Charfty reglstratlon numbor 1191409 IEngl4nd and Wa1•5)
THE SION MULLANE FOUNDATION
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

THE SION MULLANE FOUNDATION
CONTENTS
Page
Truslees, rewrt
Independent examinees rew)rt
Statement of financ4al actNrties
Balance sheet
Notes to the financial ststements
7-11

THE SION MULLANE FOUNDATION
TRUSTEES, REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
The tnjstees pr￿nt their gnnu81 report 8nd financkgl statements for year endod 30 September 2025.
The financial siaternents have been prepared In accordance wth the accounbng policies sel OLbt in note 1 to the
finanryal stalemenis and cornply wilh the charitls goveming docurnenl. Ihe Cttarities Act 2011 and 'Accounting
and R8POrt5ng by Charities.. Statemenl of Recommended Pract1.￿ applic8blg to charities preparing their accourTrt5
in 8ccordanc8 ￿th the Fin8nryal Reporting Standard applicable in th8 UK 8nd R8public of Ireland IFRS 1021
(effective 1 January 20191"
Obl•cllv•s and a￿l¥ltI•$
The objects ol the chartty are for the publlc benefit to advanee the education. induding but not Ilrni18d to social
and physical training, of pewe under the ag6 of 25 years in Wales in such ways as the trustees $8e fiL
i￿luding but not limited to making grants and awards to students, and mentoring and coachtng to studants.
Vision and Mi5510n
Th8 charity's wsion is for young peoplè from bad(grcrtJnd6 to f881 inspirad and ampowerad to fvthl their
potential. The charity's missk>n is thérefore to work with schoo15 and organisations1n wa￿ to provide support
for initiative5 that promote the edufjatson and social rnobility of young people.
The trustees h8¥e p8id due regard 10 9uidanc* i8su8d by the cha￿tY Commisslon In d8ddlng vthat activittes tt
charity should undertake.
Achlevernants and perforrnance
The th8rity trustee's current pn£￿tleS are- supporting student5 to participaiÈ in programs or expertèncés In
furth8ranc8 of th8ireducation or career,. and Prowding mentorino and coaching to students.
In the year to September 2025, th6 charity made s8veral grants to support iritiatives ihat a&gne(I with its vision
and mi58ion.'
£3,000 was 8w8rdad to Th8 Brilliant Club to SUPPOrt their Scholars PrtyJr8mrne in Wales almed at
encouiaging young people in Walès to progre55 into hKJher èducation.
£3,000 was awarded to Ledl8t - L8gal Wales has teaméd up ￿th London-based tharity the Lcrfd Edmund
Davies Legal Education Trust ILEDLETI In an exating initiative aimed at Year 12 pupils who might not have
suth opportunities otherwise. The money was used to help leamers living in Wales (or wlth strong Ilnks to
Wales) lo join a week's residential Summer SL*eme in Cardiff OT the equivalenl LEDLET scheme in London.
Flnanclal r•vi•w
The charlty r￿1Ved donations in the period totalliTrJ £4.411 12024= £19.8221. Expenditure in the period totalled
£11.001 12024.. £20,451) of which £6.000 12024: £16.0001 was paid as grants to beneficAaries. The chatlty's
unresln.cted reserves at the perfod ended were £39,83312024.' £45,732). The truslees consider these to be free
r8s&rves.
Th¢ ChawiV5 gTanl making poliw sts"pul8tes Ihat no mor¢ th8n S0°/0 of (he Charityb assets, after all annual oy)515
of running the Trust, can be granted in a yèar. The Charity Trustèas can authorise individual grants of up to a
maximum of 10Yo of the Charivs finanoal a85ets. Grants to 3 single Tecipient may be over rnultiple years but
must be cancellable on an annual basls.
Other than grants, the Charity 8im% to keep operating ￿Sts to 8 minimum by ietying on volunlgers and spending
only on overheads that are essentkql to the govemance and management of thè Charlty.
Rlsk Assessment
The trusteès have assessed the major risks io which the charity is exposed and are sakn'sfied that systems are In
￿4a￿ to mrbgate exposure to the major risks.

