Trustees, annual report foi the peiiod CHARITY COMMISSION FOR ENGLAND AND WALES Period slait da Peiiod end date Chariiy fiame Ty Haws CIO Charily No (il aryl objectives and Activities SORP refeience Pala 1.17 Summary ol Ihe puipDses ijl the chaiily as sel oul in 115 goveining documeiil Suininaiy ol Ihe main aclivilies In ielaliDn ID Ihose PUlPDses l<Jr Ihe public benelil, in pailicular, the acliwlies. pioiecls 01 seivices ideiililied 111 the (JUnI5. Slaleineiil cctnlii mii)g whether Ihe Paia 1.18 Iruslees have iegaid lo the guidanie issued by the Chaiity Comrntssion on public benelil ProvidiThJ respite care to persons suffering from young Ons demenlia and supporli'ng their family members. Pala 1.17 and 1.19 Day care services whose atteridees are engaged in meaningful a1 Slimulaiing aciivities whilsi woviding respile for their carers Enabltng family membefs io obL9in suptK)rt ,lo enable Ihem lo feel more able lo care for their family fr£mber. Yes. Additional information (optional) Yuu Illdy" Llioose lo Iiiclude lui Ihei 5141'.C'ITieiils where ielevanl aul.. SORP refeience Policy on gwanl rnaking P(ila 1.3S The CIO seeks srants and donath)ns from cal charilio5 and uso5 Ihoso th)natsons to Wole care lor ils fftembers PolKy on social invEslmenl including Pala 1.38 piogiam ielaled Inveslmenl Timp 15 invested in gmng Ihp attEnd#5 pnty to part in actvmes Coiiliibulion made by volunleews Para 1.3B Volunteers give Iheir time lo assist Oth Cl4iMy I015 lem- TNstee5' rEVt the pu Otb*ei 2016
2018 Achievefflents and Performance SORP refeience Summaiy ol Ihe main athievemenls Para 1_20 ol the chaiily. Idenlilyiny the dilleience the chaiily 5 work has made lo Ihe ciicumstaiiie5 0111$ beneliciaiie5 and any widei benelils lo society as a whole. Day Support service there atteThlees wt in actNitie5 such asTa Chi arts and crafts and singing. Artivits to stimllate cognit#?n and increase social stimdation. Additional information (optional) You may choose lo inClt luithei slalemen15 where ielevanl alxjul.. SORP releience Achievemen15 against objeclive5 sel Para 1.41 Perfoimance ol lundialn9 aclivilJe5 Paia 1.41 ainsl objeclives sel Inveslmenl peiloimance againsl obieclive5 Para 1.41 oth Ch11¥ tsm- Iwsltts. iepjrt kn the p Otb2ber 2016
3019 Financial Review SORP fefeience Pai3 1.21 Rewew ol Ihe chaiily s Iinancial posItsDn al Ihe end ol the peiiod Slalernent expl3ininiJ Ihe policy f holding reserves slaling why they are held Amount ol ieseives held The charity made a financial loss of£7258. Paia 1_22 but had reserves held for futtjre anticipated experKliture. Paia 1.22 £107,437. Reasons foi holding ieio reserves Pai3 1.22 NJA Delails ol lund rnatlallY In delicil Paia 1.24 NIA Explanalion ol any utKei lainlies abDul Ihe chaiiiv conlinuing as a uin CDncein Paia 1.23 NIA Additional information (optional) You may ch005e lo InclLKle luilhei 51alemenls where ielevant about.. SORP refeience The chaiilv's piincipal souices DI lunds (iiicludin9 any luiidiaising) Paia 1.47 Donation from ihe Mndance Foundatson and other donatsons and rar)ts rrom NGOS Main income held is a deposit accounl transferred io an expendiiure account as a1 when needed Inyeslmenl policy and obieclive5 including any social investment policy adopled A desci iplion ol Ihe principal iisk5 lacing Ihe charily Pai3 1.46 Paia 1.46 None Olh Ckiily AccoLM15 iemplale5- TNstees' TE11 Sjf Ihe (*bJbei 2016
4018 Structure, Governance and Management Desciipiion of charity's tfusls: SORP refeience Paid 1.25 Type o19oveining document Trust deed How is the thaiity tonstiluled? IL.(J uiiii)(01 poi aled asso(1,41101), CIO) Tiuslee seleclion melhod5 including Para 1.25 details ol any conslilLJlional PfOVi510ns e.g electioii ID Post 01 Iiame ol any peison or body enlilled lo appoinl one 01 more Iluslees Paia 1.25 cio Additional intormation (optional) You may (hoose lo InCle luither slalement5 wheie (elevanl alxjul: SORP reference Paia 1.51 PolKies aiid proceduies adopled loi Ihe iTrduclion a1 iiainiw ol Iiuslees The charily's oiganisalional sliuctufe Pala 1.51 and any widei rbelwork wilh which Ihe chaiily woiks Relaljonship wilh any ielaled pai lies Paia 1.51 OlhLY Chaiily PK(owts IEm- Try51ee5' repyl puwd Otkei 2016
