OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-01-accounts

Trustees’ Annual Report for the period

From: 2[nd] July 2024 To: 1[st] July 2025

Charity name: Axe Valley Men’s Shed

Charity registration number: 1191653

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 The main purpose of the Axe Valley Men’s
Shed is to promote social inclusion and improve
mental health and wellbeing for the public
benefit. By reducing the risk to men, within
Axbridge, Cheddar, Wedmore and surrounding
villages and communities within Somerset, from
becoming socially excluded. Relieving the
needs of those people who are socially
excluded and assisting them to integrate into
society through the provision of facilities in
which they can meet jointly or individually to
undertake creative, physical or recreational
activities, learn or pass on skills and knowledge
and support each other socially. This includes
supporting people who have suffered trauma
through physical & mental illness, bereavement,
heath shielding or any other issue which has
led to a level of exclusion. Definition of Socially
Excluded: For the purpose of this clause
'socially excluded' means being excluded from
society, or parts of society, as a result of one of
more of the following factors: unemployment;
financial hardship; youth or old age; ill health
(physical or mental); substance abuse or
dependency including alcohol and drugs;
discrimination on the grounds of sex, race,
disability, ethnic origin, religion, belief, creed,
sexual orientation or gender re-assignment;
poor educational or skills attainment;
relationship and family breakdown; poor
housing (that is housing that does not meet
basic habitable standards; crime (either as a
victim of crime or as an offender rehabilitating
into society).
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Our main activities our centred around two
specific sites, a ‘Men’s shed’ and an outdoor
activities site, where co-ordinated activities are
provided that help us achieve our objectives.
Our activities include, social meeting sessions,
workshop-based activities making and building
things, art classes, music and modelling clubs,
gardening activities and health and wellbeing
sessions provided by healthcare professionals
or specialists. We get involved in local
community projects as volunteers or to make
things for use within our local area, working in
partnership with local organisations. Volunteers
also contribute to the running, maintenance and
renovation of our sites.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 All trustees have considered the guidance on
public benefit and work to ensure that all we do
meets these aims.

Additional information (optional) You may choose to include further statements where relevant about:


SORP reference
Policy on grant making Para 1.38 There is currently no policy on grant making as
we do not make grants to other organisations,
groups or individuals. As we mature as an
organisation we will consider and form a policy
should we be in a position to be able to make
grants to others. This was our position over the
last three years and it has not changed during
2024/25.
Policy on social investment
including program related
investment
Para 1.38 We do not have an investment policy as we are
not currently in a position where we have
capital that would benefit from investment. This
has also not changed since our last report and
continues to be our position during 2024/25. It
is unlikely that we will have sufficient capital to
consider either social investments or grants in
the next 5 years as any available capital will be
invested in refurbishment and development of
our new premises.
Contribution made by
volunteers
Para 1.38 This is the first full reporting period where we
have been present in the new, long-term home
for Axe Valley Men’s Shed.
For the 24/25 period the main contribution from
volunteer’s both physically and financially has
been completing this move and delivering a
variety of small works on site to lightly refurbish
both the interior and secure the exterior of the
building, which is now safe, secure, comfortable
and fit for purpose for our current activities.
We are now at a stable point where the building
is open and functional to enable us to deliver
our services going forward. This was vital for
the sustainability of the charity and could not
have been achieved without the enormous
contributions that volunteers have made with
their time, dedication and support.
With our new site being unoccupied for many
years the volunteers continued their work after
our initial move in date of December 23 with
ongoing, cleaning, painting, decorating, site
clearance, repairs and making fit the main
building and workshop for weekly use. We have
installed security, heating and opened and
restored previously boarded up doors and
windows. This was all organised and assisted
by volunteers throughout this reporting period
as we gradually expanded and built on our
previous regular activities returning to similar
levels at our previous site before Dec 23.

We have re-established the majority of our previous activities including breakfast at our Wednesday open session, photography club, art club, modelling club, tai-chi, and music club. Surpassing previous levels in 23/24 (95 activity sessions, 1200 attendances) up to 114 activity sessions and 1300 attendances during the 24/25 reporting year. 100% of our services, community initiatives and activities have been delivered by volunteers, or received funding by local community groups.

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 Our main achievements during this reporting
period:
We have delivered the 2ndphase of our new
accommodation project undertaking work to
enhance, the safety, security and comfort of the
Axbridge Old station site building and
workshop; including:

Upgrading of electrics and wiring for
building and workshop to modern
standards.

Installation of heating

Refurbishing windows and replacing, or
installing glass, when windows were re-
opened.

