RECISTERED CHARrrY MSMBEL. 1191545 Statthry A110( 31133 mMercIal Row] BH14 OHU
BE Y CARE TKusr cio THE FtNANCtAL STA Rryort ottheTrnthes I to 6 Report ofthe hdeptndeut Auditorn 7 to 9 ststemettt of FiMm¢iAI Adivlthj io B•l•n<¢ Slrt Csh Fb)w Ststr•eDt 12 No¢¢J to the ca Fknw Ststeemt 13 Nota to the FIDm¢ll Ststse*ts 14 to 25
BETHANY CARE TRusr cio The tn$ eSent their rewrt with the financial ststements of the clwity for the l A]2024 to 31 ik¢emtrr2024. The tsustKs have the wovisioL% of Acc(yJnkng Reptting by Clwitks.. Stat¢m¢llt of Re¢ommeThW apylidjk ty ¢14rilies W¢F•Ting their ts in with the FinaJaI Rewting Standard applicable in the UK aThl RebI of Ir¢]aThl (FRS 102) (¢ffe¢tiv¢ l 20191 ObSectfveJ alms Commissioners for EnglaThl and wal The cbrriWs obixtiv¢ is to provide care for eldeTly Chr1th on the Iwis of nerAI and in an environmeTht most Suit ty the individual. A 37 bcd Rc5ithnttal Cart H(XnE 15 and rnaintsined for this purpos& In ltiL, at Bethany Oak& 10 living proF¢W are availablc. linked by means of an ¢m¢rgency call 5ythI and into which DomKiliary Care (an FKoviikd. The aim is to provide outstsnding Care. whatever location, with the wellb¢ing aNI of th¢ residents giveti top wiority at 1 times. Regular Tcviewsldiscussions take place with resKknts and their 11¥¢5 gardI8 th¢ ¢¢ ¢nvimDtn¢ni tlw¢by enabling ITh setting this Obtive pltmin8 acliviti4 the truste have 8iven ayeful considerntion to the Clwrity Commission's g¢n¢rnl guidance on public trnefiL The xtAyunting lIcI¢S in fUrthance of obms are set out in nL* I to the financial ststeme•ts SI there has no ¢hang¢ in th¢5¢ during the y¢aT. The trusiths have id due reBard kn 8uidaKe isswA by the rity c(l1On in &idin8 wlwt ¥tivitrs the clty shId Undee.
ET
CA
Tru ao
REPORT OF THE TRUSTEFS
R THE PERIOD I APRIL 2024 TO
ER
ACHIEVEMENT AI¥D PERWORMANCE
CThTitsble etiYitl
ijdkny h&5 been o¢clcd the yw. with Re5ithts iThJivithwJly loikffal holistic. paw)n
centrryj c. sl41L51 are&s within tr Horne have btth for tK)th m¢ntsl j11 fiailty which aiknws we
to be delivered in a whith MlMI5¢S quality of life for all within the contyatnts of the indiv1thl$ ddexiordling
health. F)13 is on in¢lwxJn of 41L &4 8nd whtn wilh sewgatiLX) to prtserve dignity a5 requirul
A varied of ts pov7 rekyt to the of re5bJents and theirabilty to w¢1¢p. To 4$5iSt in
delivay of thi% additional romp10. staff have been &Med specifiolty to aml those living with tkmthti& A¢tiviti&s
include a brief daity de¥Ial meding in the main krtmg< appr(wia¢¢ gwn¢s. on wbjc£tsgiva] by
visiting sper4 qui724 8reuLhouse plant Iwion and
TRUST CK)
Thttt are no inveslment obF¢tives sd has be£m ¢)n the fixed &ss¢t invethenL The CIO own *
proiw. MornsfiekL Tn Crdwky, Hampsbio which w&% lE1[llY doTthI 45 W of a legacy. The w&%
exteJ)sivety refijrbishol by Bethany Cart TnLSt seveT¥I yeaT5 ago is hekl a5 an invesimentpropffj.
At this tim4 unlTri e ptvtous YrS the trt own5 a very small 5tsk¢ in Bdhany Oaks proixrtiA meaning that cath
r¢5¢r¥¢5 UnllY high. This will [bty a l¢mpJrary aNJ the funds have i1 investd in a YIety of
thre¥. six and twelve month acayjnts on an investment
FINANCIAL REVIEW
FimtteiAI wditio
The TnLStees aTf plcL%d to TryKNt 4 swplu5 on the PTVViSVb of in the TrNJme of £257J32 (Year ¢te1j 31 Mar
2024.. £275.067) for the 31 Dnber 2024. 1kn w¢ no nct gainsn035es on diswsal of residual
equity T¢lating to Bethany Oaks (Year ended 31 March 21r24.. £36.954) in le1]0n to the investment Iwrties. In the
period to 31 DexeMb 2024, the charity caled (#rt a review of the valuation of the investnt tch tesulto
in an inmase in hiT value by £2(M),(NKI. inc4Jning thNEfiKr tots] £457J32 (YeaT en(kAJ 31 MaTth 2024:
£312.021) fw the puiod endeA 31 Dexemkn 21r24 as set on page 10 to the fift81&1 ststements.