So18 Reference and Administrative details Chaiily name Qlhef naffle Ihe chaiily use5 Registered chaiily number Chaiily's piincipal addie5S Ty Hapus CIO 1191582 Ty Hapus Bungalow Breaksea Drive, Barry CF62 5TN Mames of the charily tfustees who manage Ihe charity Ollice (il any) Dates acted il lot Narne ol person (Of whole year body) entitled to appoinl trustee lil any) I$tee ffle Justine Pickering David Pickering Anthony Conelly Finance Officer Chief Executive oirer Chairman 10 11 12 13 14 15 16 17 18 19 20 Clwily tem*tes- Iw5tee5' anwal rppNI kn IhE Octaber 2016
6018 Reference and Administrative details (cont) Corporate trustees - names of the directois at the date the report was approved Difectoi name David FrarKis PickefirvJ Jusline Ann Pickering John Glenville Williams Carolyn Ann Hill Anthony Connelly Charles Colin Lg Vanessa Leyshon Cath0n Olajuffloko Anke Sccrti Name ol t(ustees holding title to property belonging lo the charity Trustee name Oates acted il not fof whole eai NIA
7al8 Funds held as custodian trustees on behalf of others Desiiiplion ol Ihe assels held in this capacilv NIA Name and Dbie(Is ol Ihe chai ily on whDse behall Ihe assets ale held and IM)w Ih15 la115 Wlthiii Ihe CU51udian charity's obJe(Is Delails ol airangemen15 foi sale CU51ody and 5egiegaliun ol such a5sels liom the chaiily's own assels NIA NIA Additional information (optional) Names and addresses of advisefs (Optional informalion) Type ol adviser Name Address Auditors MB Consu t The old surgery stradey business Park Llangennech Swansea SA14 8HP Finance manag Anthony 67 HastiThJs Crescent Cardiff CF3 5DF Tax Consultanc Name of chiel executive 01 names of senior stafl members (Optional inlormalion) Justs"ne Ann Pickering Exemptions from disclosure Rea50n loi non-disd05uie ol key peisonnel details NIA other optional information NIA Charity k(015 len¥lalos- TN51ees' rwt lar the FaKd (*taber 2016
8018 Declarations The Iiuslees de(lare Ihat Ihey have approved Ihe Iruslees, repoil above. Signed on behalt of the charity's ruslees Signalure(s) Full ftame(s) Anthony Connelty Position (eg Secretary. Chaii. elc) Financial officer Date 21110/25 IType herel
12/31/2024
- Ty Hapus CIO
| Proft & Loss Account Moondance Donaton Royaltes & Grants Donatons etc Insurance Recovery Bank Interest Expenses Motor Expenses Fixtures & Fitngs Telephone Staf Costs Wages & Salaries Staf Travel General Entertaining Bank Charges Subscriptons Miscellaneous Computer Costs Training Insurance Rent Light & Heat Maintenance Mini Bus Advertsing Accountancy Total Expenses Net Loss |
676 0 1,473 4,806 102,330 0 1,391 191 228 1,344 5,275 5,559 2,122 9,600 2,167 2,859 36,159 0 240 176,419 |
Total 100,000 28,982 19,524 18,190.00 2,464 |
|---|---|---|
| 169,161 176419.04 |
||
| -7,258 |
- Ty Hapus CIO
| Income 31/12/2024 Interest 1/2/2024 E Alan Aldsworth 1/2/2024 Stripe 1/5/2024 Cash in PO 1/9/2024 Cheque in at 407080 1/10/2024 Cash in PO 1/12/2024 QBE UK LIMITED 1/16/2024 Cheque in at 407080 1/18/2024 Bale Day Trip 1/26/2024 Stripe 1/26/2024 Nand S Convenience 1/29/2024 M Weaver Contributons 2/1/2024 E Alan Aldsworth 2/21/2024 Cash in PO 2/29/2024 Cheque in at 407080 3/1/2024 E Alan Aldsworth 3/4/2024 Just Giving 3/8/2024 Lotery Funding re Mini Bu 3/11/2024 Just Giving 3/18/2024 Just Giving 3/25/2024 Just Giving 3/25/2024 Bank Interest 551.99 4/2/2024 E Alan Aldsworth 4/2/2024 Just Giving 4/10/2024 MDRT Grant 4/10/2024 Cash in PO 4/24/2024 Cash in PO 5/1/2024 Cheque in at 407080 5/1/2024 E Alan Aldsworth 5/1/2024 Cash in PO 5/14/2024 Cheque in at 407080 5/23/2024 Wenvoe Golf Charity Dona 5/24/2024 Stripe 6/3/2024 E Alan Aldsworth 6/3/2024 Just Giving 6/11/2024 Moondance Donaton 6/12/2024 Cash in PO 6/17/2024 M Weaver Contributons 6/17/2024 Millenium Grant 6/25/2024 Bank Interest 584 7/1/2024 E Alan Aldsworth 7/1/2024 Just Giving 7/8/2024 Cash in PO 7/17/2024 Cash in PO |
Income 36 24 840 350 430 18,190 30 71.6 196.00 412 285 10.00 800 800 10 10 18,000 453 1,218 88 552 10 10 3,070.40 1,520 735 200 10 35 100 1,000.00 148 10 10 100,000 1,230.00 285 7,500 584 10.00 81 595 105 |
Donatons 36 24.42 71.6 196.00 285 10.00 10 9.61 452.55 1,218 87.69 10 9.61 10 1,000.00 148 10.00 10 285 10.00 81 |
Post Ofce 840.00 350 430.00 30 800 800 1,520 735 200 35 100 1,230.00 595 105.00 |
|---|---|---|---|
| 7/24/2024 | CHeque in at 407080 | CHeque in at 407080 | 200 | 200 | |
|---|---|---|---|---|---|
| 7/29/2024 | Cash in PO | 500 | 500 | ||
| 7/29/2024 | Just Giving | 13.12 | 13 | ||