THE SION MULLANE FOUNDATION
TRUSTEES, REPORT (CONTINUEDI
FOR THE YEAR ENDED 30 SEPTEAIBER 2025
Structure. govemart¢e and management
Tha charity is a CharItsb￿ Incorporated organlsation ICIO). Nonè of the injstees have any beneflcial inter6sl In
th8 charity.
The Charity Trustees have the ultimate respongbilty for all grant•making and expense decisions and for ensuring
ihat all lunds awarded are Used to advan￿ the Objects.
In all cases where a rewrnmendats'on 15 made to thern to award 8 grant, the Charity Trustees rnay lin th￿r
absolute discretion) refvse to approve that recommend81ion. particularty rf they consider that a grant would not
be an effective way to furth8r the Objects or Wokjkl mnflict with th8 Charity's pdiaes or interest.
hen the Charity Trustees are considering a grdnl-fvnding proyosal. they will undertake due diligence ¢h¢¢ks on
the 8pplicant. The thecks thal under18kEn will vary 8c<xJrdlng lo lh8 Charity Trustees ass8ssment of any r15ks
a5socfjated ￿th the proposal or the appiicant.
Nothing In th8 Chaiity's Constitution authorisè$ 8 Charty Trusteè or any person connected lo thom to r*calva a
benefit from the Gharity a5 a bEnefirAary of the Charity.

THE SION MULLANE FOUNDATION
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Relerenee and admlnlstrative details
Ch•rfty numb•r:
1191409
Prln¢lp•l offlc•:
77-79 Blythe Road,
London
W14 OHP
Tw¥t¢e•
Owain Doull MBE - r8s1gn8d 0510312025
Sam Lipetz-Robic
Matthew Rhys Patchell
Martyn Cuff
Owen Davies
Delyth Mullane (Chalr
James Nalhan Gourlay
Ffion Siobhan Mullane
Independent Examlner..
Craig Yearsley
Azets Audil s81vr￿s
Ty Oerw
Llme TTeè Court
Cardiff Gate Business Park
Carcliff
CF23 8AB
Bankers:
HSBC Bank
8 Canada Square
London
E14 SHQ
The trustees. report was approved by th8 Board of Trustees.
Ms D Mullane
Trustee
Datèd..

THE SION MULLANE FOUNDATION
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF THE SION MULLANE FOUNDATION
I report to the trustèes on my examirbalion of thè financial statèments of The Sion Mullane Foundation {the
charity) for the year ended 30 September 2025.
Re¥ponsibililie3 Dnd bAsiB of report
As the trustees ol the charity you are responsible for the preparation of the fnaneial statements in ac￿rdance
with the requirements of the Charities Act 2011.
I report in respect of rny exarninali￿ ol the charity's finanrial statefflenls cwried out under section 145 01 the
Charities Act 2011. In carying out my examination I hav8 followed the Directions given by the Charity
Commission under section 14515llbl of the Chariti8sAct 2011.
Indapendent gxamin¥e• ltatgment
Your attention is dr8wn to Ihe fact that the charity has ￿epa￿d financial statemènis in accordartè with
Aecounting and Reporting by Charities preparing their 8¢counts in accordance with the Flnallual Reporting
Standard applicable in the UK and Republic of Ir8land IFRS 1021 in preference to the Accounting and
Reporting by Charitres.. Ststement ol Recommended Practic8 issue¢J on 14)ri12005 which is referred lo in the
exiant Tegulati()n% but has now been wlhdwwn.
l understsnd that this ha3 been done in cKder for finan¢ial 5tat8ments to provide a true and fair view in
accordance with Gener81ty Accepted Accounting Practice effedve lor reporting periods beginnirhJ on OT after 1
January 2015.
I have ujmpleted my examination. I confirrn that no mattW5 have come to my attention in connection with the
examination giving me r￿Use to believe that in 8ny tnaterial respect..
accounting records were not kepl in respect of thè charity as required by section 130 of the cha￿tieS Act
2011.
the financial stalements do not accord with those records., or
the flnancial statements do not comply wth the applicable requirernents conceming the forrn and conlent
of financial statements set out in the Charitses (Accounts and Reports) Regulath"ons 2008 other Ihan any
requirement Ihat the financial statements give a tnjè 8nd fair view. which is not a matter consicered a$
part of an independent examination.
I have no concerns and have corne across no othèr matters In connection with the examinaiion lo which
attention Should be drawn in this r8port in order to enable a proper understanding of the financial statements to
be reathed.
Craig Year51ey FCCA
Azets Audit SeTri¢es
Ty Oerw. Lime Tree Court
Cardrff Gate Business Park
Cardrff
CF23 8AB
United Kingdom
3010412026
D*ed:....................