The b)tsl IA)me for the CIO w&8 £1,519354 (Y¢ar ¢TrJNI 31 Majrh 2204: £1.761.IY2) fLY the peril ended 31
Decemkn 2024. The FYovisM)n of caff in the home is the Fffunary activity Prlucin8 this ITrne and totslled
£1.3%.082 for the wiod erthAJ 31 DemE
BETHANY CARE TrUST CI
REPORT OF THE TRUSTEES
FOR THE PERIOD I APRIL 2024 TO 31 DECEMBER 2(124
FINANCIAL REVIEW
IDveslment pliry nd objtttives
The CIO (k)¢5 not h8ve 4 Specif p)li¢y for invcstsna]ts. MoDry nL irnmedithty n¢e4knJ for W0g capitsl is inVed
as aplMw¢ &8 to maxinise retrrn for the CIO its assets. The invesknent wa5 Teceived a5 a legacy at]d
is hcld for apyrcciation and fi1¢ irtC47mc stteanL4. The trustees have asstssed the maiorrisks kn 1¢h thc
Reservu
At ¥ny givth tim4 the CIO could be Ttqllired LM)e or tt)ore of the Bdhany (kks lea5¢hold pr(yerties under
the ownerlexecutorfs buy.ba( 8peaTKnL In this evtffiL any re4wirtd fill)ding •lwJys bern rcadily available against
the secuTity of the StIg &t base until yjth time &8 the IKopty was TuoI(L Cwrently th¢r¢ no ¢oncrns
re88rding the Cl(Ys long.tem strategy in view of this capitsl ruourry with PTud¢n¢ manag¢mthL The
designthl fiuKI held a5 at 31 Dec¢rnb¢r 2ff24 i¥ £3.9.(] in the fix1 fvnd and £125.805 d&qignated for
propffj developnent (31 March 21r24.' £5559.7). The LTrmting c(ts of the home cahtinue to lje {efUllY
monitored and CLMknlled 8Jwaya witb the wellbeing of the rtqitkn iti
Golmg toneern
continue in opernticffial existenc£ for the foffeseeable fUre. For this reaKth thry o)nlinue to 1 the going c(fficern
basis in preparing the fla1 Stat Fth ddaiis rt88rdin8 the of the p)in8 ¢(Cern bASiS be
found in the AetOUDtiDg Polici
FUTURE PLANS
Expansion of the lknne of Aaff is gjrrentty bein8 L¥)nsi(kred with the lItIOn
prcijertia is #ill exty skn8L Demtrd for 8hY Oaks Iwwies abo rnn
STRucfuRL GOVERNANCE AND MANAGEMENT
G•v¢rning do¢u•bent
The ¢harity is u)ntroll¢d by its 8ovemin8
ETHANY CARE TRusr cio RT 31D RUUR& GOVERNANCE AND MANACEMENT During the year. implementstion of most of )11¢1¢$ was carried out by a Mattagethetst Cojnmitke which meets bi-monthly. It is chairtd by MTS A Murrny (BSIrs5 Manager) and i1$ thytt tn]stecs. Only the SI1fi1td¢¢lSXOS and maiorwitsl wF(tsare referred trj the tnL%tees for pior appmval. Ms C L8th0 h&8 the reSp)ll1ty of the day trj day •% MaDaF. Topical mattery such &$ new N)li¢i¢% ¢t¢ Wqui1 by are diXid at CIO nhedings and details of 5erninws open to tsIL$t ale broUt to the au¢Dtion of for atTrJ slmxthl W wish t) do w. The trs(C£S resrKmibk for th¢ Ov¢1[n8 of risks fx•a by Bethany aThl detailed consideratw of risk are delega ty the Mana8eJ3. Risks are identifie& assessed and controls &8tsbitshtil thhoul Jfar. They managed under the headin8s of financial susts1.1lty. resideAt and stsff saf¢ty. hygi¢n¢ control. pIolent and ornmunity ¥c¢ss. PTof¢s5icd advir5 ar¢ employryl in wnnection with F&¥nn¢1 maness and Htalth arKI Saf¢ty issues. Through the e5thblishd risk mana8ernent FYrK¢sses, the are satisfieA that thc mafft)r risks identifi1 have been ad1¢ miiigatsl where sY. 1¢ is vwised that syskms only rKovi& rnxmable but not abllte assuT8nce th•t rnajor risks have Ixen rnanagul. REFERENCE AND ADMINisfRATIVE DETA113 ¢gLItsr Ch•rlty th•mber 1191545 Prfnclpl addres• 17a Parnr Heath Road Tadley Hampshire RH26 3TH Trys1¢ Mr M D Bisknp Mr RG Carn411 MrSLDuno Dr B A Jacob DrSERLim Mr E V mic11 Mr J Miller Mr I P Mortimore Mr H yalne Aydilo Morris La Stststory Auditiy 31r33 Commercial R Poole BH14 OHU Sol*itors Anthony Collins Solicilovs LLP 134 EdrnW Street BirmiDgh8m B3 2ES
BETHANY CARE TRusr cio REPORT OF THE TRUSTEES FOR THE PERIOD I APRIL 2(124 TO 31 DECEMBER 2024 REFERENCE AND ADMINIRATIVE DETAILS BBke Lloy(L% Baftk P 25 GrL%harn Sirtd EC2V 7HN Mtt%e Ms C tangthorne Mrs M A Munay STATEMENT OF TRUSTEFS. RLSPONSIBILITIES The tnL4W •e rryM)n$1e for pffpwiig the Rert of the TYuAe£s Ihe fxwiciai statants in xcoYdanc< wAh appli(able law and UniteAI Kingkn AccAMmtibg Stsndarth (Unbtrd Kinyknh Gtnerally AcLYMcd A(18 Prtice). The law applithle to thaities tn England and Wal4 the Cbaritits Ad 2011. Clwity (Amts and R¢m) Regulations 2008 and the provisions of the deed rtyuirts the tsu5W to prepare financial Slth¢nts for eath fin8nci41 year which 8iv¢ a aml fair vi¢w of the st of affai of th¢ aDd of th¢ ITr1g r¢uw¢¢$ 8nd application of raourc¢& incdI1& th¢ incm¢ and eXpde. of th¢ (knry for In w¢poring thos¢ financiil slaiemthl& the tsu#ees re4wThJ s¢le<t suitable accounting p)licies and then aw]y them cO81y' ob5ffve the rneth(Mts and principles in the arity YA)RP. make judB(¥nts and &81imat&% are