OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-07-01-accounts

Trustees’ Annual Report for the period

From: 2[nd] July 2023 To: 1[st] July 2024

Charity name: Axe Valley Men’s Shed

Charity registration number: 1191653

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 The main purpose of the Axe Valley Men’s
Shed is to promote social inclusion and improve
mental health and wellbeing for the public
benefit. By reducing the risk to men, within
Axbridge, Cheddar, Wedmore and surrounding
villages and communities within Somerset, from
becoming socially excluded. Relieving the
needs of those people who are socially
excluded and assisting them to integrate into
society through the provision of facilities in
which they can meet jointly or individually to
undertake creative, physical or recreational
activities, learn or pass on skills and knowledge
and support each other socially. This includes
supporting people who have suffered trauma
through physical & mental illness, bereavement,
heath shielding or any other issue which has
led to a level of exclusion. Definition of Socially
Excluded: For the purpose of this clause
'socially excluded' means being excluded from
society, or parts of society, as a result of one of
more of the following factors: unemployment;
financial hardship; youth or old age; ill health
(physical or mental); substance abuse or
dependency including alcohol and drugs;
discrimination on the grounds of sex, race,
disability, ethnic origin, religion, belief, creed,
sexual orientation or gender re-assignment;
poor educational or skills attainment;
relationship and family breakdown; poor
housing (that is housing that does not meet
basic habitable standards; crime (either as a
victim of crime or as an offender rehabilitating
into society).
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Our main activities our centred around two
specific sites, a ‘Men’s shed’ and an outdoor
activities site, where co-ordinated activities are
provided that help us achieve our objectives.
Our activities include, social meeting sessions,
workshop-based activities making and building
things, art classes, music and modelling clubs,
gardening activities and health and wellbeing
sessions provided by healthcare professionals
or specialists. We get involved in local
community projects as volunteers or to make
things for use within our local area, working in
partnership with local organisations. Volunteers
also contribute to the running, maintenance and
renovation of our sites.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 All trustees have considered the guidance on
public benefit and work to ensure that all we do
meets these aims.

Additional information (optional) You may choose to include further statements where relevant about:


SORP reference
Policy on grant making Para 1.38 There is currently no policy on grant making as
we do not make grants to other organisations,
groups or individuals. As we mature as an
organisation we will consider and form a policy
should we be in a position to be able to make
grants to others. This was our position over the
last two years and it has not changed during
2023/24.
Policy on social investment
including program related
investment
Para 1.38 We do not have an investment policy as we are
not currently in a position where we have
capital that would benefit from investment. This
has also not changed since our last report and
continues to be our position during 2023/24.
Contribution made by
volunteers
Para 1.38 For this reporting period our main contribution
from volunteers has been the organisation,
planning and implementation of our move to a
new, long-term home for Axe Valley Men’s
Shed.
This was vital for the sustainability of the charity
and volunteer’s efforts both physically and
financially in delivering the move, and the
associated project work, have been crucial. We
could not have achieved this without the
volunteer’s contributions.
The focus towards the first half of this year was
a temporary pause with virtually no activity
sessions for members but work parties and
activities run by volunteers working towards a
simultaneous close of our old site and
relinquishing the building and a move and
opening of our new site. This was all achieved
by volunteer input. Between October –
December 23.
With our new site being unoccupied for many
years it required preparation and light
refurbishment before our normal activity could
resume. This included, cleaning, painting,
decorating, site clearance, repairs and making
fit the main building and workshop for weekly
use. This was all undertaken by volunteers.
By December we were open for limited
sessions but the volunteer contribution to these
activities continued for the rest of the reporting
year which enabled us to expand and build on
these activities returning to a similar level

towards the end of the year. New volunteers have also come forward, organised and run both our refurbishment works, and established new activities which could not have been achieved without their contribution. New activities this year have included breakfast at our Wednesday open session, photography club and we resumed Thi-Chi, music and modelling clubs as examples. 100% of our services, community initiatives and activities have been delivered by volunteers, or received funding by local community groups.