| 8/1/2024 | E Alan Aldsworth | 10.00 | 10 | ||
| 8/5/2024 | Cheque in at 407080 | 76 | 76.00 | ||
| 8/30/2024 | Alzheimers Society | 275 | 275 | ||
| 9/2/2024 | E Alan Aldsworth | 10 | 10 | ||
| 9/11/2024 | Cash in PO | 1,507 | 1,507 | ||
| 9/25/2024 | Bank Interest | 752.18 | 752 | ||
| 9/27/2024 | N&S Convenience | 207.9 | 207.90 | ||
| 9/30/2024 | Just Giving | 58.26 | 58.26 | ||
| 10/1/2024 | E Alan Aldsworth | 10 | 10.00 | ||
| 10/7/2024 | Just Giving | 86 | 86.18 | ||
| 10/14/2026 | Just Giving | 367 | 367.06 | ||
| 10/22/2024 | Brit Group Services | 1,100 | 1,100.00 | ||
| 10/28/2024 | M weaver contributons | 240 | 240 | ||
| 10/31/2024 | Cash in PO | 1,240 | 1,240 | ||
| 11/1/2024 | E Alan Aldsworth | 10.00 | 10 | ||
| 11/4/2024 | Just Giving | 19.32 | 19 | ||
| 11/6/2024 | CHeque in at 407080 | 500 | 500 | ||
| 12/2/2024 | E Alan Aldsworth | 10 | 10 | ||
| 12/12/2024 | Cash in PO | 1,040 | 1,040.00 | ||
| 12/23/2024 | A Hirst donaton Sheenas s | 50 | 50 | ||
| 12/23/2024 | DA McCarthy Sheila Wilkin | 100 | 100 | ||
| 12/23/2024 | Just Giving | 120 | 120 | ||
| 12/23/2004 | Baruc Art Group | 31 | 31 | ||
| 12/25/2024 | Bank Interest | 575.2 | 575.2 | ||
| 2,464 | 169,161 | 6,691 | 12,833 |
| Moondance yaltes & Gran urance Recove |
Total 36 24.42 840 350 430 18190 30 71.6 196 412 285 20865.02 10 800 800 1610 10 9.61 18000 452.55 1217.75 87.69 551.99 21939.59 10 10 3,070 1,520 735 5,345 200 10 35 100 1,000 148 1,493 10 10 100,000 1,230 285 7,500 584 116,457 10 81 595 105 |
|---|---|
| 18,190.00 412.00 18,000 3,070.40 100,000 7,500 |
| 200 | 991 | |||
|---|---|---|---|---|
| 500 | ||||
| 13 | ||||
| 10 | ||||
| 76 | 599 | |||
| 275 | ||||
| 10 | ||||
| 1,507 | ||||
| 752.18 | 4,135 | |||
| 207.9 | ||||
| 58.26 | ||||
| 10 | ||||
| 86.18 | ||||
| 367.06 | ||||
| 1100 | 1829.4 | |||
| 240 | ||||
| 1240 | ||||
| 10 | ||||
| 19.32 | ||||
| 500 | 2009.32 | |||
| 10 | ||||
| 1040 | ||||
| 50 | ||||
| 100 | ||||
| 120 | ||||
| 31 | ||||
| 575.2 | 1926.2 | |||
| 100,000 | 28,982 | 18,190 | 169,161 | 169,161 |
- Ty Hapus CIO
| Expenses APE 31/12/2024 1/1/2024- 31/3/2024 |
Wages & Salari 8,500 162 8,500 8,000 |
Entert 72 60 |
Staf Travel | Bank Charges |
|---|---|---|---|---|
20 14 9 |
| Account 43606- 1/1/2024- 31/3/2024 | 25,162 | 132 0 42 |
|---|---|---|
| Fontygary 36 5 42.4 5 13.65 5 36 18.6 |
146.65 0 15
- 1/4/2024 30/6/2024
| Wages & Salari Fontygary 162 51 8,160 8,222 8,200 |
Mini Bus Bank Charges 994 6 10,000.00 6 10,000 15 9,000 7 6,000 165 |
Bank Charges |
|---|---|---|
| Account 43606- 1/4/2024- 30/6/2024 | 24,744 51 36,159 34 |
|---|---|
| 39 5 192.84 5 23.37 5 |
| Total 1/7/2024- 30/9/2024 |
0 255.21 49,906 584 Wages & Salari Entertaining 8,500 162 8,000.00 8,400.00 |
0 255.21 |
0 15 |
0 15 |
|---|---|---|---|---|
| 49,906 584 |
36,159 106 |
|||
| MiniBus Bank Charges 0 10 9.40 8 |
Bank Charges |
| Account 43606- 1/7/2024- 30/9/2024 | 25,062 0 0 28 |
|---|---|
5 5 5
| 0 0 74,968 584 1/10/2024- 31/12/2024 Wages & Salari Entertaining 162 9,000 9,200 9,000 27,362 0 Account 43606- 1/10/2024- 31/12/2024 167.49 4.6 237.75 230 12 100 63.05 27.49 Xmas Meal Frank -36 |
0 0 |
0 15 |
0 15 |
|---|---|---|---|
| 36,159 149 Mini Bus Bank Charges 11 5 11 |
|||
11 5 11 |
|||
| 27,362 0 |
0 28 |
||
| 167.49 4.6 237.75 230 12 100 63.05 27.49 -36 |
5 5 5 |
806.38 15 Total 102,330 1,391 36,159 191
Equipment &
| Telephone Costs Pensio Subscriptons Miscellaneous 112.71 242.88 12 22 259 18 83 242.88 18 22 18 88.42 22 |
Computer Sofware 1,051 108 60 225 41 60 60 |
Training 297 330.00 482 352 |
Insurance |
|---|---|---|---|
| 350 744 66 0 1,605 1,460 0 |
350 744 66 0 1,605 1,460 0 |
|---|---|
| 140.4 140.4 140.4 |
Misc/Amazon 56 13.7 54.98 66.81 20 39.89 33 15 13.89 10.24 43.99 9.99 44.98 107.71 3.56 |
| 0 421.2 0 533.72 0 0 0 |
Equipment &
| Telephone Costs Pensio Subscriptons Miscellaneous 24 65 18 41 88 243 18 100 114.61 251 18 24 102 24 |
Computer Sofware 60 60 60 |
Training 352 337 471 55 |
Insurance 173 832 |
|---|---|---|---|
| 376 | 559 | 54 | 141 | 180 | 1,215 | 1,005 |
|---|---|---|---|---|---|---|
| 140.4 | 29.79 | |||||
| 140 | 4.99 | |||||
| 140.4 | 21.98 | |||||
| 23.4 | ||||||
| 14.99 | ||||||
| 55.73 | ||||||
| 39.98 | ||||||
| 14.98 | ||||||
| 16.48 |
| 0 421.2 0 222.32 0 |
0 | 0 | |
|---|---|---|---|
| 725 2,145 120 897 1,785 |
2,676 | 1,005 | |
