OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Page
Information 1
Gevernors’Report(incorporalingStrategicReport) 2-9
IndependentAuditor'sReport WO-12
StatementofFinancialActivilies 13
SummaryIncomeandExpenditure 14
BalanceSheet 15
GashFlowStatement 16
Notestofinanclalstatements 17-28
Thefollowingpagesdonotformpartoftheaudited.accounts
DetalledStatementofFinancialActivities Appendix
4
SchedulestotheStatementofFinancialActivities Appendix 2

2022 _
2021
(79days)
Note £
Income
Feesrecelyable 7,284,157 1,530,995
Otherincome 596,080 105,194
7,882,237 1,696,186
Expenditure
Charitableactivities 4,877,408 W779573
Negativegoodwillwrittenoff (6,989,564)
8,677,408 (5,209,981)
Nat(expenditure}/incomefortheyear (795,171) 6,846,177

Notes 2022 2021
Fixedassets
Tangiblefixedassets 8 10,710,621 10,092,088
10,710,627 10,092,088
Currentassets
Debtors 8 461,672 883,052
Cashatbank 1,560,106 2,022,443
2,021,778 2,905,495
Currentliabilitias
Creditors;amountsfallingdueinoneyear 10 (3,907,024) (3.177939)
Netcurrentliabilities (1,885,246) (272,444)
Totalassetslesscurrentllabilitles 8,825,375 9,619,624
Creditors;amountsfallingdueafter
morethan-oneyear
11 (3,066,562) (2.973447)
Netassets 5,758,813 6,846,177
AccumulatedFunds
Unrestrictedfunds 5,758,813 6,846,177
TotalFunds 5,758,013 6,B46,177
Theaccountswereapprovedandauthorisedforissueon behalfoftheBoardofGovemorsoni,[C22 andsigned
ontheirbehalfby
we
XavierBosch
ChairmanofGovernors

STBEDE’SFOUNDATION NOTESTOFINANCIALSTATEMENTS YEARENDED31AUGUST2022
Tangibiefixedassets Freehold
Fixtures,Fittings
Landand
AllWeather
andEquipment
Motor
Computer
Buildings
Surface
Vehicles
equipment
Total
E
£
£
£
£
£
Costorvaluation At
September2021
9,230,553
74,249
AM7
28,054
326,396
10,154,169
Additions
298.513
384,375
209,243
-
177,094
7,009,225
At31August2022
9,529,066
458,624
704,160
25,054
443,490
11,163,494
Depreciation At?September2021
32,940
805
11977
7,014
9,365
62,101
Chargefortheyear
159,366
9.236
84407
7,014
130,589
390.872

At31August2022
192,306
10,044
96,444
14,028
139,954
452,773
NetBookValue At31August2022
9,336,760
446,583
607,716
14,026
203,536
10,710,624
At]August2021
9,197,613
73,444
482,940
21,040
417,031
10,092,068
Theabovefixedassetsweretransferredalnelbookvalueonacquisitionas-at14June 2021anda fairvalueadjustmentwasthenmadetofreeholdlandandbuildings.The
impactofthiswastorevaluethefresholdlandandbuildingsandtheallweathersurfaceto£9,125,000.
Thiswas basedona valuationperformedbyAxisProperty
ConsultancyLLP,anindependentfirmofvaluers,on7 April2020.

23
7