THE SION MULLANE FOUNDATION
STATEMENT OF FINANCIAL ACTivrriES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
un￿trIct*d Unr•strlct•d
funds
fund$
2025
2024
Not•s
Income from..
Donations and leg8ryes
4.411
19,822
Totsl Incom?
4.411
19,822
Expendiiure an..
Charitable activiies
11,001
20,451
Total •xp•ndltur•
11.001
20,451
Net •XPgndltur•
{6.5901
16291
othw rO￿gnIs*￿ galns and losseB:
Olher gainslllossesl
11
691
11,1771
N•t movèmènt In fund¥
15.8991
I1,8￿)
RKon¢lllotlon of lunds:
Fund balances at 1 Octobar 2024
45,732
47,538
Fund balanc•s at 30 S•pt•mbor 2025
39.833
45,732
The 5ts1ement of financial activities includes all gains and bsses recognised in th8 y8ar. ￿1 income and 8xp•nditurè
derivtr from continulng activibe5.

THE SION MULLANE FOUNDATION
BALANCE SHEET
AS A T30 SEPTEMBER 2025
2025
2024
Notss
Current a$8ets
Cash at bank and in hand
42,233
50,532
Creditors: amounts falling du8 within
on• year
12
12,4001
14,8001
Net current assets
39,833
45,732
The funds of th? thartty
Unreslnrted fvnd¥
13
39,833
45.732
39,833
45,732
2210412026
The finantyal ststements were approveil by the trustses on .........................
Ms D Mullane
Trustee

THE SION MULLANE FOUNDATION
NOTE5 TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Accountlng poll¢l•s
Charlty Infomiatlon
The Sion Mullbne Foundat*on is 8 charFt8ble incorporated organisation.
1.1 Accountlng conventlon
Thg fin8nGial stslernerrts have been prepared in accordance with the chariws goveming d(Kument, the
Charities Act 2011, FRS 102 The Financial Reporting Standard applicable in the UK and RèpLJblic ol Ireland"
and thè Charftlès SORP 'Accounting and Reporting by Charitie5.' St8ternenl of Recommended Prath'ce
applicable to charifes preparing their accounis in accordanc8 With the Finanrial Reporting Standard
appii¢able in the UK and Rèpublic of Ireland IFRS 1021. The Ghartty is 8 Public Benefit Enbty as defined by
FRS 102.
The charity has tsken athantage of ihe provision5 in the SORP for charities rK)t to prepare a statanent of
cash flows.
Th8 financial 5t8temants have departed from the Charities IAccounts and ReFK)rts) RegulatiDn8 2008 only to
the extent requi￿￿ to provida a true and fair view. This departure has invdved following th8 Statement of
Re¢ommended Practrco lor ¢harities applying FRS 102 ralher than Ihg version of th6 Statement ol
Recommended Practice which is referred to in the Regulations but bthich has sin(x been wthdrawn.
The financaal statements are prepared in sterfing, which is the functional currency of the tharity. Monetary
amounts in these financAal statamgnts are rounded lo th8 na8r8St £.
The financial statements have been prepared ￿nder the historical cost convention. lfflodtfied to indude the
revaluation of freehdd properbes and to include investment propBrties and certain finanoal instruments at fair
valuel. Th8 prin(ip81 Bccountfing pollci95 adopted are Set wt below.
1.2 Golng ¢oncem
At the ts.me of approwng thè fihanrial ststements. the trustees have a rea￿nable expectation that th8 charity
has adequate resoLrces to rx)ntinue in operational existence for Ihe foresee8ble future. Thus the tr￿lee5
continue to adopt the going concern bas*s of 8c(x)unting in preparing the finana81 ststements.
1.3 Charltabl• lunds
Unrestrided fvnds ere available for use at the dlscretion of the tnjstees in furtherance of their charitable
objeetiv&$.
Restricted funds are subject to specific conditions by donors or grantors as to how th8y may be used. The
purposes and uses cf the restricted funds are set out in the notes to the )Inancial staternent5.
Endowm&nt funds ar8 subjed to specific conditic￿8 by doI￿r& that the capital must be malntained by the
charity.
1A Incom*
Income is recognised when the ch8rlty Is legalty enth.tled to It after any pertorrnan¢x conditions have been m¢1,
th8 amount5 can b8 m&a5urg(l idiably. and il is probable that will be rec¢ived.
Cash donations are recognised on receipt. Other donalions are rewgnised On￿ the charity has been notified
ol the donation. unlttss perf(￿ance conditions require deferral ol the amount. Income tsx recoverable in
relalicn lo donations rec￿Ved under Gfft or d$ods of cov8nant Is r8cognls8d at thtr of the donatlon.
L8gaoes ar8 r8COgnised on receipt or otherwse if the charity has been notified of an impending dstritwt￿D,
tha amount Is known, And r8C81pt Is expacted. If th• amount Is not knovm, the legacy Is tre8ted 88
contingent asset.