| Computer Telephone Costs Pensio Subscriptons Miscellaneous Sofware 96 243 18 50 60 18 242.88 18 11 41 24 229 18 60 92.91 241 60 24 118 24 |
Training 361 510 408 |
Insurance 1,116.98 |
| 396 956 54 61 221 |
396 956 54 61 221 |
1,279 | 1,117 | |
|---|---|---|---|---|
| 140.4 34.97 140.4 67.19 140.4 42.99 11.89 7.99 24.79 23.4 11 |
||||
| 0 421.2 0 224.22 0 |
0 | 0 | ||
| 1,121 3,522 174 1,182 2,006 Computer etc Telephone Costs Pensio Subscriptons Miscellaneous Sofware 90 100 18 3,000 24 214 18 60 102 42 18 41 24 214 22 89 275 60 24 60 |
3,954 Training 387 55 24 100 40 466 140.00 392.2 |
2,122 Insurance |
||
| 351 845 54 0 |
3,243 | 1,604 | 0 | |
| 140.4 12.99 140 19.95 157.36 10.26 2.8 13.68 6.9 14.95 79.99 |
26.24 |
| 0 | 438.16 | 0 | 161.52 | 26.24 | 0 | 0 |
|---|---|---|---|---|---|---|
| 1,473 | 4,806 | 228 | 1,344 | 5,275 | 5,559 | 2,122 |
| Motor Expense Light & Heat Maintenance xtures& Fitn 150 182 125 25 180 182 160 25 140 0 754 414 0 0 0 0 0 |
Motor Expense Light & Heat Maintenance xtures& Fitn 150 182 125 25 180 182 160 25 140 0 754 414 0 0 0 0 0 |
Rent 800 800 800 |
Total 11,439 1,922 10,556 8,802 269 82 60 0 0 0 0 0 0 0 0 0 0 0 0 33,130 237.39 201.5 214.03 102.81 38.6 39.89 32.99 15 13.89 10.24 43.99 9.99 44.98 107.71 3.56 0 0 1,116.57 34,246.5 |
|---|---|---|---|
| 0 754 414 0 |
2,400 | ||
| 0 0 0 0 |
0 |
| Motor Expense Light & Heat Maintenance xtures& Fitn 136 200 72 25 145 200 156.80 25 20 0 530 451 0 226.06 249.18 0 0 475.24 0 0 1,284 1,341 0 Motor Expense Light & Heat Maintenance Accountancy 299 124 200 240 327 117 200 15 223 125 210.00 25.00 249 |
Motor Expense Light & Heat Maintenance xtures& Fitn 136 200 72 25 145 200 156.80 25 20 0 530 451 0 226.06 249.18 0 0 475.24 0 0 1,284 1,341 0 Motor Expense Light & Heat Maintenance Accountancy 299 124 200 240 327 117 200 15 223 125 210.00 25.00 249 |
Rent 800 800 800 |
Total 3,082 20,681 20,297 17,528 6,123 189 0 0 0 0 |
|---|---|---|---|
| 0 530 451 0 |
2,400 | 67,899 | |
| 226.06 249.18 |
440 592 191 23 15 56 40 15 16 0 0 0 |
||
| 0 0 475.24 0 |
0 | 1388.97 69,288 |
|
| 0 1,284 1,341 0 |
4,800 | 103,534 103,534 |
|
| Rent 800 800.00 800 |
Total 12,118 2,456 9,785 9,129 49 367 24 0 0 0 0 |
| 626 | 381 | 1,108 | 240 | 2,400 | 33,928 | |
|---|---|---|---|---|---|---|
| 180.37 | ||||||
| 212.59 | ||||||
| 188.39 | ||||||
| 11.89 | ||||||
| 7.99 | ||||||
| 24.79 | ||||||
| 23.4 | ||||||
| 11 | ||||||
| 0 | 0 | 0 | 0 | 0 | 660.42 | |
| 626 | 1,665 | 2,449 | 240 | 7,200 | 34,589 | 34,589 |
| Motor Expense Light & Heat Maintenance Accountancy 2 108 113 25 121 102 21 25 98 150.48 147 0 501 410 0 50.03 |
Motor Expense Light & Heat Maintenance Accountancy 2 108 113 25 121 102 21 25 98 150.48 147 0 501 410 0 50.03 |
Rent 800 800 800 |
Total 4,679 10,313 10,460 9,406 712 697 140 392 0 0 |
|---|---|---|---|
| 0 501 410 0 |
2,400 | 36,799 | |
| 50.03 | 352.12 169.95 410.37 232.8 75.71 106.9 78 107.48 -36 0 0 0 0 |
| 50.03 | 0 | 0 | 0 | 0 | 1497.33 | 38,296 |
|---|---|---|---|---|---|---|
| 676 | 2,167 | 2,859 | 240 | 9,600 | 38,296 | 176,419 |
103,534.1
138,122.8
- Ty Hapus CIO
| Incomings Cash at Bank 1/1/2024 Interest Donatons Fund Raising Grants Insurance Recovery Ourgoings Motor Expenses Fixtures & Fitngs Telephone Staf Costs Wages & Salaries Staf Travel General Entertaining Bank Charges Subscriptons Miscellaneous Computer Costs Training Insurance Rent Light & Heat Maintenance Mini Bus Accountancy Total Cash at Bank |
January 5,679.43 108,393.00 620.44 114,692.87 613.02 1,650.00 412.00 18,190.00 20,865.02 0.00 0 134.67 383 8,662 0 164 25 30.00 377 1,444.20 627 0 800.00 274.28 207.23 0 13,128.21 122,944.81 |
January 5,679.43 108,393.00 620.44 114,692.87 613.02 1,650.00 412.00 18,190.00 20,865.02 0.00 0 134.67 383 8,662 0 164 25 30.00 377 1,444.20 627 0 800.00 274.28 207.23 0 13,128.21 122,944.81 |
January 613.02 1,650.00 412.00 18,190.00 |
February 10.00 1,600 0.00 |
March 552 1,777.60 0 18,000 |
April 19.61 2,255.00 3,070.40 |
|---|---|---|---|---|---|---|
| 20,865.02 | 1,610.00 | 20,329.59 | 5,345.01 | |||
| 0.00 0 134.67 383 8,662 0 164 25 30.00 377 1,444.20 627 0 800.00 274.28 207.23 0 |
0.00 0 104.55 399 8,500 0.00 115 18.68 18 0 101.00 481.50 0.00 800.00 340.48 207.23 0 |
0 0 110 383 8,000 0 0 14 18 156 60 352 0 800 140 0 0 |
0 0 111 205 8,322 0 0 17 18 0 60 352 173 800 0 451.52 0 |
|||
| 13,128.21 | 11,085.46 | 10,032.79 10,511.09 |
||||
