| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2to 5 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 9to 16 |
| Trustees | Vonayi Nyamazana |
||||
|---|---|---|---|---|---|
| David Miller |
|||||
| Sean Mullens | |||||
| Reverend Tins Sampson-Smith |
|||||
| Tatenda Mandishona |
|||||
| Fadzisai Gukuta (appointed |
1 July 2022) | ||||
| Richard Mullens |
|||||
| Charity | Registration | Number | 1191561 | ||
| Principal | Office | 85 Great Portland Street | |||
| London | |||||
| W1W 7LT | |||||
| Independent | Examiner | Westcotts (SW) LLP | |||
| 47 Boutport Street | |||||
| Bamstaple | |||||
| Devon | |||||
| .EX31 1SQ |
| Statement of F | inancial | Acti | vities for the | Year Ended 3 | 1 March 2023 | |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | 2023 | 2022 | |||
| Note | K | K | F | 6 | ||
| Income and Endowments | from: | |||||
| Donations and legacies |
12,757 | 161,074 | 173,831 | 163,908 | ||
| Total income | 12,757 | 161,074 | 173,831 | 163,908 | ||
| Expenditure on: Charitable activities |
(14,165) | ~(3(.(29) | ~(45,294) | ~(22,900) | ||
| Total expenditure | ~14,165 | (131,129) | ~145,294 | (122.900) | ||
| Net (expenditure)/income | (1,408) | 29,945 | 28,537 | 41,008 | ||
| Gross transfers between |
||||||
| funds | 1,786) | 1,786 | ||||
| Net movement in funds |
(3,194) | 31,731 | 28,537 | 41,008 | ||
| Reconciliation of |
funds | |||||
| Total funds brought |
forward | 4,314 | 36,694 | 41,008 | ||
| Total funds carried | forward | 10 | 1,120 | 68,425 | 69,545 | 41,008 |
| Balance Sheet as | at 31 March 2023 |
|||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Note | F | 6 | ||
| Current assets | ||||
| Cash at bank and in hand Creditors: Amounts falling due within one year |
8 9 |
71,145 ~(1.60D |
43,108 (2,100) |
|
| Net assets | 69,545 | 41,008 | ||
| Funds ofthe charity: | ||||
| Restricted income funds |
||||
| Restricted funds | 68,425 | 36,694 | ||
| Unrestricted income |
funds | |||
| Unrestricted funds |
1,120 | 4,314 | ||
| Total funds | 10 | 69,545 | 41,008 |
| 2 | Income | fro | m | donations an |
d legacies | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||||
| funds | funds | 2023 | |||||||
| s | 'Z | 6 | |||||||
| Donations | and | legacies; | |||||||
| General | fund | 4,466 | 4,466 | ||||||
| Kukosha | 20,249 | 20,249 | |||||||
| Miracle | Mission | 168 | 168 | ||||||
| Unseen | Pursuit | 117,657 | 117,657 | ||||||
| ZWO | 7,759 | 7,759 | |||||||
| World Impact | Trust | 11,103 | 11,103 | ||||||
| General | fund | 5% | 8,246 | 8,246 | |||||
| Exchange profit/loss |
45 | 4,138 | 4,183 | ||||||
| 12,757 | 161,074 | 173,831 | |||||||
| Unrestricted | Restricted | Total | |||||||
| funds | funds | 2022 | |||||||
| R | 6 | 6 | |||||||
| Donations | and | legacies; | |||||||
| General | fund | 13,472 | 13,472 | ||||||
| Kukosha | 9,399 | 9,399 | |||||||
| Miracle | Mission | 31,392 | 31,392 | ||||||
| One Church | 911 | 911 | |||||||
| Unseen | Pursuit | 93,271 | 93,271 | ||||||
| Tanaka | 60 | 60 | |||||||
| ZWO | 682 | 682 | |||||||
| World Impact Trust | 14,721 | 14,721 | |||||||
| 13,472 | 150,436 | 163,908 | |||||||
| 3 | Expenditure | on charitable | activities | ||||||
| Unrestricted | |||||||||
| funds | Restricted | Total | |||||||
| General | funds | 2023 | |||||||
| Note | 6 | F | 6 | ||||||
| Grant funding | of | activities | 7,104 | 131,129 | 138,233 | ||||
| Allocated | support | costs | 7,061 | 7,061 | |||||
| 14,165 | 131,129 | 145,294 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | 2022 | ||||
| Note | 6 | 6 | 6 | |||
| Grant funding | ofactivities | 1,650 | 117,973 | 119,623 | ||
| Allocated | support costs | 2,485 | 792 | 3,277 | ||
| 4,135 | 118,765 | 122,900 | ||||
| Grant | ||||||
| funding of |
Support | |||||
| activity | costs | 2023 | ||||
| 6 | 6 | |||||
| General | fund | 7,104 | 2,292 | 9,396 | ||