Installation of CCTV system

Exterior security lighting.

New access gates
We have spent £22k this year to further
enhance our new long-term home, acquired in
the previous reporting year. The safety and
security of the building being our first priority as
these were areas neglected under former
ownership and protects our investments to date.
Removing the ‘boarded up’ appearance of the
main station building enhancing the site for both
the atheistic appeal to the local community and
us alike.
Installing heating was another necessity and
made the premises more comfortable and
usable for Menshed activities and is a must
when opening up availability to the wider
community.
This relatively modest financial outlay is
reflective of the contribution by our volunteers
and the local community who have also realised
a benefit by contributing their time and money,
regarding us very much as a worthy cause.

We maintained our membership levels, volunteer base and our outreach within our target group and local community who have all benefitted by our move to Axbridge Old Station. We continue to receive positive feedback within our local community enhanced by our new location, as we have in effect saved a local at risk historical building and secured it for community use, ensuring its survival. This is turn continues to raise the profile of Men’s Sheds and their objectives. Achieved self-sustainability for the first time ever, meaning that we can exist and run the charity without reliance on grants and donations to meet our running costs. However, we still seek these to continue the capital works required for the next phase of our refurbishment project. We continue to contribute to local initiatives though volunteer help and services from our workshop. Giving shed members a real sense of contribution to local community projects and further developing our outreach across the communities that these benefit. During this year we have run 114 activity sessions with just over 1300 attendances. This has been the highest level of activity and services that we have provided in our new location and helps us meet our overall aims and objectives for men as a men’s shed. This activity and the benefit it brings is our main objective as a Charity. This year has been a positive consolidation year and has set the building blocks for increased activity in 25/26 and ensured that we can continue to deliver the benefits as set out in our statement of purpose.

Additional information (optional)

You may choose to include further statements where relevant about:


Achievements against
objectives set

Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41 We did not set a specific target for fundraising
this year, having exceeded expectations in all
previous years: 21/22 (£8.4k); 22/23 (£11.7k);
23/24 (£25.6k).
A lot of our financial needs for this year were
unknown pending detailed assessments of our
premises and the subsequent tendering work
required to compile costs needed to set any
targets.
We had ring fenced funding from last year to
cover Phase 2 of our refurbishment
programme, to including installation of key
items that enhance the site (heating, electrical
safety and security) and were required as a
priority over wider plans to refurbish the exterior
of the building and refurbish in keeping with a
site of historical interest.
These were all delivered within the ring fenced
budgets from the previous year and negated
the need to have a specific target to achieve in
24/25.
However, challenges in the current financial
climate and finding suitable funding streams
where we were eligible, and could apply, meant
that we had difficulty in securing any grants
during this year.
Our actual performance during 24/25 was the
lowest in the last 4 year period as we raised
£8.1k in total from grants. Despite an equal
number of grant applications.
Investment performance
against objectives
Para 1.41 Axe Valley Men’s Shed do not have any
investments.
Other

Financial Review

Review of the charity’s
financial position at the end
of the period
Para 1.21 The Charity continues to be in a healthy
position during 24/25. With our key
achievement being financial self-sufficiency.
Our day to day running costs, the costs of
running our premises, utilities and insurances
being equal to our self-generated funds gained
from memberships, activities and sales, all non-
reliant on external funding or grants. This is a
milestone for the charity as this has been a
target since we were formed in 2019 and
essential for the long-term viability of the
Menshed.
In a challenging financial environment where
grants and funding cannot be guaranteed, this
has mitigated a risk long held by the trustees.
Because of this current environment and the
lack of external funding this year, financial
growth has not happened. Our total turnover for
this accounting period is slightly reduced at
£34.4k down from £36.9k in 23/24.
This was expected and has not held the charity
back, or placed any financial risk upon us, other
than progressing some of the bigger elements
of refurbishment work that are required. We will
continue to make funding bids for Capital works
specifically for these during the next reporting
year.
In terms of our normal activities, these have
increased this year after a reduction during
23/24 during the planning, preparation and
delivery of our move of premises. We are now
undertaking the level of activity, for our
members and beneficiaries, that is equal to the
levels delivered pre-move. Income from these
activities and over £17k of donations has given
us a total income of £34.4k which has covered
all our financial needs for this year, delivered
self-funded improvements and enabled us to
maintain heathy reserves and ring fence money
for items that we’ll deliver in 25/26 regardless of
external funding.
In summary, despite an environment of reduced
funding opportunities, for small organisations
and charities, delivering the services we do, the
Axe Valley Menshed finances are in a healthy,
stable and sustainable position.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 Reserves are held to ensure we can meet our
commitments for ongoing premises costs and
project/activity commitments. Certain
grants/funds are ring fenced for the specific
projects or activities that they were applied for
and granted.
Amount of reserves held Para 1.22 £29k held in bank account at end of reporting
period. The majority of this was ring fenced for
specific activities. Our reserves policy sets a
£4k reserve specifically to cover unforeseen
running costs, or non-project/activity related
costs. This is held as contingency to enable
essential running costs activity or fund
unplanned, unforeseen or emergency non-
project expenditure. The majority of ring-fenced
project money is reserved for expenditure on
renovation, or capital works activity, for which it
was granted. This money can only be spent on
the areas that it’s funding source dictated.
Reasons for holding zero
reserves
Para 1.22 N/A
Details of fund materially in
deficit
Para 1.24 We had no deficit during this period.
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 There was no concern about the charity
continuing as a going concern during this
period.

