| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | |||
| Independent examiner's report to the |
trustees | |||||
| Statement of financial |
activities | (including | income and | |||
| expenditure account) |
||||||
| Statement of financial |
position | |||||
| Notes to the financial | statements |
| Registered | chadty | name | name | The CPF Trust | The CPF Trust | ||
|---|---|---|---|---|---|---|---|
| Charity registration | number | 1191787 | |||||
| Company | registration | number | 12673269 | ||||
| Principal office and | registered | 6 Priory Avenue | |||||
| office | Bedford Park | ||||||
| London | |||||||
| W4 1TX | |||||||
| The trustees | |||||||
| Dr I Pinder |
|||||||
| Sir Matthew | Farrer GCVO | ||||||
| Miss J Farrer | |||||||
| Ms N Guthrie | |||||||
| Independent | examiner | Mrs S LWatts FCCA | DChA | ||||
| Westcotts (SW) LLP | |||||||
| Unit 7C | |||||||
| Cranm ere Road | |||||||
| Exeter Road | industrial | Estate | |||||
| Okehampton | |||||||
| EX20 1UE |
| Year ended 5 April 2 | 022 | ||||||
|---|---|---|---|---|---|---|---|
| Period from | |||||||
| 15Jun 20 to | |||||||
| Year to | 5Apr 22 | 5 Apr 21 | |||||
| Unrestricted | |||||||
| funds | Tote Ifunds | Total funds | |||||
| Note | 2 | ||||||
| Income and endowments | |||||||
| Donations and legacies Investment income |
5 6 |
11,820 112,069 |
11,820 112,069 |
9,851 30,743 |
|||
| Other income | 7 | 2,092,853 | |||||
| Total income | 123,889 | 123,889 | 2,133,447 | ||||
| Expenditure | |||||||
| Expenditure on raising funds: Investment management costs Expenditure on charitable activities |
8 9,10 |
13,357 84,233 |
13,357 84,233 |
5,220 | |||
| Total expenditure | 97,590 | 97,590 | 5,220 | ||||
| Net gains/(losses) on investments |
13 | 7,216 | 7,216 | (1,623) | |||
| Net income and net movement | in funds | 33,515 | 33,515 | 2,126,604 | |||
| Reconciliation offunds |
|||||||
| Total funds brought forward |
2,126,604 | 2,126,604 | |||||
| Total funds carried forward | 2,160,119 | 2,160,119 | 2,126,604 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets Investments |
17 18 |
612,000 1,437,194 |
612,000 1,429,120 |
||
| 2,049,194 | 2,041,120 | ||||
| Current assets | |||||
| Debtors | 19 | 237 | 3,284 | ||
| Cash at barik and in | hand | 135,673 | 108,449 | ||
| 135,910 | 111,733 | ||||
| ' | Creditors: amounts | falling due within one year | 20 | 24,985 | 26,249 |
| Net current assets | 110,925 | 85,484 | |||
| Total assets less current liabilities | 2,160,119 | 2,126,604 | |||
| Net assets | 2,160,119 | 2,126,604 | |||
| Funds ofthe charity Unrestricted funds |
2,160,119 | 2,126,604 | |||
| Total charity funds | 21 | 2,160,119 | 2,126,604 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | ||||||
| 2 | 2 | ||||||||
| Donations | |||||||||
| Donation of |
investment | ' | 11,820 | 11,820 | 9,851 | 9,851 | |||
| 6. | Investment | income | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2022 | Funds | 2021 | ||||||
| 2 | 2 | ||||||||
| Income from | investment | properties | 88,000 | 88,000 | 24,313 | 24,313 | |||
| Adjustment to |
income from | investment | |||||||
| properties Income from |
listed investments | (462) 24,523 |
(462) 24,523 |
6,429 | 6,429 | ||||
| Bank interest | receivable | 8 | 8 | 1 | 1 | ||||
| 112,069 | 112,069 | 30,743 | 30,743 | ||||||
| 7. | Other income | ||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2022 | Funds | 2021 | ||||||
| F | |||||||||
| Transfer from | The CPF | Trust | |||||||
| unincorporated | charity | 2,092,853 | 2,092,853 | ||||||
| 8. | Investment | management | costs | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2022 | Funds | 2021 | ||||||
| 2 | |||||||||
| Porffolio management | 13,357 | 13,357 | |||||||
| 9. | Expenditure | on charitable | activities by fund type | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2022 | Funds | 2021 | ||||||
| 2 | 8 | ||||||||
| Grant making Support costs |
activities | 80,000 4,233 |
80,000 4,233 |
5,220 | 5,220 | ||||
| 84,233 | 84,233 | 5,220 | 5,220 |
| Expenditure | on charitable ac |
tivities by activity type | ||||
|---|---|---|---|---|---|---|
| Grant funding | Total | funds | Total fund | |||
| of activities Support costs | 2022 | 2021 | ||||
| 2 | 2 | |||||
| Grant making Governance |
activities costs |
80,000 | 4,233 | 80,000 4,233 |
5,220 | |
| 80,000 | 4,233 | ' | 84,233 | 5,220 |
| Analysis of | support costs | ||||
|---|---|---|---|---|---|