| 122,944.81 | 112,963.35 123,260.15 109,091.79 |
May June July August September October November
| 584 | 752 | |||||
|---|---|---|---|---|---|---|
| 1,157.55 | 304.61 | 991.24 | 599 | 285 | 1,100.00 | 1,040.00 |
| 335 | 1,230.00 | 0 | 0 | 1,507 | 729.40 | 311.00 |
| 0 | 107,500 | 0 | 0 | |||
| 1,492.55 | 109,618.95 | 991.24 | 599.12 | 2,544.18 | 1,829.40 | 1,351.00 |
| 0 | 0 | 299 | 0 | 327 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 138 | 126 | 138 | 116 | 142 | 114 | 126 |
| 243 | 532 | 313 | 314 | 750 | 454 | 396 |
| 8,222 | 8,222 | 8,500 | 8,162 | 8,400 | 9,162 | 9,000 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 306 | 0 | 0 | 0 | 0 | 0 |
| 20 | 12 | 15 | 17 | 13 | 16 | 10 |
| 18 | 18 | 18 | 0 | 36 | 18 | 18 |
| 136 | 227 | 163 | 111 | 11 | 33 | 27 |
| 60 | 60 | 60 | 101 | 60 | 3,060 | 63 |
| 337 | 526 | 361 | 510 | 408 | 466 | 606 |
| 0 | 832 | 0 | 1,117 | 0 | 0 | 0 |
| 800 | 800 | 800 | 0 | 1,600 | 800 | 800 |
| 208 | 322 | 241 | 140 | 0 | 115 | 141 |
| 0.00 | 474.64 | 400.92 | 457.00 | 300.00 | 133.00 | 127.00 |
| 0 | 36,159 | 0 | 0 | 0 | 0 | 0 |
| 240 | 0 | |||||
| 10,182.03 | 48,617.05 | 11,308.92 | 11,045.00 | 12,286.87 | 14,371.00 | 11,314.00 |
| 109,422.77 | 170,429.01 | 159,798.74 | 150,177.50 | 139,974.90 | 127,853.42 | 118,483.43 |
| December Total 12/31/2024 2,042.87 104,992 402.42 107,437.54 575.2 2,463.71 1,740.00 9,637.75 269 9,886.40 128,982.40 18,190.00 169,160 50.13 676.00 0 0.00 113 1,474.34 438 4,810.42 9,200 102,352.68 0 0.00 806.18 1,390.64 16 193.15 18 228.00 135 1,377.04 120 5,249.20 532 5,558.58 0 2,121.96 800 9,600.00 245 2,166.18 150.00 2,908.54 0 36,159.00 240.00 12,623.31 176,505.73 107,437.00 107,437.00 107,437.54 |
12/31/2024 2,042.87 104,992 402.42 |
|
|---|---|---|
| 107,437.54 | ||
| Ty-Hapus CIO Balance Sheet Movements Opening Balances Fixed Assets Cash at Bank Deposit Account Expense Account Debtors Current Assets Less Creditors Corporaton Tax Creditors Net Assets Reserves B/F P/L |
31-Dec-23 3503 5,663 123,125.69 675.62 132,967.55 0.00 132,968 0 3,340 3,340 129,628 147,223 -17,595 129,628 |
31-Mar-24 | |
|---|---|---|---|
| 3503 2,725 69,171.42 65.56 |
|||
| 75,464.74 8,046.00 |
|||
| 83,511 | |||
| 0 0 |
|||
| 0 | |||
| 83,511 | |||
| 129,628 -43,994 |
|||
| 85,634 |
| 30-Jun-24 3503 3,013 163,923.86 200.16 170,639.57 0.00 170,640 0 0 0 170,640 121,582 -14,632 106,950 |
9/30/2024 3503 2,076.34 136,292 122.46 141993.53 0 141993.53 0 0 0 141993.53 132,828 9,166 141,994 |
10/31/2024 3,503 1,386.88 116,791.73 396.02 122077.63 0 122077.63 0 0 0 122077.63 132,827.63 -14,632 118,195.49 |
12/31/2024 | |||
|---|---|---|---|---|---|---|
| 3,503 2,042.87 104,992 402.42 |
||||||
| 110,940.29 | ||||||
| 110,940.29 | ||||||
| 118,199.00 -7,258 |
||||||
| 110,941.00 |
Company regjstrnllon number. CE023975 Iy Hap Unaudited financ1 slatemgnts 31 Dacomber 2024
Ty Haw Directors and cther InfOrtiOn AcCnn$ report Statement of ccmprehensive ststerrEnl of financial ky)sitic statnant cl ¢hanges in eqiuty Notes to finan1 statets
Ty Hapus Dir8ctors David Fral$llring . John Gkgnmme Wlliams Chartes C(Ain LoThJ St8phen Rhys Jc)es Vanessa Leyshon Justine Anna PKgrnJ MBE Catherine OkJ'urrnkeAnkg Scclt Cardyn Ann Hrtt Leanne Marfbh RcKtsfrKt4hugar Company number CE023975 Rgglsterod offlcfr Ty Hapus CIO Break8ea Drive CF62 5fN Accounlant 21 Oakland Cbse Glais Sw8n8ea S47 9EW
Year endod 31 Dgcgmbor 2024 The directors present their report and th8 Un31 finar Statem ofthe company for year ended 31 DMb8[ 2024. Dlrectors The directors who served the company dng th? year wpr8 ¥ fol$. Davhd Fra15 Pickering John Glenmlta Wlliarr Charles Colin Long Steph Rhys Jones Vanessa Leyshort Justin8Anna Pickering MBE Cather¢ne OlajumokeAnke Scott Carolyn Ann Hiti Leanne Madborough Ro¢hafort-Shugar Anthony Conn81 Small company provlslons Thi8 report has been preparèd in &¢ordance the pr(Thisi)ns aFpkatAe lo conwanies entitled to the small mparTries exempli¢)n. This report proved by the board ofdre(kns 20 K•orth 2W25 and Signed on behaff of the board by.. vid Francis P Director Pap2