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 Our main achievements during this reporting
period:
On 1stNovember 23 we moved into our new
premises at the Old Station, Axbridge in
Somerset. Securing a 99 year lease and
establishing a permanent, long term, financially
sustainable base ensuring our charities future
for the long term. This gives us security and a
base upon which to expand our charities
activities and further develop our services with
a long-term future.
In the first phase of our new accommodation
project we took possession, occupied and
began the repurposing of an ‘at risk’ local
historical building. Undertaking remediation
work to enable us to open and offer our
previous services on a more suitable site.
We have spent £16k in this reporting year to
make fit for purpose and fully delivered the aims
of the 1stPhase of our building project. The
modest financial outlay is reflective of the
contribution by our volunteers and the local
community who have also realised a benefit by
contributing their time and money, regarding us
very much as a worthy cause.
We again increased our membership and
volunteer base and our outreach within our
target group and local community who have all
benefitted by our move to Axbridge Old station.
We significantly increased our financial
reserves, from both grants and donations ready
to continue the capital works required for the
next phase of our refurbishment project.
Contributed to local initiatives though volunteer
help and services from our workshop. Giving
shed members a real sense of contribution to
local community projects and further developing

our outreach across the communities that these benefit. Our cause was again boosted this year with further local media coverage and recognition of what we do within our local community. This in part is down to our new location and the interest both locally and within the County, as we have in effect saved a local historical building and secured it for community use and ensured its survival. This is turn has raised the profile of Men’s Sheds and their objectives. Despite reducing activities and services at the start of the reporting year, we still delivered 95 activities and sessions for our members (down from 207 previously). With over 1200 individual attendances that helped us meet our overall aims and objectives for men as a men’s shed. This activity and the benefit it brings is our main objective as a Charity. Our move to a new premises has ensured that we can continue to deliver the benefits as set out in our statement of purpose.

Additional information (optional) You may choose to include further statements where relevant about:


Achievements against
objectives set

Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41 We did not set a specific target for fundraising
again this year, having exceeded expectations
in both 21/22 (£8.4k) and 22/23 (£11.7k). Our
financial needs for the year being relatively
unknown as many of the costs associated with
the acquisition of our new premises were
difficult to predict.
We ring fenced £10k of funding from last year to
cover Phase 1 of our move which included
lease acquisition, legal fees and an estimate of
initial refurbishment to enable us to re-open and
continue our Charities aims and objectives. This
came exactly within budget and negated the
need to have a specific target to achieve in
23/24.
However, after years of neglect we anticipated
that we could require up to £150k to achieve a
complete renovation of what is a historic
building that we wish in future to open for wider
community use. The challenges with the current
financial climate suggested difficulty in securing
funds for charities to this amount, we set an
objective instead to secure around £20k of
funding to meet the needs of our immediate
priorities over the next 2 years. Including
electrical improvements, safety certification and
the installation of heating.
The actual performance during this period
exceeded that as we raised £29.8k in total from
grants and donations. Which helped further
establish a solid financial base to continue our
renovations over the next two reporting periods,
without impacting on our annual running cost
finances.
Investment performance
against objectives
Para 1.41 Axe Valley Men’s Shed do not have any
investments.
Other

Financial Review

Review of the charity’s
financial position at the end
of the period
Para 1.21 The Charity has continued its financial growth
during 23/4. Financial activity exceeding
previous years in all respects with end of year
reserves up from £11.3k (21/22), £18.5k (22/23)
to £27.4k, despite the legal costs and initial
works required on our new accommodation.
Our total turnover for this accounting period is
£36.9k which is over £10k more than 22/23 and
is reflective of our increased activity and growth
as the charity moves towards achieving our
long term aims.
Our day to day running costs are similar to our
previous year due to the initial costs incurred at
our new site and the additional size and
responsibilities that accompany a larger more
complex site. However, our pure
accommodation rental costs, at just over £9k
per annum, due to a commercially rented site,
have now reduced to a peppercorn rent for our
leased premises and in line with the financial
costs of other Men’s Sheds. Overall, this is a
significant reduction that ensures long term
financial stability for Axe Valley Men’s Shed.
In terms of our normal scheduled activities,
these were reduced during this year as planning
and preparation of our move and refurbishment
works required a lengthy period of reduced
activity between October 23 and well into spring
24. Consequently, we have raised less funds
through regular activities and the number of
sessions we have run but have secured more
funding (£25.6k) and benefited from donations
(£3.3k) which have overtaken any shortfall
generated by our regular activities.
However, activities, events and sessions
provided by the shed have still contributed to
£3.7k of income. Leaving us in a very healthy
position at the end of this accounting period to
continue the capital works required at our new
site and grow our activities and outreach back
to previous levels. The majority of our reserves
held at the end of this period are designated to
deliver accommodation improvements.
Statement explaining the Para 1.22 Reserves are held to ensure we can meet our
policy for holding reserves
stating why they are held
commitments for ongoing premises costs and
project/activity commitments. Certain
grants/funds are ring fenced for the specific
projects or activities that they were applied for
and granted.
Amount of reserves held Para 1.22 £27,350 held in bank account at end of
reporting period. The majority of this was ring
fenced for specific activities. Our reserves
policy sets a £2k reserve specifically to cover
unforeseen running costs, or non-project/activity
related costs. This is held as contingency to
enable essential running costs activity or fund
unplanned, unforeseen or emergency non-
project expenditure. The majority of ring-fenced
project money is reserved for expenditure on
renovation or capital works activity, for which it
was granted. This money can only be spent on
the areas that it’s funding source dictated.
Reasons for holding zero
reserves
Para 1.22 N/A
Details of fund materially in
deficit
Para 1.24 We had no deficit during this period.
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 There was no concern about the charity
continuing as a going concern during this
period. We have achieved our main goal this
year of securing a long term premises, at a
financially sustainable cost, which removes the
risk of sustainability at our previous temporary
premisses.