rtlsonable and sxud¢4rt; sIAt¢ applicablc accwntin8 Standards have beffl folJow&l subje( to any material (kpfjrtsw disclosed and explained in the fin•n¢ial prepfire the financial $tgtements on the goll crn knis unl5 it is Inw0 to PTtsume that the charity will )ntinll¢ in Imine The trjstees are rwmsbi le for prtw a¢Yiwnlwg rewrd5 which disclose Te450nable accuracy at any time the fmancial posiith of the tharity and io them to ensure the fwwicial staments cLYnpty with the (hrities Act 2011. the Charity (Ac&Mmts ReFKJrt5) R¢gukn1i 2(JM and the provisi(w of the deed. They art al Iryonsl le for safeguarding the of the ¢hw and IKllL% tsking reas(rfthle sty for the PTeva]tiLm and detection of fiaud and othu ifft8ularities. 16 *J25 Appmved by (vd¢T of th¢ of tru#¢es ... ...... ..... ... .. andsld its behalfby: Mr I P Mortimore- Tntstee
PORT OF THE INDEPKNDEKf A RETR E TRuE&s OpiDiOD We hav¢ aw111 the fiDaKiai stskmets of W Care Tnwt CIO (the 'clwitrf) ftr the period entsl 31 Decemirr2024 which c(thprise the stateMa of Fitwirial Athttse4 the Balanc£ S( the Cash Flow StaterneDt and notes to the finarKid statcmeni% incIling a sinnw of si8Dtficant xcouttti p)licies. Tr financial reing fTrmework that h&8 Lwi applied in their ryerArntion is Jpplirabk law aThJ Unitrjj Kingdom Acc(Mmting Standards In our opinion the finwKial Stslem. give A bwe and fair vi¢w of the state of the ¢kn5 affair5 as at 31 Iktanirr 21)24 aAI of its IXg . have been prIY prepr)l in xcoYdaJtt with United KirEdom G¢nNaily AcCed ACCOting Practr£' and . have been prepred in Xcordan with th¢ miuirttn¢nts of the Charilics Ad 2011. li for opiio• W¢ Conduct our awlil in raorkn with Intrrndi StsndaTth (UK)(ISA$ IUK)) wlicable law. Our resp)bilItieS those Stand are further descriiyd in AlIt0 res11111)¢5 for PAlt of the finoncial 5tstements xrtion of our TEWL We aTe ithwdent of the chority in T£corda with the ¢thi¢al Tequirernents thal are relevant to our a111 of the fiTrancial ststements in the UK i1]ng th¢ FRCS Ethical Standard, and we have fulfilleA our other ethical ye4ls1b]llticS ift acc4)nkn with thcsc ryuirem¢nt& We klieve that alt evide we have Obtain is sufficien¢ and to FYOVMle a iL%is forouropirti0D. Cort¢lush)M r¢l•tin£ to coNee In 0j1tiftg th¢ fina141 slatcm¢n¢s we the tru5es' USB of the 80iD8 concern 61¥ of in the Ixepwati(ffi of the fthattCI Stytrmenty ts Bw¢d on the w¢ have pxrfOm we ¥¢ identifi1 any nilll WKeTtsiniies relatiDg to eVts w conditions that, indivithally or o>llectively, Inay ¢asi significani d(wbt on the clwitys ability to continue as a 8OiD8 concun f(ff a p¢riod of at le&8t twelve nk)nths fmm when the fJnan¢ial •e thisal fcy i&qw. Our resp)nsibilities and the wiThili¢ies of the tru with respect to concun we des¢nW in the relet sections of this reiM)rL Other Imforn•thhn Cxtr opini(m on the financial thes the exttpt the extht otherwi8e expliritly Sd in our we &> txprrs5 any fonn or&&wr conclusM)n therE&. In connection with our audit of the financial stsmenty our rtstThsibility is to the otht¥ infortllatirn arf ID thing $0, consider whether the other inforniion is mateTially Ilnsiste0t with the financial ststements or our knowledgt obtsiAed in the audit or otherwise apw to be matsrially MISad. If we Kkntify suth rnal¢ri&l inry)nsislenci¢s or appfiyent material missiatenMI4 we are Uired ty Iktrmiine whe¢kn this gi5 rise ty a matsrial misslal¢murt in the financial statements themselves. If, i] on the wThk w¢ EKrformryl we that ther¢ is 4 mitrTithI misstalement of this Oth infoTmation. we arr to that rl We nothing to in this rtgard. M•tt¢r4 iYhl¢h wt are rEqulrEd to Trport by exeepth We have nothing Io TeiK)rt in of thE following matters where the awit1 {Accounts and Rem) Regulation5 28 TWUIRS U5 to W ID if. tn (Mw<11(ffi'. . the infonnatioR given ID tht Rcprt of Ihe Trusteu is in nTiaJ r¢St with the fin8rKial slatements; or sufficient Pnting re£ords have w)t b k¢F¢ or . the fir111 sthtents are in arnni with ts xcog rewds a1 rdwD¥ or RespJDsibi]i¢iu of tr1¢¢$ explain1 mLK¢ fully in th¢ Stament of TnLSted ReS1lItieS the IneS are reSW)Tibk for the preparation of the financia] ststem¢nts whKh give a and fair view, and f(f iDtsrnal ¢ontrol 05 lh¢ tnLW% detrrmiE is
REPORT OF THE II¥DEPENDENT AUDrroRS TO THE TRUEs OF
BETHANY CARE TRUST CIO
ID preparllig the fillan¢ial statall the trtr art TespMsiTr•k (or awessing the dwitys abilty to ethtinue &s a
going nc¢m, dwlosiD& a5 awTrlicabl4 related th 6ill8 cmce¥n and using the goiDg cixJ¢ttn of
accounting unless th¢ eber itknd to 14uidate the dwrty orto c¢as¢ or hav¢ no rtlistic a]terrtative
but to do w.