Ty Hapus Chartergd aoUntants report to the lThrd of dlrectofs on the Preparatlon ofthe unaudlt8d statutory financlal statements of Ty Hapu8 Yoar endgd 31 Dac8mber 2024 In order to assist you to fulfil yolff duties under the Companies Act 2C6. 1 have preF4red for YOUT 8pwoval the financral 8tatemen13 of Ty Hapus for the year 31 December 224 which CornFe the statèment of omprehensNe income, statement of finarKial w¥tM, S¢atwnt of chang8s in equty and rekted note5 frgm the companls accounting TrdS from inf¢)mth and 8Xpknti you have given me. As a pracli8ing member of the Institute of CharteredAccounlants in England and leS IICAEW), l am Sublt to its ethical and other WDfessional requNnents whth are ddalied at htrp'.IhwM.ica8w.com I8n1mb8rSKreguIations-Standardmnd4JUldance1. This report is made solety to the board of directors of Ty Ha. as a bLty. in accordance with Ihe tenns crf my engagement tter dated 1 February 2024. My WO has been undertaken 501ety to prepare for your approval the financial statements of Ty Hapus and state those matlers that we havg agreod to stste to the board of directors of Ty Hapus as a trthay. in this rewt in accor with ICAEW ThniCal Release 07116 AAF. To the fule8t extent pemiitted by law, I do not or asSue respons)ty to aryone ther than Ty Hapu8 and its board of directors as a IKJdy my work or forthi8 r8porL 11 is your duty to 8nsura that Ty Hapus has kept ad&]uate accounting r$ and to prepare statutory financial statements that give a true and far view of the assets, liatMlits, TMarla1 position profft of Ty H•u8. You c{sider that Ty Hapl is ex* fn)m the staluty a111 requirementfor the year. I have'not been instructed to Cary out an audit or a re of the statements of Ty Hapus. Fcf this reason, I have not verifigd the rY or wnpkteness of the &counting rordS ¢X lif0mtIOn and explanalion8 you have given lo me, aThJ I do no( Ihweforg, expre55 opIn)n on the $tatut¢)ry financlal statemènts. Mark Baty Chartered AcCntant 21 Oakland C108e Gkis Swansea SA7 9EW 20 March 2025 Page 3
Ty Hapus Yoar gnded 31 December 2024 2024 2023 Turnover Staff costs Depr8Cl81ion and ofher amounts written off laryibl8 and Intangb assets other operating expenses 148,5C (107,1361 14.4921 {13,1551 133.4S7 1113,772) 165n 136,345) Operatlng wollU(los$) 23,723 {17,31n oth& interest receivable and 8imiiar income 1,887 ProfiV{lossl before taxatlon 26,187 115,430) Tax on pfiV{lo$s} PfofrtJ(ksssl for tho flnanclal yoar and totsl wnpreknive income 26,187 115,430) All the adivitte$ ofthe company 8re from continuing oFwatK)n5. The noles on pJges 8 to 11 fomt part of Ilnanclal statement&
Ty Haw 31 December 2024 2024 2023 Flxed assets Tangible assets 31,832 1,970 31.832 1,970 Currnnt assets Cash al bank and in hand 107,437 114.W2 107,437 114.692 Credllors: amounts falling dutr wlthln one yoar (3,5801 Net current assets 107.437 111,112 Total assets less current IlablllU9S 139,269 113,082 Net assets 139,269 113,082 Capltal and reseryos Profit and kjss account 139.269 113,082 Sharohokl•rs funds 139,269 113,082 Fthe year ending 31 December 2024 the C{x was to eX)n from audth undw sli0n 4r1 of the CompaniesAct 20[ relab.ng to small coThpanie& Directors resprmsibilities= The men*ers have not required the eLryary to otrt8in an audit cl Its finandal statsments for the yr in question in a¢Idance wrth sectw 476" The diredors ackntrthedge their responsbilibes for ¢)"tYj with tho Wuements of theAct wtih reswt to &coting re¢d8 and thè preparation of financial 8taements. The notes on pag8s 8 to 11 fomi part of th8se financlal statements. Page S
TyHa Slatemont of financial po8lllon (contlnuod) These financial staeffÈnts have been prepared in with the prov[sn$ aFpkable to conyanios subject to the small companies, regime in acC(ncei1h SeCtiC 1ArA FRS 102 Tr Fiiancial R8POrting Standard apPIab in the UK and Ropublic of Ireland. These finaal statements were approved tyth8 board ofd1rtOrs •Jthorised for issu@ on 20 March 2025, and are si ned on behalf of the board by: David Francis Pkartj Dire Cwany rg3SStration number. CE023975 The notes on pages 8 to 11 fomi part of those flnanclal statement& Page 6
Tr Haptss State of changes In equity Yw ended 31 DKMr 2024 Profrt and At 1 January 2023 128.512 128,512 Profitlllossl forlhe year <15,4301 115,430) Total comprnhonsfvo Incomg fortho year (15.4301 115.430) At 31 Décember 2023 and l January 2024 113,082 113,082 Profrtll105s) for the year Totsl ¢ompreh?nslve InGome for the year 26,187 26,187 26.187 28.187 At 31 Decembor 2024 139,269 139.269 Pago 7