Additional information (optional)

You may choose to include further statements where relevant about:

Donations
Jack Todd Bequest
The charity’s principal Somerset Community Foundation
sources of funds (including Para 1.47
any fundraising)
These have been our principle funding
sources during this reporting year.

We have been extremely fortunate to have received large donations this year and formed a relationship with the Jack Todd Bequest who have funded specific activities. The Somerset Community

Foundation provided the only traditional
funding grant we received this year.
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46 We do not currently make investments and
therefore do not have a policy.
A description of the principal
risks facing the charity
Para 1.46 The main risk identified during 23/24
reporting year was lack of permanent, long-
term site, this has now been fully mitigated
with the long-term lease secured for our
current site. The charity being in occupation
since Dec 23, guaranteeing 99 years of
security. This risk will now be removed for
future reporting.
Other risks have been identified and are
regularly reviewed although these do not
place risk on the charity as a going concern
or its viability long term.
These risks are mainly obstacles and
blockers to the ongoing renovation and
refurbishment of our premises. Our top 3
are as follows:
1.
Securing capital funding
2.
Capability and availability of
volunteers.
3.
Securing of contractors to deliver
capital works within suitable time
frame.
Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Our constitution
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 From the 6thOctober 2020 Axe Valley Men’s
Shed are a registered Charitable Incorporated
Organisation (CIO).
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Within the Axe Valley Men’s Shed constitution
all committee members are elected at our AGM.
Full Committee members are trustees, with a
designated role, such as Secretary, Treasurer,
etc, others may be elected or appointed by the
committee to co-ordinate specific activities or
projects but not as full committee members or
trustees. This is reviewed annually. Committee
membership can be reviewed for exceptional
circumstances via an EGM.

Additional information (optional) You may choose to include further statements where relevant about:


Policies and procedures
adopted for the induction
and training of trustees

Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

Charity name Axe Valley Men’s Shed
Other name the charity uses
Registered charity number 1191653
Charity’s principal address Millstream Cottage,
Crossmoor Road,
Axbridge,
BS26 2DY

Names of the charity trustees who manage the charity

1
2
3
4
5
6
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled to
appoint trustee (ifany)
John Douglas Ryves Funding & Governance
Officer
Till 12thDecember 2024 Committee/Members
Andrew Kenneth
Laken
Chairman Committee/Members
Bernard Cook Committee/Members
Stuart Graeme
Berwick
Treasurer Committee/Members
Thomas Clive
Jenkins
Secretary Committee/Members
Stephen Staples Membership Secretary Till 12thNovember 2024 Committee/Members

– Corporate trustees names of the directors at the date the report was approved Director name N/A

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year
N/A

Funds held as custodian trustees on behalf of others

Description of the assets N/A held in this capacity

Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

N/A

Exemptions from disclosure

Reason for non-disclosure of key personnel details

N/A

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Andy Laken Signature(s) Stuart Berwick Andy Laken Full name(s) Stuart Berwick Position (eg Secretary, Treasurer Chairman Chair, etc) Date 15/10/2025

Registered number: CE024035

AXE VALLEY MEN'S SHED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 1 JULY 2025

Neil's Data Consultancy Ltd

Axe Valley Men's Shed Contents

Page
Company Information 1
Accountant's Report 2
Income and Expenditure Account 3
Balance Sheet 4
The following pages do not form part of the statutory accounts:
Detailed Income and Expenditure Account 5

Axe Valley Men's Shed Company Information For The Year Ended 1 July 2025

Trustees Mr Stuart Berwick Mr Andrew Laken Mr Thomas Jenkins Mr Bernard Cook Company Number CE024035 Registered Office Old Station Building Axbridge Somerset BS26 2BP Accountants Neil's Data Consultancy Ltd 96 Drove Road Weston-Super-Mare North Somerset BS23 3NW

Page 1

Axe Valley Men's Shed Accountant's Report For The Year Ended 1 July 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Axe Valley Men's Shed for the year ended 1 July 2024 which comprise the Profit and Loss Account, the Balance Sheet, and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Chartered Institute of Management Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.cimaglobal.com.

