## **Castleside Village Hall (CIO) Summary of Accounts January to December 2023** 

|**Income**|_£_|**Expenditure**|£|
|---|---|---|---|
|Donatons and Grants|£3,438.30|Bar|£1,263.53|
|Group Hall Hire|£5,495.00|Events|£2,411.05|
|Public Hall Hire|£2,210.00|Wages/Ofce|£4,981.26|
|Events|£5,919.97|Drovers Dell|£0.00|
|Misc|£1,249.81|Ins/utl/comp|£6,096.87|
|Bar|£2,958.66|Cleaning/gardening|£4,841.54|
|Drovers Dell|£11,459.94|Refurb/maintenance|£2,517.20|
|||Misc|£1,821.38|



|**Total Income**<br>**Balance of Accounts**<br>**12/31/2022**<br>Barclays Saver<br>Barclays Current<br>Lloyds Saver<br>Lloyds Current<br>**Total**<br>Cash in Hand<br>Variance to PC<br>**Total**<br>Plus Income 2023<br>Less Expenditure 2023<br>**Total**<br>Variance|**£32,731.68**<br>**Total Expenditure**<br>_£_<br>**12/31/2023**<br>£0.78<br>Barclays saver<br>£624.51<br>Barclays current<br>£29,224.32<br>£599.02<br>**£30,448.63**<br>Lloyds current<br>£518.82<br>Lloyds saver<br>£0.00<br>**Total**<br>**£30,967.45**<br>Cash in Hand<br>£32,731.68<br>**Total**<br>**£63,699.13**<br>£23,932.83<br>**£39,766.30**<br>£0.00|**£23,932.83**|
|---|---|---|
|||_£_<br>£0.00<br>£0.00<br>£462.81<br>£38,656.65<br>**£39,119.46**<br>£646.84<br>**£39,766.30**|
||||



## **Prepared by: M Wotherspoon (Treasurer/Trustee)** 

**Checked by: Y Bottle** 

**Date Agreed:** 

**A Hird (Chair/Trustee)** 



|**Income**<br>**1**<br>**2**<br>Donatons and Grants<br>£118.30<br>Group Hall Hire<br>£1,635.00<br>Public Hall Hire<br>£385.00<br>Events<br>£1,366.01<br>Misc<br>£41.31<br>Bar<br>£722.10<br>Drovers Dell<br>£0.00<br>**£4,267.72**<br>**Expenditure**<br>**1**<br>**2**<br>Bar<br>£523.97<br>Events<br>£450.72<br>Wages/Ofce<br>£767.50<br>Drovers Dell<br>£0.00<br>Utl/Ins/Com<br>£2,232.85<br>Cleaning/gardening<br>£877.00<br>Refurb/maintenance<br>£727.50<br>Misc<br>£115.23<br>**£5,694.77**|**3**<br>**4**<br>**Total**<br>£0.00<br>£70.00<br>£3,250.00<br>**£3,438.30**<br>£1,210.00<br>£1,340.00<br>£1,310.00<br>**£5,495.00**<br>£815.00<br>£605.00<br>£405.00<br>**£2,210.00**<br>£2,577.59<br>£566.68<br>£1,409.69<br>**£5,919.97**<br>£51.09<br>£59.83<br>£1,097.58<br>**£1,249.81**<br>£176.40<br>£1,011.10<br>£1,049.06<br>**£2,958.66**<br>£237.08<br>£2,922.26<br>£8,300.60<br>**£11,459.94**<br>**£5,067.16**<br>**£6,574.87**<br>**£16,821.93**<br>**£32,731.68**<br>**£32,731.68**<br>**3**<br>**4**<br>**Total**<br>£252.51<br>£482.05<br>£5.00<br>**£1,263.53**<br>£811.19<br>£259.02<br>£890.12<br>**£2,411.05**<br>£1,542.50<br>£1,366.88<br>£1,304.38<br>**£4,981.26**<br>£0.00<br>£0.00<br>£0.00<br>**£0.00**<br>£1,304.27<br>£1,164.79<br>£1,394.96<br>**£6,096.87**<br>£1,496.55<br>£1,462.62<br>£1,005.37<br>**£4,841.54**<br>£1,781.74<br>£7.96<br>£0.00<br>**£2,517.20**<br>£196.11<br>£227.95<br>£1,282.09<br>**£1,821.38**<br>**£7,384.87**<br>**£4,971.27**<br>**£5,881.92**<br>**£23,932.83**<br>**£23,932.83**|
|---|---|