Notss lo the fknanclal slatemgnts Year endsd 31 De¢omlxr 2024 Ggngral Inf0mtk)n The conwany ts a pllvate company fmled by shares, r8gister&J in Iwes. The addres8 oflhe registered Offi is Ty Hapus CIO. Bre&ksea Drive. BaTri. CF62 5TN. Statgmont of compliance These finanrAal statements have been Prop in c(rfry)liance with thg proviwns of FRS 102. Sèction 1A, The Financigl Rewting SlarKlard okw)I9 the UK and Ropubk of Ireland.. Accountlng polkles Basls of preparatlon Tha finCial statements have been prepatBd on the hist1 cost basro. as modffi by th& rgvaluation of cartain finanal assets and I111e$ investrt pr(W [ru[j at far value through profit Th8 financial statements are prepa1 in stethng. whh is the fiJn(al currency of the entity. Tumover is measured at the fwr vatue of the wnshjeraion received or retsr¥able for gocKls Supplied serMce8 rendered, nel ofdiscounts and val AddeAI Ta Revenue frcyn the sale of9c$ is reccwiised when the strJrtrifKgnl rkS and rewards of rywnershp have transferred to the buyer {usudty on despatch of the sdS}. the am01 of revenue can be measured reliabty., f( probabl8 that th8 ass(xiabJ ecorth1 ber wll flvw to the entty.. and the costs incurrgj or lo be incurred in respect of the transactwm can be nxasured relably. Taxallon The taXan expense represents the a3gregate amount of CL¥rent and defewed tax Tecognis&J in the reFQrting Ferirxl. Tax is ogniSl in the slatement (rf coryrehensN8 incc*ne, except to the extent th it relates to items recognised in other comprehensive income or directty in capital and reserves. In this case, tax is recognised in other ccrfnprehensNe lnccrfr or directy in capital and re$eN6s, re8pectNely. Current tax is reojgnwd on taxable PTofft for th& curr8nt and past periodB. Current tax is measured at the amcunts of tax expected to pay or recover using lax rates arKI lavts that have been enacted or substantively enaraed at th& rertIng date. Deferred tax is recognised in respect of all t#ning differe ai the r8POrting dats. Unrelieved tax lass8s and other deferred tax assets are rwnised to the ex1 that f( is probable that they wll b recovered aga¢nst the r8versal of deferr&J fjatM"litie5 or other fijture taxable profits. Def6rrod tax is measured usiny the tax rates and I that have been eTh9Cted or substantNely enacted by the r8P(xting date that are e>pethl to WK4y tothe reversal of the ttiming tJitTerence. Pago 8
Ty Hapus Notes to tho Ilnanclal statOm9nts Icortlnued? Y•ar ended 31 Decenknr 2024 Tanglble a¥sets Tangl& assets are initialty reLord&J at cost and 8ra sthequenty statj at cost awJmuFated depreciation arKI impairment kjsses. Any tangible assets Cad at revalued are recorded at the fair at tha date of revaluation less any subsequent accumu depiat and subsequent accnlated impaiment h)sses. inuease in the caryng amount of an asset a5 a result of a revaluatKJn. is recognk8ed in other comprehensNe Income and accumulated n caplal arKI reseNes, except to the extent it reversos a reVaatSn decrease of the samo asset pIew$1Y rgcognised in or loss. A decreasè in thè carrying amount of an ass8t as a resul of r8valuaknn is rwntsgj in other Corehense incoma to the extent of any preVU8 reco3nised revaluation ireaSe lmu9 in capilal and reserves in resped of that asset Where a revaluaiion decmse excwjs the accumulated revaluation gair Cumulated in capital and reserves in r8SP8Ct c(that asse( the exce85 shall be recogni1 in profrt or Depreciatson Depreciation i% cakulated so as to wrtte off the cost c* )rdkAlknn of an asset. lass ils Idual value, over the useful econorn fe of that asset as fc4¢y•YS'. If there k% an indication that thwe has been a change in depreciation rate, useful life or residual v8Jue of langt1 assets, the depre(aan is revtwj pr[6p1vY to rongGtts rew estimates. Impalrmgnt A review for iidKators of itrpaimient is carried out at exh reporting date, the recoverabla 0nI being estimaied where such indicators e>isL Where the canying value exceeds the recoverable amount, the asset is impaired aco)rdingty. Priw impayments are a180 revEwed for possible reversal at each rworting date. When it ks not possible lo estimate the recovffth amount of an w1VIdUal asset, an estimate is nHde Df the recoverab amount of the cash-generating unit to wthich the asset belory. The ca3h-9eneratllig unit is the smallest Identifiab group of assets that iKkKles Ihe 8sset and generates cash infTh)ws that are largety independent ofthé cash inlknws from cther a85ds groups cl agsets.