Auditows rtspwibilitu for the of the f••nci•l Jttrme•ts
We have been appointed &$ auditor under se£ti 144 ofth¢ Chariti ALt 2011 and r4x)rt in actOTdonc¢ with the Act
and rtlevani r¢gU¥)n$ nile or havin8 effeLt incluthng caryiTrg(Mrt the wdil in 4c¢oNlance ( with
154 of the (Jwities Act 2011.
misststement, wheAher due to frnud (Y uror. and kn issu¢ an audilofs rq i1ld&S q)inK4J. Reasonable
suran¢¢ is a high l¢vel of ixrt 15 Dot a gUatee that an audit Lndutte41 in acoYd&nce with ISAS (UK) will
always d¢te¢t a mat¢rMI misstan¢ni Tkn il Miknncnts 8ri8e fTorn haud ff em)rand are considered
m8teTiAI if. indivi(knally or in the aggregAtr. thry c4wld $(¥IYb¢ ¢xptsx&l w infl1C the e¢iMKAlliC de
REPORT OF THE IlYDEPENDT AUDrroRS TO THE TrusfEES OF BETHANY CARE TRUST CIO makrial miSStatementd to fil. recognition and substsDtive &ing to ertsure that revthue is Te)¢ in line with the CA)mpanY$ aA)lting p)licy and in line with aco)UDting $talld To athlre&8 the risks arising from the dirnioll of i@ c¥)ntts with 3n1 ty seryicx were ad w the amounts cthargoj and therefo refiected ITh the fiTrancial statsments of the cojnpny. The risk r¢lating to management override of ctrOl5 by the aiiYotThne&8 of mnal entrs and odr adjusthenl& a55essing whedKr xcounting estimales are ITh11tIVe of tlti bias WMI evaluating the iwsin ration¢ ofany SIlfant ¢[antiOnS that are conshjttd unthsual orottsidt th¢ Mrnal Cou¢ of busin to the inlmt limil8tion5 of an thue is an whavoidable iisk despite txo1Y pI1Thg and perfonning Auditing staD&rth limit th¢ alt ryuirvj kntify wrfh other laws aThl re8ulations is not evident from relevant Corresp or disclosol to 15 unlikely ty d¢ct that breach. In tth1ti0 the fiuther remo1 noD•complianc¢ with laws and regulations is from the events transxtions Inc]led in the ruthn¢1 th¢ less l&¢ly the IralY liTrid wKuJures re4TJired by awliting SdrdS would idthtify In ld11101 the risk of Th)t detectin8 Ma1 mi&8tslem¢nt from due to fr•thd is higtrw the risk of one not being detecthl throu8h error as fra1 may involve &libcratc conlxalmcni thTwgh rA)IlwioD. forgery. misrqKe5enlation& and inlentiorAI omissi(ffl& This re[ is made solety to the Cl(Ys MeTh as A W. in ac¢ord8nc¢ with th¢ ChWIti Arf 2011. (hw awjii Work has been unthrtsken that we might stste to the Cl$ memLvs tIM)se maiters we aff lIrd ty 5t to thun in an audilorfs rqrt and for no other purwjse. To the fullest extent pumiued by law. w¢ do not or Tespnsibility ¢0 anyone otherthan the compmry and the CIIYS mernbers as * i. forouraudit wort for this OT for the opinions we have ronn. A further descrimion of our r¢spinyli )iliti¢s foT th¢ a11 of fina181 statunrnts is kxad on th¢ fin8n¢i Rep)rting Council'5 websit¢ 41 www.frr.O.Y8lldIttWSwibi1Iti¢s. This d¢xriVion fonns m of our Rem of the Other matter Your attenti(m is drnwn to the fxt that the charity h&8 [xe[l financial statements in (oThce with"Accountin8 aNI RertIng by Clwiiies: Sti¢ment of llecommthd Pr&tKc applicabk to clwitie$ prepring their accounts. a¢tonIae with the Fina11 Rew1ing awlicable in the UK Republic of Ilartd (FRS I2}. {as amermkd) in weferertt kn the AccotIng and RertIng by Chui¢ies'. Statement of RexannKnd Prxtic¢ isswoj on I April 25 which is ttferred k* in the exlaDt tegulalion5 Iw now been with¢trawn. This has be don¢ in oth for the fllwicial ststrmeots to PTOVi(k a true and fair view in a¢wrd with GenrTrlty A¢wimting Ptil effective for tep)rti t¢girlgon or after l Janway 2016. MolS tane Statulory AdI 31133 CoMnl R¢Md BH140HU
BETHANY CARE TRU CIO NCIAL ACTI 114124 yeyr end 3113r24 Totsl 3111W24 fvnd INCOME AI¥D ENDOWMEN15 FROM DTh)atw)ns and legacies 28.842 28.842 8.176 Ch•rit•bk diviti Provisi of rosidtatial iJo82 lJ96.082 1.668.671 Invaqtment ittcome Total 19 54 1761 192 EXPENDITVRE ON Raising funds 5,733 5.733 38,(IM Charltsble etlvlde Provision of r¢sid¢niial ¢4re 12 56.489 1447521 Total 62 Nd on invesbnemts NET INCOME 457.332 457J32 312.021 RECONCILIATION OF FUN9 Tc*al fvnd¥ fOrd 6.649.782 6.649.7t2 6,337.761 7 107114 7 107 114 6 649 782 Pdgc io