| Kukosha | 20,276 | 20,276 | ||||
| Miracle Mission | 843 | 843 | ||||
| One Church | 1,605 | 1,605 | ||||
| Unseen | Pursuit | 88,252 | 88,252 | |||
| ZWO | 7,667 | 7,667 | ||||
| World Impact | Trust | 12,486 | 12,486 | |||
| General | 5% | 4,769 | 4,769 | |||
| 138,233 | 7,061 | 145,294 | ||||
| Grant | Activity | |||||
| funding of |
support | |||||
| activity | costs | 2022 | ||||
| 6 | F | 6 | ||||
| General | fund | 1,650 | 2,485 | 4,135 | ||
| Kukosha | 10,409 | 20 | 10,429 | |||
| Miracle | Mission | 29,938 | 719 | 30,657 | ||
| One Church | 2,664 | 2,664 | ||||
| Unseen | Pursuit | 58,716 | 20 | 58,736 | ||
| ZWO | 256 | 256 | ||||
| World Impact | Trust | 15,990 | 33 | 16,023 | ||
| 119,623 | 3,277 | 122,900 |
| Support costs allocated | Support costs allocated | to charitable | activities | ||
|---|---|---|---|---|---|
| Total | Total | ||||
| 2023 | 2022 | ||||
| Office expenses | 512 | 212 | |||
| Accountancy | fees | 990 | 500 | ||
| Independent | examiner's | fee | 790 | 1,600 | |
| Bank charges | 4,769 | 965 | |||
| 7,061 | 3,277 |
| Below a | re details of material grants made to ins |
titutions. | |
|---|---|---|---|
| 2023 | 2022 | ||
| 6 | |||
| General | fund | 7,104 | 1,650 |
| Kukosha | 20,276 | 10,409 | |
| Miracle | mission | 843 | 29,938 |
| One church | 1,605 | 2,664 | |
| Unseen | pursuit | 88,252 | 58,716 |
| ZWO | 7,667 | 256 | |
| World impact trust | 12,486 | 15,990 | |
| 136,233 | 113,623 |
| 8 | Cash and | Cash and | cash equivalents | cash equivalents | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| 6 | F | |||||||||
| Cash at bank | 11,146 | 43,108 | ||||||||
| 9 | Creditors: | amounts | falling | due | within | one year | ||||
| 2023 | 2022 | |||||||||
| 6 | 6 | |||||||||
| Accruals | 1,600 | 2,100 | ||||||||
| 10Funds | ||||||||||
| Balance at | Balance at | |||||||||
| 1 April | Incoming | Resources | 31 March | |||||||
| 2022 | resources | expended | Transfers | 2023 | ||||||
| 6 | 6 | 6 | ||||||||
| Unrestricted | funds | |||||||||
| General | ||||||||||
| General | Funds | 4,314 | 12,757 | (14,165) | (1,786) | 1,120 | ||||
| Restricted | funds | |||||||||
| Kukosha | 659 | 20,805 | (20,276) | (496) | 692 | |||||
| Miracle | Mission | 735 | 213 | (843) | 105 | |||||
| One Church | 20 | (1,605) | 1,585 | |||||||
| Unseen | Pursuit | 34,535 | 120,371 | (88,252) | 66,654 | |||||
| Tanaka | 60 | (60) | ||||||||
| ZWO | 426 | 7,719 | (7,667) | 496 | 974 | |||||
| World Impact Trust | 279 | 11,946 | ~(12,486 | 261 | ||||||
| 36,694 | 161,074 | (131,129) | 1,786 | 68,425 | ||||||
| Total funds | 41,008 | 173,831 | (145,294) | 69,545 |
| Balance at | Balance at | ||||||
|---|---|---|---|---|---|---|---|
| 1 April 2021 6 |
Incoming resources 6 |
Resources expended 9 |
Transfers f |
31 March 2022 |
|||
| Unrestricted | funds | ||||||
| General | |||||||
| General | Funds | 13,472 | (4,135) | (5,023) | 4,314 | ||
| Restricted | funds | ||||||
| Kukosha | 9,399 | (10,429) | 1,689 | 659 | |||
| Miracle | Mission | 31,392 | (30,657) | 735 | |||
| One Church | 911 | (2,664) | 1,753 | ||||
| Unseen | Pursuit | 93,271 | (58,736) | 34,535 | |||
| Tanaka | 60 | 60 | |||||
| ZWO World Impact Trust |
682 14,721 |
(256) ~(16.023 |
1,581 | 426 279 |
|||
| 150,438 | ~(448,265 | 5,023 | 36,694 | ||||
| Total funds | 163,908 | ~122.900 | 41,008 |
| Total funds | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | at 31 March | ||
| funds | fundsf | 2023 8 |
||
| Current Current |
assets liabilities |
2,720 ~(1,660 |
68,425 | 71,145 (1,600) |
| Total net assets | 1,120 | 68,425 | 69,545 | |
| Total funds | ||||
| Unrestricted | Restricted | at 31 March | ||
| funds | funds | 2022 | ||
| 6 | 6 | |||
| Current Current |
assets liabilities |
6,414 ~2,166) |
36,694 | 43,108 ~2,166) |
| Total net assets | 4,314 | 36,694 | 41,008 |