Additional information (optional) You may choose to include further statements where relevant about:


The charity’s principal
sources of funds (including
any fundraising)

Para 1.47


National Lottery,

Thatcher’s Foundation

Co-op Community grant

Local community groups
These have been our principle funding
contributors during this reporting year.
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46 We do not currently make investments and
therefore do not have a policy.
A description of the principal
risks facing the charity
Para 1.46 The main risk previously identified as lack
of permanent, long-term site has now been
mitigated by achieving our primary
objective during 23/24 reporting year.
Other risks have been identified and are
regularly reviewed although these do not
place risk on the charity as a going concern
or its viability long term.
These risks are mainly obstacles and
blockers to the renovation and
refurbishment of the newly acquired
accommodation. Our top 3 are as follows:
1.
Securing capital funding
2.
Capability and availability of
volunteers.
3.
Securing of contractors to deliver
capital works within suitable time
frame.
Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Our constitution
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 From the 6thOctober 2020 Axe Valley Men’s
Shed are a registered Charitable Incorporated
Organisation (CIO).
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Within the Axe Valley Men’s Shed constitution
all committee members are elected at our AGM.
Full Committee members are trustees, with a
designated role, such as Secretary, Treasurer,
etc, others may be elected or appointed by the
committee to co-ordinate specific activities or
projects but not as full committee members or
trustees. This is reviewed annually. Committee
membership can be reviewed for exceptional
circumstances via an EGM.

Additional information (optional)

You may choose to include further statements where relevant about:


Policies and procedures
adopted for the induction
and training of trustees

Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

Charity name Axe Valley Men’s Shed
Other name the charity uses
Registered charity number 1191653
Charity’s principal address Millstream Cottage,
Crossmoor Road,
Axbridge,
BS26 2DY

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (ifany)
John Douglas Ryves Funding & Governance
Officer
Till December 2024 Committee/Members
Andrew Kenneth
Laken
Chairman Committee/Members
Dr Robin John
Goodfellow
Till October 2023 Committee/Members
Stuart Graeme
Berwick
Treasurer Committee/Members
Thomas Clive
Jenkins
Secretary Committee/Members
Stephen Staples Membership Secretary Committee/Members

– Corporate trustees names of the directors at the date the report was approved

Director name N/A

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year
N/A

Funds held as custodian trustees on behalf of others

Description of the assets N/A held in this capacity

Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

N/A

Exemptions from disclosure

Reason for non-disclosure of key personnel details

N/A

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Andy Laken Signature(s) Stuart Berwick Andy Laken Full name(s) Stuart Berwick Position (eg Secretary, Treasurer Chairman Chair, etc) Date 17/04/2025

Registered number: CE024035

AXE VALLEY MEN'S SHED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 1 JULY 2024

Neils Data Consultancy Ltd

Axe Valley Men's Shed Contents

Page
Company Information 1
Accountant's Report 2
Profit and Loss Account 3
Balance Sheet 4
The following pages do not form part of the statutory accounts:
Trading Profit and Loss Account 5

Axe Valley Men's Shed Company Information For The Year Ended 1 July 2024

Trustees Mr Stuart Berwick Mr Andrew Laken Mr John Ryves Mr Robin Goodfellow Mr Thomas Jenkins Mr Stephen Staples Company Number CE024035 Registered Office Millstream Cottage Crossmoor Road Axbridge Somerset BS26 2DY Accountants Neils Data Consultancy Ltd CIMA 96 Drove Road Weston-Super-Mare North Somerset BS23 3NW

Page 1

Axe Valley Men's Shed Accountant's Report For The Year Ended 1 July 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Axe Valley Men's Shed for the year ended 1 July 2024 which comprise the Profit and Loss Account, the Balance Sheet, and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Chartered Institute of Management Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.cimaglobal.com.