BEIIIANY CARE TRU CIO 31 Dtcemixr 31 March 2024 2024 Totsj Total FIXED ASSETS Tangibl¢ &%8ets 14 4.4(A,OfKI 4.4(M,01 4,W.700 S.W4.060 5.W4.060 5J69,7(YJ CURRE ASSETS Stocks 16 17 103,884 103,884 111.939 1305331 54 Cash at Iw)k and in 1.413.015 1,413,015 1.468.193 cREDoRs Anx)unts tsllingdue within one yellr 18 1209.961) (209.961) (188.111) Nrf CURRE A&sErs TOTAL ASSETS LE&SCURRE LIABILITILS 7.107.114 7,107,114 6.649.782 NET A&SETS 7 107 114 7 107 114 19 General fund Designated funds. rd as*ts 1x177249 5,¥W.061 I.0.082 5.369.700 7 107 114 TOTAL FUNDS 7107114 aNI were $id its tthjfty. Mr I P Mortij ore. TnL8tee
BETIIAP4Y CARE TRUST CIO
tA)W STATEM
114Q4
31112f24
3113r24
Cw5b from optrntlng Irttlvhks
281826
Cash lknws frnm Imycstlng artivkieg
Purch of tsft8Ic fixed assets
Sale of nble fr
ANY CARE TRUST ci RECONCILIATION OF INCOME TO CASH FtA)W TrROM OPERATING A1vREs 114r24 31112124 31rJr24 Nel income for the repDrtiDg pernd per the Ststrmemt of TrlnAei 457J32 311021 Adjwstme#ts for. 62.032 (2.0(}) (37J69) {38iK)) 8.055 59.721 136.954) {31J68) Ciain on inv¢s¢ments Interest rerxived lrtereax¢ in 5kKks {56.710) IAeYtast in (Thlikns cash provided by oper¢knms 281 Af4ALYSIS OF CHANGFS IIY NET FUP4DS Ai 114r24 Cash tlow At 31112f24 C&th nk and in hu 05 Totsl 05 Pag¢ 13
NOTES TO THE FINANCIAL sfATEMENIS FOR THE PERIOD I APRIL 2024 TO 31 DECEMBER 2024 CHARrrY TrlINATIoN BrtIlY Cav¢ Tru k% a dr]ble (ffgani7Ath (CIO) in Engld 8nd Wxles. The r¢8tytrf offict 8nd FXinC41 PL ofkniness is 17A Pamber He•th Ro4 Tadky. HamFthio RG26 3TII. ACCOUNTINC POUCILS Blsts of prepri#£ the fiM#ti•l ststeots The fmaneial ststanents of the charity, which is a bliC bthefrt thtity undu FRS 101 have be Prryared . accoNknc¢ with the arItieS SORP (FRS 102) 'A¢nting RryrtIng by Chariti¢8: Ststernenl of Recommffid¢d Prndice thaiti¢s prtparuig th¢iT atrounts in a¢¢oTth¢¢ with Ih¢ Finan¢ial ReEM)rting Standard applicabk in the UK and Rcpublic of lrtllnd IPRS 102) (¢ff¢#iv¢ l January 2019y. Fin8ncial RertIng Sthndard IU2 Th¢ Finjncial Rcwting appli¢abl¢ in th¢ UK and Republi¢ of ]Tcland' and the Charities Aa 2011. The financial staemeftts bC beeo Tryared the hisw)ri(al cost Th¢ fmancial staements are wewed in steTlin& which is the fuort¥)tial rIa)cy of the (ary. Monetary amounts in th¢5¢ fInCl statants are founded to the neartst £. The fmancial stthnthts have bea) prq)ared Ider the h1thric east c£)nvettsM, Modifi ¢0 include inve51ment propaties and c¢rlain fllwiciai instnThents at fair vah. The pruKyl x¢tyJnkn8wlicie5 are sd below The TnLStees have ed the going b15 in prywin8 thae xcounts after asse5siDg the principal risks appli(able to the business. Thts¢ in¢lud¢ ri5in8 infiati. ststTshorta8es &8 a result of BniL the 9.Ph incre&qe in th¢ National Living Wage fr(n l Awil 2022. the c<tst of living crisis and highu iTrsurJnL% premiums. The TrUt&S ¢on$id¢r th¢ drIty to be able to med its obl11Th a8 thry fall fcr a tttitid of ttt Ic&1 12 months from the date of $i1ng th&4e fin¢111 5tsttMtt and to be well placed man•ge its financing wd Trmtsin disks satL8fXrity. Ov¢rnll, th¢ TnMtC¢5 th not Lrfflsidu thue to be a cause for mthsal rtgding the cnPAnS going L¥Jneern statyts as * the date of siBnin8 thes¢ financial stattmets. Cbll2t to A¢eottAtIR% Refer¢•ce Dtr The tnJth&s made the decxsim ChBe the drte tr1 31 De£anbtt to be in liD¢ with the aLx(Mintin8 refeTthc¢ d of the pmKw5 entity in whith the crity opuate41 The tnL&s can bener m¥ke decisions regarding fees and salaTi&% bd inforn)atI over the cthnthr yw. As ¥ rtsutt of thi& the coinirntive amoutts art thtirety Crltlegl att4xati#g •Ad key of ••e¢rtinty In the application of th¢ Xc4Juntg wlici4 the trua¢5 are ryired kn make judgements. estimat&s and &5sumptions about the anyin8 011l of ets and li&bilili¢s th ar¢ not f¢adity appamt from other arE Ognia in the year in whith the ¢5timsÉ¢ is revised ere the revision affts fflly y¢K. (r in the Inc4xne i% fEcogni5al when ts tharity ts l¢gally eDtitknI kn it after (MI$ have bea) n the am(Mthts can be me4surnl reliabty. and 1¢ 15 woknble that will be rffcivrAI The main incmiing resources *e from the TnLsVs tharitsbl¢ xlivty. prnvisi of TEsNIEniiil Iw¢. Incom8 resour(ts fr(KD the supply of r¢5idential (we rtpttsats the of services pmvilkd Und¢r¢(mlrts. to Yeceived wthGift Aid or deats of c4)vowIt r¢rognis¢d at the time of the Page 14 cortinud..