This report is made solely to the Trustees of Axe Valley Men's Shed in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Axe Valley Men's Shed and state those matters that we have agreed to state to the Trustees of Axe Valley Men's Shed in this report in accordance with the requirements of the Chartered Institute of Management Accountants as detailed at http://www.cimaglobal.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its director for our work or for this report.

It is your duty to ensure that Axe Valley Men's Shed has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Axe Valley Men's Shed . You consider that Axe Valley Men's Shed is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Axe Valley Men's Shed . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

06/10/2025 Neil's Data Consultancy Ltd 96 Drove Road Weston-Super-Mare North Somerset BS23 3NW

Page 2

Axe Valley Men's Shed Income and Expenditure Account For The Year Ended 1 July 2025

TURNOVER
Cost of raw materials and consumables
Staff costs
Depreciation and other amounts written off assets
Other charges
NET SURPLUS
2025
£
34,406
(13,700 )
(631 )
(2,667 )
(9,676 )
7,732
2024
£
36,944
(10,644 )
(966 )
(658 )
(16,406 )
8,270

Page 3

Axe Valley Men's Shed Balance Sheet As At 1 July 2025

Fixed assets
Current assets
Prepayments and accrued income
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
RESERVES
2025
£
8,000
29,050
91
2024
£

1,975

27,351

83
29,141
27,434
37,141
29,409
37,141
29,409
37,141
29,409

Notes

1. General Information

Axe Valley Men's Shed is a registered Charity in England & Wales, registered charity number CE024035 . The registered office is: Millstream Cottage, Crossmoor Road, Axbridge, Somerset, BS26 2DY.

For the year ending 1 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the micro-entity provisions. On behalf of the board

Mr Stuart Berwick Trustee 06/10/2025

Page 4

Axe Valley Men's Shed Detailed Income and Expenditure Account For The Year Ended 1 July 2025

TURNOVER
Sales
Grants and subsidies received
COST OF RAW MATERIALS AND CONSUMABLES
Purchases
STAFF COSTS
Staff welfare
Subsistence expenses
DEPRECIATION AND OTHER AMOUNTS WRITTEN OFF ASSETS
Depreciation
OTHER CHARGES
Other direct costs:
Other direct costs
Premises expenses:
Rent
Light and heat
Water rates
General administration costs:
Computer software, consumables and maintenance
Repairs, renewals and maintenance
Insurance
Printing, postage and stationery
Telecommunications and data costs
Accountancy fees
Legal fees
Subscriptions
Bank charges
Sundry expenses
NET SURPLUS
2025
£
£
26,306
8,100
34,406
13,700
(13,700)
142
489
(631)
2,667
(2,667)
240
851
1,936
333
3,120
218
2,452
997
74
694
1,278
218
39
95
251
6,316
(9,676)
7,732
2025
£
£
26,306
8,100
34,406
13,700
(13,700)
142
489
(631)
2,667
(2,667)
240
851
1,936
333
3,120
218
2,452
997
74
694
1,278
218
39
95
251
6,316
(9,676)
7,732
2024
£
£
11,352
25,592

36,944
10,644

(10,644)
279
687

(966)
658

(658)
1,823
8,190
1,179
146
9,515
534
1,920
890
4
562
-
1,118
-
10
30
5,068

(16,406)

8,270
2024
£
£
11,352
25,592

36,944
10,644

(10,644)
279
687

(966)
658

(658)
1,823
8,190
1,179
146
9,515
534
1,920
890
4
562
-
1,118
-
10
30
5,068

(16,406)

8,270
13,700
142
489

10,644

279
687
2,667
240
851
1,936
333

658

1,823
8,190
1,179
146
3,120 9,515
218
2,452
997
74
694
1,278
218
39
95
251
534
1,920
890
4
562
-
1,118
-
10
30
6,316 5,068

7,732 8,270

Page 5

Registered number: CE024035

AXE VALLEY MEN'S SHED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 1 JULY 2025

Neil's Data Consultancy Ltd

Axe Valley Men's Shed Contents

Page
Company Information 1
Accountant's Report 2
Income and Expenditure Account 3
Balance Sheet 4
The following pages do not form part of the statutory accounts:
Detailed Income and Expenditure Account 5