This report is made solely to the Trustees of Axe Valley Men's Shed in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Axe Valley Men's Shed and state those matters that we have agreed to state to the Trustees of Axe Valley Men's Shed in this report in accordance with the requirements of the Chartered Institute of Management Accountants as detailed at http://www.cimaglobal.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its director for our work or for this report.

It is your duty to ensure that Axe Valley Men's Shed has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Axe Valley Men's Shed . You consider that Axe Valley Men's Shed is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Axe Valley Men's Shed . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Signed

18/02/2025 Neils Data Consultancy Ltd CIMA 96 Drove Road Weston-Super-Mare North Somerset BS23 3NW

Page 2

Axe Valley Men's Shed Profit and Loss Account For The Year Ended 1 July 2024

TURNOVER
Cost of raw materials and consumables
Staff costs
Depreciation and other amounts written off assets
Other charges
NET PROFIT
2024
£
36,944
(10,644 )
(966 )
(658 )
(16,406 )
8,270
2023
£
26,100
(1,469 )
(1,215 )
(877 )
(14,592 )
7,947

Page 3

Axe Valley Men's Shed Balance Sheet As At 1 July 2024

Fixed assets
Current assets
Prepayments and accrued income
Creditors: Amounts Falling Due Within One Year
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
CAPITAL AND RESERVES
2024
£
1,975
27,351
83
(1 )
2023
£

2,633

18,451

54

-
27,433
18,505
29,408
21,138
29,408
21,138
29,408
21,138

Notes

1. General Information

Axe Valley Men's Shed is a registered Charity in England & Wales, registered charity number CE024035 . The registered office is Millstream Cottage, Crossmoor Road, Axbridge, Somerset, BS26 2DY.

2. Average Number of Employees

Average number of employees, including directors, during the year was: NIL (2023: NIL)

For the year ending 1 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the micro-entity provisions. On behalf of the board

Mr Stuart Berwick Trustee 18/02/2025

Page 4

Axe Valley Men's Shed Trading Profit and Loss Account For The Year Ended 1 July 2024

TURNOVER
Sales
Grants and subsidies received
COST OF RAW MATERIALS AND CONSUMABLES
Purchases
STAFF COSTS
Staff welfare
Staff entertaining
Travel and subsistence expenses
DEPRECIATION AND OTHER AMOUNTS WRITTEN OFF ASSETS
Depreciation
OTHER CHARGES
Other direct costs:
Other direct costs
Premises expenses:
Rent
Rates
Light and heat
Repairs and maintenance
General administration costs:
Computer software, consumables and maintenance
Insurance
Printing, postage and stationery
Advertising and marketing costs
Telecommunications and data costs
Legal fees
Bank charges
Sundry expenses
NET PROFIT
2024
£
£
11,352
25,592
36,944
10,644
(10,644)
279
-
687
(966)
658
(658)
1,823
8,190
146
1,179
1,920
11,435
534
890
4
-
562
1,118
10
30
3,148
(16,406)
8,270
2024
£
£
11,352
25,592
36,944
10,644
(10,644)
279
-
687
(966)
658
(658)
1,823
8,190
146
1,179
1,920
11,435
534
890
4
-
562
1,118
10
30
3,148
(16,406)
8,270
2023
£
£
14,331
11,769

26,100
1,469

(1,469)
641
158
416

(1,215)
877

(877)
2,434
9,252
100
1,657
330
11,339
114
591
-
107
-
-
1
6
819

(14,592)

7,947
2023
£
£
14,331
11,769

26,100
1,469

(1,469)
641
158
416

(1,215)
877

(877)
2,434
9,252
100
1,657
330
11,339
114
591
-
107
-
-
1
6
819

(14,592)

7,947
10,644
279
-
687

1,469

641
158
416
658
1,823
8,190
146
1,179
1,920

877

2,434
9,252
100
1,657
330
11,435 11,339
534
890
4
-
562
1,118
10
30
114
591
-
107
-
-
1
6
3,148 819

8,270 7,947

Page 5

Registered number: CE024035

AXE VALLEY MEN'S SHED UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 1 JULY 2024

Neils Data Consultancy Ltd

Axe Valley Men's Shed Contents

Page
Company Information 1
Accountant's Report 2
Profit and Loss Account 3
Balance Sheet 4
The following pages do not form part of the statutory accounts:
Trading Profit and Loss Account 5

Axe Valley Men's Shed Company Information For The Year Ended 1 July 2024

Trustees Mr Stuart Berwick Mr Andrew Laken Mr John Ryves Mr Robin Goodfellow Mr Thomas Jenkins Mr Stephen Staples Company Number CE024035 Registered Office Millstream Cottage Crossmoor Road Axbridge Somerset BS26 2DY Accountants Neils Data Consultancy Ltd CIMA 96 Drove Road Weston-Super-Mare North Somerset BS23 3NW

Page 1

Axe Valley Men's Shed Accountant's Report For The Year Ended 1 July 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Axe Valley Men's Shed for the year ended 1 July 2024 which comprise the Profit and Loss Account, the Balance Sheet, and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Chartered Institute of Management Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.cimaglobal.com.

