OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Contents
lndex Page
Reportof the trustees !
lndependentexaminer'sreport 4
Receipts&payments accounts 5
Statement ofassetsandliabilities 6
Notesto theaccounts 7

Names ofthe trustees who the
Trusteename Office (ifany) Datesacted if notfor
whole vear
Nameofperson (or body)
entitled to appoint trustee
John Calvin Shaw
Don McMillan
Mike Raynes Treasurer
Dave Paver

Receipts&pavmentsaccountsfor thevear end Receipts&pavmentsaccountsfor thevear end 31stMarch2025
202s 2024
Unrestricted Restricted Total Total
funds funds funds funds
Receipts f f f
Membershipsubscriptions 34,228 34,228 34,17O
Races&trackmeetings 25,246 25,246 t1.,8L4
Oneofftrackfees 98s 985 2,L24
Saleof club kit 6,581 -6,591 4,26L
Saleof refreshments 5,9L7 5,9L1 83
Bankinterest 836 835 993
Sundry income 46
Total receipts --J3,8n - 73,932 53,441.
Payments
Facilitieshire (Track/indoor) 24,797 24,797 19,080
Registrations 7,528 7,529 6,202
League& athlete entries 2,937 2,937 2,2L7
Traveltomeets 1,673 L,673 1,300
Coaches&officialsexpenses 3,647 3,641 2,647
Sportsequipment 8,425 8,425 2,307
Purchaseofclubkit 8,007 8,007 2,956
Races&trackmeetingscosts 16,5L8 16,518 2,899
Refreshmentspurchases 2,945 2,945
Presentation evening 1,084 1,084 1,030
Bank charges 1,,392 1,,392 685
Website 1,395 L,395 337
Donationstootherorganisations 283 283 250
Equipment,repairs&renewals 300 300 500
First aid L29
Sundryexpenses 574 5L4
Total payments ____9u39_ _gu3e14s38
Netof receipts/(payments) (7,606) -
(7,606)
10,903
Transfersbetween funds
Balancebroughtforward 52,72L -
52,72L
4L,8L8
Balancecarriedforward 45,115 45,LL5 52,72L
Statement ofassetsandliahilities at: 31stMarch2025
2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Assets f e f
Cashatbank andinhand
Currentbank account s00 500 1,639
Savings bankaccount 14,615 !4,61.5 51,000
Savingsbank account 30,000 30,000
Pettycash _ u5_
'
{1115__s2,721
82
Pettycash _ u5 _
'
{1115 s2,721
82
Value Value
Assetsretainedforcharity'sownuse 2025 2024
f.
Details
Sportsequipmentused intrackandfield 34,173 25,668
Clubkit 3103 1969
37,2L6 27,537
2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Liabilities f f f. E
Unpaid invoices 2,233 2,233 4,775
--ZE_ __2,233_ 4,775