Notes to the flnanclal Statenw {continu8d? Year anded 31 DeCernr 2024 Flnanclal Instruments A financial asset.or a fi101 labilty is wnised Wh thè Company bCthe$ a party to the contractual provisn5 of the instrument. BasK ffinanu81 instruments a initkgty rec(¥Jnis&l * the transl0n priGe, unless the arrangement constitutes a finarK¥w Irans&tb)n. where is rwrNsed at present vaiu& of the future paym8nts discounted at a market rate of Niteresl for a sirnHar debt D8bt instnjments are subs4uentty measured at anortIs cost Imere investrnents in non-conwtiNe preference shares and nOn)Ullable ordinary shares or preference SheS are pubfidy traded or the fa value can oththvise be measured reliably, th& investment Is 8ubwLtently Measur at fair value wrth changes in fair value recoJnised in profft cf kss. All other such investments are SUbSeqLty meaSUT2d at (xjst knpaimnt. other financial instruments, induding derivatNes, are initially recogni¥ed at fav value, unless paymènt for an asset deferred beyond normal busin8ss ten5 w financgj at a rale of inléTèSt that is not a market rate, in whKh case the a55et is m&u[ed at tha present Va of the futurg payments discounted al a market rate of inlerest for a Smnilar debt instrum8nt. other firwKiat in51niments are subsgwenty nwsuted at fair value. with any changes reccKJlli8ed in profft or loss, with tha &xceptKyn of h&lging instruments in a designata gIng relationslwp. Financial assets that are measuyed at Cost or anN)rtiwJ cost ar8 revivJNed for objective evhlence of impairm8nl at the eNI of rep da If there 18 l'th evmlenco of impairm8nl, an impaimRnl ths is Tecogni5ed in wofft or loss Thmediately. For all equty instnThgnts regardless of spJn[rarKe, other financHI a&setS that are Ind(¥Illa11Y signtficanl, these are assessed ¥iivhlualy for inpaimient. Other financial assets or either asses* individualty or grouped on the ba8is of similar credit iisk chwacloristKs. Any reversals of wnpairment are reccgnised wi wofft or k)ss InmlIate. to thg oxiant that the fr$al dS not resutt wi a rying arrK)unt of Ihe financial asset thai exeeeds what the cwrying amount woul have been had the impaiFment not PreVS been recc•3nised. The average number of persons empw by the (xMry)8ny duru)g the year ntnted to 5 (2023: 61. The aggregate payrcll costs incurTeJJ during the yewMEre: 2024 2023 es salaiies 107.136 113.772 Prolltlloss bofore taxatlon Prcmoss before taxatwjn És statwj after ChIn(jrIIw). 2024 2023 Depreciation of langible assets Page10
Note5to thè financlal statsments l¢ontlnuèdl Year endèd 31 Doc0mr 2024 Tanglble assets vehIeS Total At 1 January 224 Additions Disp05als At 31 D•comb8r 2024 25,054 36,324 125,0541 36.324 (25,054) 36.324 36,324 Dgpreclallon At 1 January 2024 Charge for the year Dispo$al$ 23,084 4,492 123.084) 23,084 4,492 123,0841 Al 31 D•cemb6r 2024 4.492 4,492 Carrying amount At 31 Docember 2024 31.832 31,832 At 31 December 2023 1,970 1,970 Flnanclal instruments The carrying amount fLY eth (xteg¢wy offinancI Kment k5 a$ folk)ws: 2023 Flnanclal assets that debt InslNments measurod at amortlsod cost Cash at bank and in hand 107,437 114,692 Flnanclal Ilabllltles measured at ajnortisod cost Other creditors Pago 11
Ty Hawts. The followlng pages do m)t fomi part of the statutory accounts.
TyHa Year ended 31 Oecember 2024 2024 2023 Turnover Donations Received Grawts Received 19,524 128,9f2 20,957 112.500 148,5C 133,457 Gross profft 148.5t 133.457 Gross pgrcenlago 1(Kl.O% 100.0% Ovethèads Admlnlstratlve exh$e9 ges and salaries staff training Rent pay&l6 Insurance light and heat Repair8 & maintenance Advertising TephOne Computer sts Motor expenses Trustee Travd Expenses Entertining Legal and professional Accountancy f8es Bank charges Genaral expenses Subscriptions Depreciation of langible assets Gairvloss on disptssal of tIble assets {107,1361 {5,5591 {9.6001 (2,1221 (2,1671 {2,8591 1113.7721 {4,1821 (12,9491 (2,7261 (1.9701 13,1491 {1441 11.3541 16,7751 (7121 12341 13501 {3361 {1,473) {5,27S) (6761 {1,391) (2401 (191) (1.344) (228) {4.4921 19,970 11851 (1,0241 {2551 {6571 (124.783} 1150.7741 Oporating profitllloss) (17,3171 Operating profiU{loss} percentsge 16.0% 13.0% other interest and sinular i4 1.887 ProflU(loss) beforn Lixatlon 26,187 (15,4301