Net assets 2,160,119 2,160,119
Unrestricted Total Funds
Funds 2021
Tangible fixed assets 612,000 612,000
Investments 1,429,120 1,429,120
Current assets 111,733 111,733
Creditors less than 1 year (26,249) (26,249)
Net assets 2,126,604 2,126,604