OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Trustees Mr Colin Fozzard Mr Colin Fozzard (Appointed 27 September
2020)
Ms Margaret
Lawson
(Appointed 27 September
2020)
Mr Cameron
Mann
(Appointed 27 September
2020)
Director Beverley Brooks
Charity number 1191442
Principal address TusP ark
Maybrook House
27 Grainger Street
Newcastle upon Tyne
Tyne and Wear
NE1 5JE
Independent examiner Robson Laidler Accountants I imited
Fernwood House
Fernwood Road
Jesmond
Newcastle Upon Tyne
Tyne and Wear
England
NE2 1TJ

Page
Trustees'
report
1-4
Independent
examiner's
report
Statement of financial activities
Balance sheet
Notes to the financial statements 8-12

Unrestricted Restricted Total
funds funds
2021 2021 2021
Notes 6
Income from:
Donations
and legacies
67,116 10,000 77,116
Charitable
activities
61,200 61,200
Total income 128,316 10,000 138,316
~EEit
Charitable
activities
4 66,729 10,000 76,729
Net income for the year/
Net movement in funds 61,587 61,587
Fund balances at 23 September 2020
Fund balances at 30June 2021 61,587 61,587

2021
Notes 8
Current assets
Cash at bank and in hand 80,723
Creditors: amounts falling due within one year 8 (19,136)
Net current assets 61,587
Income funds
Unrestricted
funds
61,587
61,587

Unrestricted Restricted Total
funds funds
2021 2021f 2021
E
Donations and gifts 18,760 18,760
Grant income receivable 48,356 10,000 58,356
67,116 10,000 77,116
Grants receivable for core activities
The Drapers Chantable Fund 10,000 10,000
The Vardy Foundation 10,000 10,000
National Lottery
—Awards
for All 10,000 10,000
The 1989 Willan Charitable Trust 10,000 10,000
The Watson Family Trust 5,000 5,000
Clinks 4,500 4,500
Other 8,856 8,856
48,356 10,000 58,356
Charitable activities
Contract
income
2021
6
Services r ovided
under
contract 61,200

Charitable
activities
2021f
Staff costs 50,402
Consulting 520
Computer software and support 13,383
Other staff and volunteer expenses 828
Candidate expenses 4,185
69,318
Share of support costs (see note 5) 5,131
Share of governance costs (see note 5) 2,280
76,729
Analysis by fund
Unrestricted funds 66,729
Restricted funds 10,000
76,729

Support costs
Support Governance 2021
costs costsf
Advertising and marketing 108 108
Accountancy
and payroll
fees 935 935
Sundry expenses 1,431 1,431
Premises and running costs 1,881 1,881
Subscriptions
and memberships
776 776
Legal and professional 1,320 1,320
Independent
examination
fee 960 960
5,131 2,280 7,411
Analysed between
Charitable activities 5,131 2,280 7,411

Management
Other
Total
Employment costs 2021
6
Wages and salaries 48,593
Social security costs 795
Other pension costs 1,014
50,402

Creditors: amounts
f
alling due within one year
2021
6
Other taxation and social security 4,504
Other creditors 13,672
Accruals and deferred income 960
19,136

Movement in funds
Balance at Incoming Resources Balance at
23 September resources expended 30June 2021
2020
The 1989 Willan Charitable Trust fund 10,000 (10,000)