THE SION MULLANE FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Accountin9 policies
{Continuedl
1.5 Expendllure
Expenditure linchJdsn9 grants pay8blel is recognised once there ts 8 legal or constructive obligation Io m8ke 8
payment lo 8 third party, it is probable that setuernenl will be required and the arnount of the oblwJalion can be
measLbred reliably.
Expendiiure on charitable activities indudes all costs relating lo the furlherance of the tharitys objectives 85
stated in the tnjstees report.
Irrec£Jverable VAT is charged a5 a cost against th$ activity for whl¢h the expenditure was incurred.
Governance costs cornpris¢ all etssts involvlng public acoountablllty of th8 charAy and Its complianca wlth
regulation and good practice.
1.6 Cash and cash equivalents
Cash and cash equivalenis include Gqsh in hand, deposits h81d 8t call with banks, other short-tèrm liquid
investments with original rnaturitses of three mgnths or le$8, and bank ovwdrafts. Bank ov¢rdiafts ar2 shown
thin borrowngs in current liabilities.
8asic financial assets
Basic finanoal assets, which include debtor5 and Cash and bank balances, are initl8lly rn8asured at
transaction pri￿ including transaction costs and are subsequenuy carried at amortised cosl Ljgng the eff￿11
interest method unless the arrangement constitutes a financgng transaction, where ihe transaction 15
measurèd at tha pr8sent valu& of the future receipts discounted al a market rate of inleresl. Financial assets
classilied as receivable within one year are not amortised.
8asl¢ flnanclal Ilabllltles
Basic Iinanaal liabilities, induding creditors and bank loans are initialty recognised at transaction pri￿ unless
th8 arr8ng8ment constitutes a financing transaction, where the debt instnJment is measured al the present
Yo￿e ol the future payments discounted at a market rate of interest. Financial liabilities classrfied as payable
wlthin ane year are not aM0￿￿ed.
Debt instrumen18 are subsequèntty eArriÈd at aM0￿sed cost, using thè 8ffèdv8 Int8r&st ratè method.
Trade craditors a￿ obllgaoons to pay lor goods or services that have been aquired in the ordin￿￿ course of
operations from suppliers. Amounts payable are classified as current liabilities if payment ts due v￿thin one
year or less. If not. they are presented as non-wrr8nt li8biliti98. Trade creditors 8r8 rg¢ognl$ed initi'ally at
transacknon price and 5ub5equ8ntty rn8asured at arnL¥tised cost using the effective interest rnethod.
Derecognltlon o117n•nclal Ilabllld•s
Financial liabilities are dereo)gni5ed when thg ch8riW5 contractual obligations 9xpire or 8re dlscharged
cancelled.
Critical accounting estimat•s and judg•ments
In the 8PtAication of the charity's 3¢￿u￿trnQ policies. the trustees are required to make Judgements, estimates
nd assumptions about the £srrying amount of assats and liabilitias that arè not rèadily apparent from other
sources. The estimates and as50ciaied assumptiws are based on histMcal exped&n¢ts and olher f8¢trrts that
are considered to be relevant. Actual results may diffor frcm thèsè estimates.
Th8 as￿Mat•S and undertying assumpiions are reviewed on an ongoing basis. Rewsions to a¢￿Unting
estimates are recognised in the period in which the estimate is rewsed where the revision affects cnly that
peri¢Jd. or in Iho period ol Ihe revision and future periods wher8 the revishon affects bolh curr8nt 8nd future
per￿ds.

