OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2to 5
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 9to 16

Trustees Vonayi
Nyamazana
David
Miller
Sean Mullens
Reverend
Tins Sampson-Smith
Tatenda
Mandishona
Fadzisai Gukuta
(appointed
1 July 2022)
Richard
Mullens
Charity Registration Number 1191561
Principal Office 85 Great Portland Street
London
W1W 7LT
Independent Examiner Westcotts (SW) LLP
47 Boutport Street
Bamstaple
Devon
.EX31 1SQ

Statement of F inancial Acti vities for the Year Ended 3 1 March 2023
Unrestricted Restricted Total Total
funds funds 2023 2022
Note K K F 6
Income and Endowments from:
Donations
and legacies
12,757 161,074 173,831 163,908
Total income 12,757 161,074 173,831 163,908
Expenditure
on:
Charitable
activities
(14,165) ~(3(.(29) ~(45,294) ~(22,900)
Total expenditure ~14,165 (131,129) ~145,294 (122.900)
Net (expenditure)/income (1,408) 29,945 28,537 41,008
Gross transfers
between
funds 1,786) 1,786
Net movement
in funds
(3,194) 31,731 28,537 41,008
Reconciliation
of
funds
Total funds
brought
forward 4,314 36,694 41,008
Total funds carried forward 10 1,120 68,425 69,545 41,008

Balance Sheet as
at 31 March 2023
2023 2022
Note F 6
Current assets
Cash at bank and in hand
Creditors: Amounts
falling due within one year
8
9
71,145
~(1.60D
43,108
(2,100)
Net assets 69,545 41,008
Funds ofthe charity:
Restricted
income funds
Restricted funds 68,425 36,694
Unrestricted
income
funds
Unrestricted
funds
1,120 4,314
Total funds 10 69,545 41,008

2 Income fro m donations
an
d legacies
Unrestricted Restricted Total
funds funds 2023
s 'Z 6
Donations and legacies;
General fund 4,466 4,466
Kukosha 20,249 20,249
Miracle Mission 168 168
Unseen Pursuit 117,657 117,657
ZWO 7,759 7,759
World Impact Trust 11,103 11,103
General fund 5% 8,246 8,246
Exchange
profit/loss
45 4,138 4,183
12,757 161,074 173,831
Unrestricted Restricted Total
funds funds 2022
R 6 6
Donations and legacies;
General fund 13,472 13,472
Kukosha 9,399 9,399
Miracle Mission 31,392 31,392
One Church 911 911
Unseen Pursuit 93,271 93,271
Tanaka 60 60
ZWO 682 682
World Impact Trust 14,721 14,721
13,472 150,436 163,908
3 Expenditure on charitable activities
Unrestricted
funds Restricted Total
General funds 2023
Note 6 F 6
Grant funding of activities 7,104 131,129 138,233
Allocated support costs 7,061 7,061
14,165 131,129 145,294

Unrestricted Restricted Total
funds funds 2022
Note 6 6 6
Grant funding ofactivities 1,650 117,973 119,623
Allocated support costs 2,485 792 3,277
4,135 118,765 122,900
Grant
funding
of
Support
activity costs 2023
6 6
General fund 7,104 2,292 9,396
Kukosha 20,276 20,276
Miracle Mission 843 843
One Church 1,605 1,605
Unseen Pursuit 88,252 88,252
ZWO 7,667 7,667
World Impact Trust 12,486 12,486
General 5% 4,769 4,769
138,233 7,061 145,294
Grant Activity
funding
of
support
activity costs 2022
6 F 6
General fund 1,650 2,485 4,135
Kukosha 10,409 20 10,429
Miracle Mission 29,938 719 30,657
One Church 2,664 2,664
Unseen Pursuit 58,716 20 58,736
ZWO 256 256
World Impact Trust 15,990 33 16,023
119,623 3,277 122,900

Support costs allocated Support costs allocated to charitable activities
Total Total
2023 2022
Office expenses 512 212
Accountancy fees 990 500
Independent examiner's fee 790 1,600
Bank charges 4,769 965
7,061 3,277

Below a re details of material
grants made to ins
titutions.
2023 2022
6
General fund 7,104 1,650
Kukosha 20,276 10,409
Miracle mission 843 29,938
One church 1,605 2,664
Unseen pursuit 88,252 58,716
ZWO 7,667 256
World impact trust 12,486 15,990
136,233 113,623

8 Cash and Cash and cash equivalents cash equivalents
2023 2022
6 F
Cash at bank 11,146 43,108
9 Creditors: amounts falling due within one year
2023 2022
6 6
Accruals 1,600 2,100
10Funds
Balance at Balance at
1 April Incoming Resources 31 March
2022 resources expended Transfers 2023
6 6 6
Unrestricted funds
General
General Funds 4,314 12,757 (14,165) (1,786) 1,120
Restricted funds
Kukosha 659 20,805 (20,276) (496) 692
Miracle Mission 735 213 (843) 105
One Church 20 (1,605) 1,585
Unseen Pursuit 34,535 120,371 (88,252) 66,654
Tanaka 60 (60)
ZWO 426 7,719 (7,667) 496 974
World Impact Trust 279 11,946 ~(12,486 261
36,694 161,074 (131,129) 1,786 68,425
Total funds 41,008 173,831 (145,294) 69,545

Balance at Balance at
1 April
2021
6
Incoming
resources
6
Resources
expended
9
Transfers
f
31 March
2022
Unrestricted funds
General
General Funds 13,472 (4,135) (5,023) 4,314
Restricted funds
Kukosha 9,399 (10,429) 1,689 659
Miracle Mission 31,392 (30,657) 735
One Church 911 (2,664) 1,753
Unseen Pursuit 93,271 (58,736) 34,535
Tanaka 60 60
ZWO
World Impact Trust
682
14,721
(256)
~(16.023
1,581 426
279
150,438 ~(448,265 5,023 36,694
Total funds 163,908 ~122.900 41,008

Total funds
Unrestricted Restricted at 31 March
funds fundsf 2023
8
Current
Current
assets
liabilities
2,720
~(1,660
68,425 71,145
(1,600)
Total net assets 1,120 68,425 69,545
Total funds
Unrestricted Restricted at 31 March
funds funds 2022
6 6
Current
Current
assets
liabilities
6,414
~2,166)
36,694 43,108
~2,166)
Total net assets 4,314 36,694 41,008