Axe Valley Men's Shed Company Information For The Year Ended 1 July 2025

Trustees Mr Stuart Berwick Mr Andrew Laken Mr Thomas Jenkins Mr Bernard Cook Company Number CE024035 Registered Office Old Station Building Axbridge Somerset BS26 2BP Accountants Neil's Data Consultancy Ltd 96 Drove Road Weston-Super-Mare North Somerset BS23 3NW

Page 1

Axe Valley Men's Shed Accountant's Report For The Year Ended 1 July 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Axe Valley Men's Shed for the year ended 1 July 2024 which comprise the Profit and Loss Account, the Balance Sheet, and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Chartered Institute of Management Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.cimaglobal.com.

This report is made solely to the Trustees of Axe Valley Men's Shed in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Axe Valley Men's Shed and state those matters that we have agreed to state to the Trustees of Axe Valley Men's Shed in this report in accordance with the requirements of the Chartered Institute of Management Accountants as detailed at http://www.cimaglobal.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its director for our work or for this report.

It is your duty to ensure that Axe Valley Men's Shed has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Axe Valley Men's Shed . You consider that Axe Valley Men's Shed is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Axe Valley Men's Shed . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

06/10/2025 Neil's Data Consultancy Ltd 96 Drove Road Weston-Super-Mare North Somerset BS23 3NW

Page 2

Axe Valley Men's Shed Income and Expenditure Account For The Year Ended 1 July 2025

TURNOVER
Cost of raw materials and consumables
Staff costs
Depreciation and other amounts written off assets
Other charges
NET SURPLUS
2025
£
34,406
(13,700 )
(631 )
(2,667 )
(9,676 )
7,732
2024
£
36,944
(10,644 )
(966 )
(658 )
(16,406 )
8,270

Page 3

Axe Valley Men's Shed Balance Sheet As At 1 July 2025

Fixed assets
Current assets
Prepayments and accrued income
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
RESERVES
2025
£
8,000
29,050
91
2024
£

1,975

27,351

83
29,141
27,434
37,141
29,409
37,141
29,409
37,141
29,409

Notes

1. General Information

Axe Valley Men's Shed is a registered Charity in England & Wales, registered charity number CE024035 . The registered office is: Millstream Cottage, Crossmoor Road, Axbridge, Somerset, BS26 2DY.

For the year ending 1 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the micro-entity provisions. On behalf of the board

Mr Stuart Berwick Trustee 06/10/2025

Page 4

Axe Valley Men's Shed Detailed Income and Expenditure Account For The Year Ended 1 July 2025

TURNOVER
Sales
Grants and subsidies received
COST OF RAW MATERIALS AND CONSUMABLES
Purchases
STAFF COSTS
Staff welfare
Subsistence expenses
DEPRECIATION AND OTHER AMOUNTS WRITTEN OFF ASSETS
Depreciation
OTHER CHARGES
Other direct costs:
Other direct costs
Premises expenses:
Rent
Light and heat
Water rates
General administration costs:
Computer software, consumables and maintenance
Repairs, renewals and maintenance
Insurance
Printing, postage and stationery
Telecommunications and data costs
Accountancy fees
Legal fees
Subscriptions
Bank charges
Sundry expenses
NET SURPLUS
2025
£
£
26,306
8,100
34,406
13,700
(13,700)
142
489
(631)
2,667
(2,667)
240
851
1,936
333
3,120
218
2,452
997
74
694
1,278
218
39
95
251
6,316
(9,676)
7,732
2025
£
£
26,306
8,100
34,406
13,700
(13,700)
142
489
(631)
2,667
(2,667)
240
851
1,936
333
3,120
218
2,452
997
74
694
1,278
218
39
95
251
6,316
(9,676)
7,732
2024
£
£
11,352
25,592

36,944
10,644

(10,644)
279
687

(966)
658

(658)
1,823
8,190
1,179
146
9,515
534
1,920
890
4
562
-
1,118
-
10
30
5,068

(16,406)

8,270
2024
£
£
11,352
25,592

36,944
10,644

(10,644)
279
687

(966)
658

(658)
1,823
8,190
1,179
146
9,515
534
1,920
890
4
562
-
1,118
-
10
30
5,068

(16,406)

8,270
13,700
142
489

10,644

279
687
2,667
240
851
1,936
333

658

1,823
8,190
1,179
146
3,120 9,515
218
2,452
997
74
694
1,278
218
39
95
251
534
1,920
890
4
562
-
1,118
-
10
30
6,316 5,068

7,732 8,270

Page 5