THE SION MULLANE FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Income from donations and legacie
Unre¥tricted Unrnstrlcted
nds
funds
2025
2024
Qonalions and glfts
4.411
19,822
Expgnditure on chaiitable activities
Indopèndent Independent
Exarnination Examination
2025
2024
Direct costs
Bank ch8rg¢s
Subscriptions
Website costs
679
1,312
370
687
1,213
331
2,361
2,231
Grant fundirg ol activities Isee note 51
6.000
16,000
Share of support and governance costs Isae note fjl
Governance
2.640
2,220
11,001
20,451
Analysis by fund
Unre31ricted fvnds
11.001
20,451
Grants payabl
2025
2024
Grants to institution$12 grants}'.
The Brilliant Club
Legal Wales
WeL8h National Youth Opera
Aloud Charity
Pedal P0￿r
3,000
3,000
4,000
4,250
3,000
1,000
3,750
6,OCN)
16,000

THE SION MULLANE FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS ICONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
Support costs allocated to a￿vIlle5
2025
2024
Governmnce costs
2,640
2.220
Analys•d b•tween:
Independent Examination
2,640
2,220
Net moY?m•wtt in fund¥
2025
2024
Thè ngt movèmeni in funds Is staled aftv d)argingl(creditingl'.
Fee5 P8y8ble for the independent examinBtion ofthe charitys financial
8t8lèrnents
2,640
2,220
Trust•e$
None of the truslees lor any persons connected with them) received any remuneration or benefits trom the
charity during the year12024- ncfftel.
Emplwes
The average nw)nthly number ol employees during the year was=
2025
Number
2024
Number
Total
There were no employees during the period.
There were ￿ employees whose annual remuneralon was mor¢ than £60,000.
10 Taxatlon
Th8 tha￿tY is oxempt from tsx on income 8niJ gains falling within sectior) 505 of the Taxes Ad 1988 or sectyon
252 of the Taxation of Char￿able G8insAct 1992 to the extent that these are applied to its charitable objects.
11 Other galns or lo￿9
Unrestricted Unrestricted
funds
funds
2025
2024
Foreign exchange Ilossesl I gains
691
<1,1771
io-

THE SION MULLANE FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
12 Cr￿ltOrs.. amounts falling due wlthln on• y•Ar
2025
2024
AccNal8 and deferred incorne
2,400
4,800
13 Unrestricted funds
The unrestricted funds of the charity compri$8 the unexpended balanc85 of donations and grants whiGh are
not subjèct to speafic condffjons by d￿r$ and grantors as to how thèy may be used. These in¢lude
designated funds which have been selaside out of unrestricted funds by th8 tnJ5tees for specific pu¥Frf)sès.
At l October
2024
Incomin9 Resourc•¥
resources
expended
Gains and
1¢88e8
At30
September
2025
General funds
45.732
4,411
111.0011
691
39,833
Prevlous y*¥r
At 1 Octob•r
2023
Ineomlng
r8soureès
R•S0Lb￿e9
•xpendod
Galns ind
At30
los￿* Soptomber
2024
General funds
47,538
19.822
120,4511
<1.1771
45,732
14 Related pwty tra￿￿CtIonS
There ￿r& no disclosabl8 r8lat8d party transact￿n$ durin9 the year12024 - none).