BETHANY CA cio 31 AccouNfiNG POLICILS- c¢1•1 Legaci&s ar¢ re<018¢d on 1p1 if the clwity nrfifi¢d of aD irnFthg distributmjn. tl amount is known. 4Th1 rv¢ipl 15 eXed. If the amwil ts krn)w the lew is tThtrd LX>rtin8utht asset Donated awts or¢ induded within fixed aSts ayj up)n receipl at their fair value. Any donated seThi¢es aTr mgnisl on the iwsis of the Val of gift ty the clwity which is the n(Mmt charity would hav¢ been willing lo pay to Lknit) seThiccs or facilities of quivaknt econ(Mni¢ on the open mats • correspjndll atnount is tkn (¢¢ogni1 in ex11JrC in the year of receipL Expendltrr¢ Liabilities are tttwisal as ¢XP#M11ti S( as there is a IYJ (ff ¢on#rIlIve i1100 committing the charity to that exp¢ThliknE. ff ts that a trnnsfer of ecorthiic trK)¢fits will ryUiTfAJ in settlement and the amount of th¢ ObligalxI can iy Meas reliabty. is for on an accruals iL%is and has Len cl¥ssif]ed thider that aggregate all cost related k) th¢ 1¢&. Where c4)5fs cannot i dirtctly attributal headins8 IIKY have been alltl to athilie4 on a iwis COASiStent with th¢ use of Txmtlble Ilxed •#¢ts Depreciation is providvj at the followiTrg ann rnt¢s in to wri off ea¢h asset over its ¢thatl usefi life. F[hold PTOF¢rty Fixtswes and fittsn Motor vehicle5 J3% on (edwing ilanc¢ 25% on reAucin8 ilanL Prom. plant aThl ¢quiptiMt over£5(X) are iDitialty rne at e4)st and substswdy meaNllrd &cos( of deprryijtion and any implint k)s the Wing value of the assel aThJ is rccognixd in net iNDe1(¢XidlZUre) year. The lif¢ of &wt prior to the trarth kn the CIO be f&#ored into th18tioll3 of the Yemaithing usefi life of the asxts cl&8sified frtthokl twjk1in8comim Invtstme4t property Investment PTOlXrty is SI) at m(Kqt Tecent Val10. Any aggregale swplus ordeficit arising from chS . fair value is rKogTri8&a in the Stsmen¢ of Firnnci knivili¢& Investment prom, which is woputy held to earn renth15 aThVoT forwityl 8FryNe¢]10n. is meUrEd the fair value m(xkl and ststrd at ils fair value as etyj d. Tr sWpI or &ficit on revaluation is JrcogniseA in net Inu)m¢Xx5ltu1E) for the ytsr. whicb we beld at year eDd PthnS sale moving items. TaxllD• P*ge 15
NOTES TO THE FI]YA]YCIAL STATEMEN75- eott¢itsu¢d FOR THE PERIOD I APRIL 2024 TO 31 DECEMBER 21)24 ACCOU]WnNG POLICIFS. rontinuod VnrestriLted fid% are &vaÈlable r(Y us¢ al Ihc discre of the tntstrts in fithh¢ of th¢ir charitsbk ObjtiveS th¢ fimds have beth tsigDknJ ftr D&$I¢d fimds comprise fi% Twhith have beth sd aside at the of the ffiLStett for specific purpose& The purFKW5 •Mi rLSG% of the desiwed fithds set in th¢ to the fmancial s1atemcts. Restricted funds aY¢ SUbjt sp¢¢ific td]IllS by &8 to lW they may be us#1 Th¢ pwpw and ) Empknytt bt•er scheme are chwged to the Statement of Financial Adivili¢s in the p#11 to whith thry relat The Costs of h(rt.t¢Tm ¢mpbytt are Tec4Jgniqe41 al a li•bilty and expuks& The t<t of hy unuqe4J holiday eniiilement is gnis¢d in the year ID which the anploytgs suvhces we rwxive T¢rn1in4tion benefits e regmI immeJi¥ety &% an expense when the dwity is dnStrnb1Y committe41 to temjinatr the aDpknyrnthi of anpbyee or th ptowide tenninatTroti benefits. R¢¢lr¢m¢n¢ bM¢llts lrnpirmeDt of asts there is any indKation that assets hve suffered an irnp•innthi If any such exists. the r¥¢lble of the assrt is e#imthl in dertO detsmiinethe exttht of the llN>g1rnl¢ k%8 lif any). C•sh •Ad ¢h eq•lvJettts C&%h and [h equivala inchjde twh in W deposd5 held at c1 with trM)k$, other short.t¢mi liquid invL8tmcnts with original MatirtIS5 of thTe¢ months LY kss. and bank ovclllrats. Bank ovethfts are shown within boTrowin8s in current lillbilities. The charity has ek¢xed io aty the pTr)Visxxts of 10 I l Financial InslNmentr and StiL 12 fxher Financial Instsvments i8suLs' of FRS IIY2 w 411 of its fuclaI ins¢Tvment cthjtrnctual pViSiOnS of the instilt Financial a55ets aml It11]eS are offsel with the net amounts present¢d in the fmancial ststemcnt4 when there ts a legalty enfor¢eabk right to set off the recognised amounts and there is an intention tr> sdtle OD • D¢1 bts or ty Teajise the sdde the liability simultsnwusly. ic fmancial assds B&sic fm&)cial tsath and (thr tetttvables ond cash and iDk are initittlly Jt prwx ¢ting sa)n c(rt8 8Dd ar¢ subsequffltly at amortised using tbe effectiv¢ inl¢r¢5t rn¢thod unless the arrdDgaTrtht L¥>n5titits a financing lTrnsxtirn. wheEe the tranSTh is rneasured at the prE%n¢ of the fukn rtteipts diqcththtoj markrt rnte of intuesl. Financial a8sets B1¢ fan¢1 liabiliti&% Basic fuwicial li&bilts. Kding trad¢ ald other payablas and loans ar¢ initially recwised at liabiliti&% at the praettt waiue of future FeyThQ)ts discountcd at 4 mwk¢t of AntextsL Financoj cl&Ksified the effe(ive interttt Te methcKi Page 16 continlle41..