This report is made solely to the Trustees of Axe Valley Men's Shed in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Axe Valley Men's Shed and state those matters that we have agreed to state to the Trustees of Axe Valley Men's Shed in this report in accordance with the requirements of the Chartered Institute of Management Accountants as detailed at http://www.cimaglobal.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its director for our work or for this report.

It is your duty to ensure that Axe Valley Men's Shed has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Axe Valley Men's Shed . You consider that Axe Valley Men's Shed is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Axe Valley Men's Shed . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Signed

18/02/2025 Neils Data Consultancy Ltd CIMA 96 Drove Road Weston-Super-Mare North Somerset BS23 3NW

Page 2

Axe Valley Men's Shed Profit and Loss Account For The Year Ended 1 July 2024

TURNOVER
Cost of raw materials and consumables
Staff costs
Depreciation and other amounts written off assets
Other charges
NET PROFIT
2024
£
36,944
(10,644 )
(966 )
(658 )
(16,406 )
8,270
2023
£
26,100
(1,469 )
(1,215 )
(877 )
(14,592 )
7,947

Page 3

Axe Valley Men's Shed Balance Sheet As At 1 July 2024

Fixed assets
Current assets
Prepayments and accrued income
Creditors: Amounts Falling Due Within One Year
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
CAPITAL AND RESERVES
2024
£
1,975
27,351
83
(1 )
2023
£

2,633

18,451

54

-
27,433
18,505
29,408
21,138
29,408
21,138
29,408
21,138

Notes

1. General Information

Axe Valley Men's Shed is a registered Charity in England & Wales, registered charity number CE024035 . The registered office is Millstream Cottage, Crossmoor Road, Axbridge, Somerset, BS26 2DY.

2. Average Number of Employees

Average number of employees, including directors, during the year was: NIL (2023: NIL)

For the year ending 1 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the micro-entity provisions. On behalf of the board

Mr Stuart Berwick Trustee 18/02/2025

Page 4

Axe Valley Men's Shed Trading Profit and Loss Account For The Year Ended 1 July 2024

TURNOVER
Sales
Grants and subsidies received
COST OF RAW MATERIALS AND CONSUMABLES
Purchases
STAFF COSTS
Staff welfare
Staff entertaining
Travel and subsistence expenses
DEPRECIATION AND OTHER AMOUNTS WRITTEN OFF ASSETS
Depreciation
OTHER CHARGES
Other direct costs:
Other direct costs
Premises expenses:
Rent
Rates
Light and heat
Repairs and maintenance
General administration costs:
Computer software, consumables and maintenance
Insurance
Printing, postage and stationery
Advertising and marketing costs
Telecommunications and data costs
Legal fees
Bank charges
Sundry expenses
NET PROFIT
2024
£
£
11,352
25,592
36,944
10,644
(10,644)
279
-
687
(966)
658
(658)
1,823
8,190
146
1,179
1,920
11,435
534
890
4
-
562
1,118
10
30
3,148
(16,406)
8,270
2024
£
£
11,352
25,592
36,944
10,644
(10,644)
279
-
687
(966)
658
(658)
1,823
8,190
146
1,179
1,920
11,435
534
890
4
-
562
1,118
10
30
3,148
(16,406)
8,270
2023
£
£
14,331
11,769

26,100
1,469

(1,469)
641
158
416

(1,215)
877

(877)
2,434
9,252
100
1,657
330
11,339
114
591
-
107
-
-
1
6
819

(14,592)

7,947
2023
£
£
14,331
11,769

26,100
1,469

(1,469)
641
158
416

(1,215)
877

(877)
2,434
9,252
100
1,657
330
11,339
114
591
-
107
-
-
1
6
819

(14,592)

7,947
10,644
279
-
687

1,469

641
158
416
658
1,823
8,190
146
1,179
1,920

877

2,434
9,252
100
1,657
330
11,435 11,339
534
890
4
-
562
1,118
10
30
114
591
-
107
-
-
1
6
3,148 819

8,270 7,947

Page 5