OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 8 Io 11
Detailed Statement ofFinancial Activities 12

Period
5.10.20
Year Ended to
31.12.22 31.12.21
Unrestricted Restricted Total Total
Notes fundsf fundsf funds
f
fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
28,589 521,197 549,786 5,363
Other income 140,224 5,495 145,719 36,181
Total 168813 526692 ~695505 41,544
EXPENDITURE ON
Charitable
activities
Diocese expenses 6,304 100,000 106,304 11
Refcemi expenses 154,472 154,472 19
Bethel expenses 16,139 16,139
City Mission expenses 7,240 7,240
Other 6,337 6,337
Total 36,020 ~254472 290,492 30
NET INCOME
Transfers
between
funds 132,793
155,402
272,220
~155,402)
405,013 41,514
Net movement
in funds
288,195 116,818 405,013 41,514
RECONCILIATION OF FUNDS
Total funds brought forward 41,533 (I9) 41,514
TOTAL FUNDS CARRIED FORWARD 329,728 116799 446 527 41,514
31.12.22 31.12.21
Unrestricted Restricted Total Total
Notes fundsf funds
6
funds funds
8
CURRENT ASSETS
Debtom 12,989 12,989
Cash at bank 322,740 354951 ~677691 ~85963
335,729 354,951 690,680 85,963
CREDITORS
Amounts
falling due within one year
(6,001) (238,152) (244,153) (44,449)
NET CURRENT ASSETS 329,728 116,799 446 527 41,514
TOTAL ASSETSLESSCURRENT LIABILITIES 329,728 116,799 446,527 41,514
NET ASSETS 329,728 116,799 446 527 41 514
FUNDS
Unrestricted
funds
Restricted funds
329,728
116,799
41,533
~19)
TOTAL FUN 446,527 41 514

Penod
5.10.20
Year Ended to
Notes 31.12.22 31.12.21
f
Cash flows from operating activities
Cash generated
from operations
Interest paid
591,928
~200
85,993
~30
Net cash provided
by operating
activities 591,728 85,963
Change
in cash and cash
equivalents in
the reporting
period
Cash and cash equivalents
at the 591,728 85,963
beginning
ofthe reporting
period 85,963
Cash and cash equivalents at the end of
the reporflng
period
677,691 85,963

RECONCILI ATION OF NET I NCOME TO NET CASH FLOW FROM OPERAll NG ACTIVITIES
Period
5.10.20
Year Ended to
31.12.22 31.1221
f
Net income forthe reporting period (as per the Statement ofFinancial
Activities) 405,013 41,514
Adjustments for:
Interest paid 200 30
Increase
in debtors
Increase
in creditors
(12,990)
199,705
Net cash provided by operations 591,928 ~85993

ANALYSIS OF CHANGES
IN NET FUN
DS
At 1.1.22
6
Cash flow
f
At 31 12.22
Net cash
Cash at bank 85,963 591,728 677,691
~85963 591,728 677691
Total ~85963 ~591 728 677,691

DONATIONS
AND LEG
ACIES
Penod
5.10.20
Year Ended to
31.12.22 31.12.21
8
Donations 50,088 5,363
Grants 499718
549,786 5,363
Grants received, incJuded in the above, are as follows:
Period
5.10.20
Year Ended to
31.12.22 31.12.21
8 5
NNS Foundation 196,961
Institute ofDevelopment Studies 302,757
499718

Unrestricted Restricted Total
funds
2
fundf funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
5,363 5,363
Other income 36,181 ~36181
Total 41,544 41 544
EXPENDITURE ON
Charitable
activities
Diocese expenses
Refcemi expenses
19 19
Total 19 30
NET INCOME/(EXPENDITURE) 41,533 (19) 41,514
TOTAL FUNDS CARRIED FORWARD 41,533 41,514

DEBTORS: MOUNTS
F
ALLIN G DUE WITHIN ONE YE AR
31.12.22 31.12.21
8 f.
Other debtors 12,989
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
8 f
Trade creditors 1
Other creditors 244,152 44,449
244,153 44,449
MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.1.22 in funds funds 31.12.22
8 7
Unrestricted funds
Diocese fund 2,098 91,521 126,172 219,791
Youth fund 36,181 36,181
Bethel Fund 3,254 17,807 29,230 50,291
City Mission Fund 7,873 7,873
Emergency
Fund
15,592 15,592
41,533 132,793 155,402 329,728
Restricted funds
Refcemi fund (19) 175,259 (155,402) 19,838
Church Growth Fund 96,961 96,961
272,220 ~155,402) 116,799
TOTAL FUNDS 41,514 ~405 013 446,527
Net movement in funds, induded in the above are as follows:
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
Diocese fund 104,192 (12,671) 91,521
Bethel Fund 33,700 (15,893) 17,807
City Mission Fund
Emergency
Fund
15,078
15,843
(7,205)
~251)
7,873
15,592
168,813 (36,020) 132,793
Restricted funds
Refcemi fund 329,731 (154,472) 175,259
Church
Growth
Fund ~196961 ~100000) 96961
~526692 ~254,472 272 220
TOTAL FUNDS ~695505 ~290,492) 405013

Net
movement At
in funds 31 12.21
6 6
Unrestricted funds
Diocese fund
Youth fund
Bethel Fund
2,098
36,181
3,254
2,098
36,181
3,254
Restricted funds 41,533 41,533
Refcemi fund (19) (19)
TOTAL FUNDS 41,514 ~41 514
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds 6 2
Diocese fund
Youth fund
Bethel Fund
2,100
36,181
3,263
(2) 2,098
36,181
3,254
Restricted funds 41,544 41,533
Refcemi fund (19) (19)
TOTAL FUNDS 41,544 ~30) 41,514