usr cio ACCOUNTING POIJCITrS- coBti•wd Tle payabks are ijbiigatiOJL5 ID Fay for or seAVitu th•t have imi wuiteAI in Ihe orfinary cowse of operations from suppliers. Amounts twabk ae t1lfis>l as cumi liabilities if YMent is due within one year ice and Subseq1¢1Y measured at aInLSed cos¢ using the effrttiv¢ in1¢1¢5tmcth(¥L ffi Fin&Kial liabilitses are iknwiised when the dwitys expl or are discharged or IJNlepeodtDt IiviDg bmthplows The Truy has cons1ntrIj 10 living IMmgHIow5 known as Bdhany Oaks. All of these have tttn sold OD a lea5chold ixsis with differing of ¢¥h pmFty Ing ld basgj on the means of the Prom. Plant line1 DONATIONS AND LEGACtLs 114n4 31112nA 31rJr24 28.842 7J76 Grants INVESTME INCOMK peri 114r24 31112r24 3 Ir3124 Rents rtceived Deposit wAUDI interest 57261 37 52277 P4g¢ 17
S TO THE FINANCtAL STATE INCOME FROM CIIARrrABLE AlVITIFs 114r24 31112n4 3113124 Adivity Provisirffl of rtswknt1 (aTe Pmvision of Tcsidthtial ca Residents. chuBes Bethany Oaks incom¢ I J80.862 15 1.644.893 082 IM8.671 RAISING FUNTAS 114Q4 31112124 3113124 CHARITABLE AcfiviTILS C(KSIS Diffrt Costs (s ¢8) costs (5¢¢ nots 9) Tots 1.085 105 a84 125&489 DIREcf OF CHARITABLE ACIIVITIES 11¥24 ye¥ ended 3 Ir3124 31112124 ff¢osts 778.640 62.031 44.774 &035 3.675 4.945 13.624 5.145 3.922 16254 34.136 13.934 74J36 1274 4.974 793.948 59.721 66.577 11233 2,815 6,762 30.746 6.694 (577) 22.579 40,858 17.381 117.818 3.823 7J25 Food purch&st Medical expens Stsff ti4ining and lfare Water Heat light Laundry and ¢Inin Printin& w>si¥g< slati(m¢ry and a1%1ft8 Teleph(me 1.071.199 1.187.703 Page 18 cthtinud..
BETHANY CARE TRU CIO DlllEcf c(Kg18 OF CHARABLE AcfiviTILS. c111 period 114r24 31112f2A 31rJt24 Bmugbl f0Td I.1.199 7.107 1389 l.Ifl.703 Motor and trdvellitig e4xn8es 3547 1085 105 SUPPORT cosrs Totsls 151781 171 19603 a84 Suroth c(. inclwkd in the a 18 follow&. iod 114r24 3 IIIY24 31rJr24 Provision Jidentiol activities W4es Social security Bk charges Audrth. remuneration 138.Ir2 13.107 191.744 18.122 671 9,084 270 516 Accowilancy and legal fces 243416 AUDrfoRS REMUNERATION period 114r24 31112124 3 Ir3r24 Fe¢$ payabl¢ to th¢ dwitys fthe awJi¢ of the cknritys slatenKots 9.084 270 516 Page 19
OITS IY) THE FINANCIAL STATE - ctiti¢d TRUSTEES. REMiJNERATION AND BENEFITS Thtt¢ we¥e tto trnsteeg rfflnuneAi(m othe¥ benefits the puv)d ffld>J 31 Dxanbtr202A nor for the ythr ¢nded 31 March 2024. 31 2024. 12. STAFF C(XS15 ptriod 11¥24 31112124 3113124 Wages and salarie4 847.861 65.975 911.950 73.595 18 The aveTage monthty tKmibtr of tP10)¢S thwYi8 the was &8 folkm: li24 to 31112124 year end¢xl 31n124 39 Athnlstti( Mana8em¢n¢ Maint¢nanct 49 49 rkning the 9 m(mth 31.12.24 there ¢¥npb)ytt remunaatiiii, not in¢ludin8 retiremmt b¢nefts whidj 4Te a¢NiD8 under a def1 contrhiii(ffl schune. brtWe £60.IXXI £69.999. In the year¢nded 31° Marth 21)24. no anploye£s ttceived ovtt £•.(. The TnLSt engJ8es agency staff as and llectw to s4)plth)tht the exiding ThfoTce in providing the n¢(wary care to the ffsidtnts of the bom& This aMnI1 £1.159 (YE 31-03.2024: £5,7) in the period and is iluded ID the atKve fig. The Tr( alx) mak<% us¢ of lUntee The totsl to Key M•n•grni Pe1 (kniD8 the £119.449 (YE 31413.2024: £161.182).