| Analysis of |
|||||
| grant making | |||||
| support costs | Total 2022 | Total 2021 | |||
| 2 | 2 | ||||
| Administration | 1,200 | 1,200 | 1,200 | ||
| Governance | - Accountant fees | 2,546 | 2,546 | 1,675 | |
| Bank charges Governance Sundry costs |
-Legal and professional | fees | 96 391 |
96 391 |
24 1,586 735 |
| 4,233 | 4,233 | 5,220 |
| Analysis | of grants | |||||
|---|---|---|---|---|---|---|
| Period from | ||||||
| Year to | 15Jun 20 to | |||||
| 5 Apr 22 | 5 | Apr 21 | ||||
| E | 2 | |||||
| Grants to | institutions | |||||
| Age UK Alzheimers |
UK | 2,000 3,000 |
||||
| Anne Robson Trust | 1,000 | |||||
| Ashmolean | Museum | 1,000 | ||||
| Balliol College | 2,000 | |||||
| Carers Trust | 3,000 | |||||
| Changing Charlwood |
Faces PCC |
1,000 2,250 |
||||
| Children's | Literacy Society | 1,000 | ||||
| Classics for All | 1,000 | |||||
| Compassion in World |
Farming | 1,000 | ||||
| Emmaus - |
Cambridge | 1,000 | ||||
| Emmaus - |
Hampshire | 1,000 | ||||
| EP Youth | 1,000 | |||||
| Eton College | 27,500 | |||||
| Friends of | Friendless | Churches | 500 | |||
| Friends of | National | Libraries | 500 | |||
| Highland Hospice |
1,000 |
| Historic Buildings | & Places | & Places | 500 | ||
|---|---|---|---|---|---|
| Humane Slaughter Kew |
Association | 2,000 500 |
|||
| Kiltarlity Church |
500 | ||||
| L'Arche | 1,000 | ||||
| Literacy Pirates Medecins Sans Frontier |
1,000 3,000 |
||||
| Moniack Mhor | 1,000 | ||||
| No Way Trust Orchestra ofthe |
Swan | 1,000 1,000 |
|||
| Parkinsons disease PDSA |
Society | 2,000 2,000 |
|||
| Re-engage RHS |
1,000 500 |
||||
| Samaritans | 2,000 | ||||
| Sightsavers | 1,000 | ||||
| Sofa Project SPANA |
1,000 2,000 |
||||
| Support Dogs Support through Trussell Trust |
Court (Person | al Support | Unit) | 1,000 2,000 1,250 |
|
| Winter Comfort | 1,000 | ||||
| Woodland Trust |
1,000 | ||||
| 80,000 | |||||
| Total grants | 80,000 |
| Net gains/(los | ses) | on | investments | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||||
| 2 | 2 | ||||||||
| Gains/(losses) | on | listed | investments | 7,216 | 7,216 | (1,623) | (1,623) |
| Independent | ex | amination | fees | ||||
|---|---|---|---|---|---|---|---|
| Period from | |||||||
| Year to | 15Jun 20 to | ||||||
| 5Apr 22 | 5 Apr 21 | ||||||
| 2 | 2 | ||||||
| Fees payable to the independent Independent examination ofthe Other assurance services |
examiner for: financial statements |
450 1,300 |
425 1,250 |
||||
| 1,750 | 1,675 |
| Cash or cash | Listed | |||
|---|---|---|---|---|
| equivalents | investments | Total | ||
| Cost or valuation | ||||
| At 6 April Additions |
2021 | 10,754 | 1,418,366 13,206 |
1,429,120 13,206 |
| Disposals Fair value |
movements | 5,720 | 5,720 | |
| Other movements | (10,852) | (10,852) | ||
| At 5 April | 2022 | (98) | 1,437,292 | 1,437,194 |
| Impairment | ||||
| At 6 April | 2021 and 5 April 2022 | |||
| Carrying At 5 April |
amount 2022 |
(98) | 1,437,292 | 1,437,194 |
| At 5 April | 2021 | 10,754 | 1,418,366 | 1,429,120 |
| 19. | the investment Debtors |
manag | ers. | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Trade debtors | 2,775 | ||||
| Prepayments | and accrued income | 237 | 509 | ||
| 237 | 3,284 | ||||
| 20. | Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | ||||
| Accruals and deferred | income | 2,985 | 2,875 | ||
| Other creditors | 22,000 | 23,374 | |||
| 24 985 | 26249 |
| At | Gains and | At | |||
|---|---|---|---|---|---|
| 6 April 2021 | Income | Expenditure | losses | 5 April 2022 | |
| 2 | 2 | ||||
| General funds | 2,126,604 | 'I23,889 | (97,590) | 7,216 | 2,160,119 |
| At | Gains and | At | |||
| 15June 2020 | Income | Expenditure | losses | 5 April 2021 | |
| 2 | 2 | 2 | |||
| General funds | 2,133,447 | (5,220) | (1,623) | 2,126,604 | |
| Analysis of net assets between funds | |||||
| Unrestricted | Total Funds | ||||
| Funds | 2022 | ||||
| 9 | |||||
| Tangible fixed assets | 612,000 | 612,000 | |||
| Investments | 1,437,194 | 1,437,194 | |||
| Current assets | 135,910 | 135,910 | |||
| Creditors less than | 1 year | (24,985) | (24,985) | ||
| Net assets | 2,160,119 | 2,160,119 | |||
| Unrestricted | Total Funds | ||||
| Funds | 2021 | ||||
| Tangible fixed assets | 612,000 | 612,000 | |||
| Investments | 1,429,120 | 1,429,120 | |||
| Current assets | 111,733 | 111,733 | |||
| Creditors less than | 1 year | (26,249) | (26,249) | ||
| Net assets | 2,126,604 | 2,126,604 |