| CYP Accounts 2022/23 | Apr May June July Aug Sept Oct Nov Dec Jan Feb March TOTAL Opening Balance - 01/04/2022 4875.65 8173.5 8175.5 16349 0 Closing Balance - 31/3/2023 0 4428.75 195 197 304.5 696.5 0 195 8173.5 197 0 0 0 0 8175.5 0 304.5 0 0 17045.5 660.5 862.6 598.4 782.6 910.4 955.2 1076.05 1008.8 778.05 634.20 840.00 780.00 9886.80 263 397.6 403.2 1063.80 718.26 718.26 0.00 16.21 174.1 266.23 184.87 82.84 10 734.25 240 60 60 60 60 60 60 60 60 60 60 840.00 523.25 897 523.25 598 2541.50 10.38 245.02 113.73 69.86 319.78 18.46 200.64 977.87 300.16 200.22 26 110 636.38 77.67 15.87 93.54 987.25 1521.72 1839.5 1360.33 1053.24 3028.06 1455.83 1123.26 1361.3 1711.27 900 1150.64 17492.4 -792.25 6651.78 -1642.5 -1360.33 -1053.24 -3028.06 -1455.83 7052.24 -1361.3 -1406.77 -900 -1150.64 -446.9 4083.4 10735.18 9092.68 7732.35 6679.11 3651.05 2195.22 9247.46 7886.16 6479.39 5579.39 4428.75 Income Expenditure |
|---|---|
| Month | |
| Other Grants Donations Tuck Shop TOTAL INCOME |
|
| Equipment Accountancy Insurance DBS Admin Hall Hire Tuck Stock Wages PAYE/NI Other TOTAL EXPENDITURE |
|
| Income Less Expenditure Closing Bank Balance |
| MONIES AVAILABLE TO US | |
|---|---|
| Foundation Room Grant | 982.18 |
| Total | £982.18 |
| MONIES OWED | |
| TOTAL | £0.00 |
| RING-FENCED FUNDS | |
| Project Money | £940.00 |
| CYP Accounts 2022/23 | Apr May June July Aug Sept Oct Nov Dec Jan Feb March TOTAL Opening Balance - 01/04/2022 4875.65 8173.5 8175.5 16349 0 Closing Balance - 31/3/2023 0 4428.75 195 197 304.5 696.5 0 195 8173.5 197 0 0 0 0 8175.5 0 304.5 0 0 17045.5 660.5 862.6 598.4 782.6 910.4 955.2 1076.05 1008.8 778.05 634.20 840.00 780.00 9886.80 263 397.6 403.2 1063.80 718.26 718.26 0.00 16.21 174.1 266.23 184.87 82.84 10 734.25 240 60 60 60 60 60 60 60 60 60 60 840.00 523.25 897 523.25 598 2541.50 10.38 245.02 113.73 69.86 319.78 18.46 200.64 977.87 300.16 200.22 26 110 636.38 77.67 15.87 93.54 987.25 1521.72 1839.5 1360.33 1053.24 3028.06 1455.83 1123.26 1361.3 1711.27 900 1150.64 17492.4 -792.25 6651.78 -1642.5 -1360.33 -1053.24 -3028.06 -1455.83 7052.24 -1361.3 -1406.77 -900 -1150.64 -446.9 4083.4 10735.18 9092.68 7732.35 6679.11 3651.05 2195.22 9247.46 7886.16 6479.39 5579.39 4428.75 Income Expenditure |
|---|---|
| Month | |
| Other Grants Donations Tuck Shop TOTAL INCOME |
|
| Equipment Accountancy Insurance DBS Admin Hall Hire Tuck Stock Wages PAYE/NI Other TOTAL EXPENDITURE |
|
| Income Less Expenditure Closing Bank Balance |
| MONIES AVAILABLE TO US | |
|---|---|
| Foundation Room Grant | 982.18 |
| Total | £982.18 |
| MONIES OWED | |
| TOTAL | £0.00 |
| RING-FENCED FUNDS | |
| Project Money | £940.00 |