11 COMPARATIVFS FOR THE sfATEMENT OF FINANCL4L AcrivrriES fimds INCOME AND ENDOWMENTS FROM 7.376 8J76 Cknrh¥ble Ktlvitl¢¥ Provision of rEsintIal (aTE 1.6685)71 1,668,671 Totsl 1761 192 EXPENDITURE ON Raising funds 38.604 38.(rfM Cknrltsble xtlvit1¢5 Provision of residenti we Totsl 1486 125 INCOME 312,021 311W21 RECONCILIATION OF FUNDS Totsl bmught foThnrd 6J37.761 6J37,761 TOTAL FUNDS CARRIFII FORWARD Page21 ntiDueAI...
NCIAL STA I& TANGIBLE FIXED A&SETS Motor vehicks Totals COST At l April 2024 Additions 4.IY19,495 141.588 83 20.166 4241.249 396 At 31 December24 4637641 DEPRECIATION At l April 2024 (JarEe foryear 127.781 42,1th5 1.662 3.470 171549 Ai 31 Dettrnb¢r 2024 161 233 81 NET B(M)K VALUE At 31 Dec£mber 2024 At 31 Marth 2024 3 951714 Th¢re is a first 1¢841 tharge ovw CThun¢rcial FT¢ehold Propty known as 17a Pambcl Heh ROWL with a rying 0nI of£2.058.71V) (31 Marth 21Y24: £2.117.478). The h&8 10 living l¥JTrgalO kno &8 Os'. All of these have sold on a leasehold basis with differing Pttcthtsgtt of eh PT(4rty berthg wld based on th¢ of th¢ PYT¢has¢r. Where a wcentsge inttr&qt h&% been TdaineAI by the TnLSL this is held on th¢ shea &4 Pwffj, Plani and Ewiprnent and * the yegT end totslled £116.1 (31 MCh 21r24.. £147.320). AS. INVLSTMENT PROPERTY FAIR VALUE At l April 2024 Revaluati 1.3Tr).0j 2(KI.IKM) At 31 Detanber 21n4 NET BIX)K VALUE At 31 DwJb¢r 21Y24 1500. At 31 Martb 24 1.3(KI.IMN) The charity h& Underf¢ a rece1 valwtx¥J of the inv¢slment FYOPty. The illL7eased valuation of £1.51KI.(MV) h45 been refld in the aCcOts for th¢ m)d to 31 Decantrts 2tr24. The Valuati( was made by the trLLSte¢s on an OP ll¢t value bis by r¢f¢r¢llce kn mthd eviden( of transadion PTiL%5 fix similzr Fairvalue at 31 Dttember21Y24 i5 Tepr¢x*ted by. Valti tn 224
IIIANY CA i& STOCKS 31 DLr 2024 31 Martb 2024 Stocks 17. DEFTORS.. AMOUNTS FALLING DUE WIThIN ONE YEAR 31 Decembt 2024 31 March 2024 53.653 19.740 24.171 111939 I& CREDITORS: AMouf475 FALLING DUE WmllN ONE YEAR 31 Denir 2024 31 March 32.449 19 22.560 135 36.417 14,003 54.651 Social security and otheT tsxes Othercrojito 188 111 19. MOVEMENT IN FUNDS At 31113124 At IMt24 UDrt¥tricted G¢n¢ral fund 1.09).082 5.369,7(X) 319J63 137.W 1332,196) 396.392 1,077249 S.gM,061 457 6 649 782 32 7 107114 457 332 7107114
TO THE FINANCIAL STATEMEN75. continue 19. MOVEMENT IN FUNDS- eo•tinied Gains Movemcnt in fimds UDr¢s¢ri¢t¢d Gtheral ffijnd fund5. assrts 1519.554 (]2).191) 0311 2[) 319.363 19 457 332 TOTAL FUNDS 457 Cornparntive8 for uovemeg¢ In f•nds Net Tmsft At 31rJ124 At 114r2J in fimds fid$ Unra¢rK¢ed General fimd [k51c41 funth. fixed as15 750.111 5J87.650 312.ir21 27.950 (217.950) 1.090.Of2 5J69.7 6 649 782 TOTAL FUNtk8 CompHrative movemeth ID funds. iti¢ltyJed in the at#)ve are &¢ ft)lknvs: InciMnir4 ResOUF G•in$ KI Movement fimd8 Umrutrkted 1.759.6¥2 (1,484,625) 3Q954 312,021 (15} IKyrAL FUNDS 1.761 lir2 36.954 312.(Ql Tr a8sd d&$ld fimd 15 the value ofresayal whth by the fixed ofthe charity At 31 DeMber2024. the fnLs hav¢ dlatrAI fimds of £125.4 (31m3r2024: £I.(k)) kn be sPt on the
BETHANY CARE TRiisr cio CAprrAL COMMrrMENTS 31 March 2024 2024 21. RELATED PARTY DISCiAMIRES services aThl meals from B¢thJny. the wperty w&8 IKMJghi b¥th by Bdhany Care Tnt CIO for £226,1(M), re$pit¢ Ca w&% th¢Tb provideth invoicu during the F¢fi(Kl tots11 £25294 (YE 314)>21Y24: £21.539) and these weff on an kngth iwis £5.151 IYE 314)3.2024: £nil) w4s owed at 31 DecemÈer2024. During the year £5276 IYE 31413.J)24: £3295) was ld iery coMhxd $ tnth¢s for services 22. DEFINED COlyTRIBLJ0N SCHEMLS of the charity in an indently thini#ered fund The lon ¢lwge re1Thts contr1t70nS yable by the charity to the futKI and am(Mmtrd kn £15J59 (YE 314)3.24: £18269). These are unrestrictul fijnds and arc analy5ed urthr ¢lwitsble xtivitses. dw8e to wofit (r Ioss ID respect of d¢fin¢d was £15.359 (YE 314J3.24: £18269). Page 25