Can’t Sit Still CIO Trustees Report and Financial Statements Year to 31[st] August 2022
Charity number: 1191401
[1]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Can’t Sit Still CIO Trustees' Annual Report Year to 31[st] August 2022
CONTENTS
Page
-
Reference and Administrative Information
-
Structure, Governance and Management
-
Objects and Activities
-
Achievements and Performance
-
Financial Review
-
Statement of Responsibilities of Trustees
-
Independent Examiner's Report
-
Statement of Financial Activities
-
Balance Sheet
-
Notes to the Accounts
Reference and Administrative Information
Charity name: Can’t Sit Still Charity registration number: 1191401 Registered Office and
Operational Address: 90 Conham Hill, Hanham, Bristol BS15 3AP
Trustees 2021-22
Sarah Jones Robin Peters Loz Eva Samuels (chair) Adam McCready [appointed 17[th] June 2022]
[2]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Structure, Governance and Management
The organisation is a Charitable Incorporated Organisation, incorporated and registered as a charity on 22[nd] September 2020. Its governing document is the Constitution dated 22[nd] September 2020.
Recruitment and Appointment of Trustees
New trustees are nominated on a ‘rolling basis’ by existing trustees and elected by a majority vote at Trustees' Meetings. Recruitment of new trustees is directly informed by a trustees skills audit process which reveals gaps in skills, knowledge & experience needed for the effective governance of the CIO, as well as celebrating the strengths of the existing Board. This helps direct recruitment processes to target those who can contribute to areas that need strengthening.
Objects and Activities
Charitable Objects
The advancement of education in the arts in particular, but not exclusively theatre through the provision and creation of performances and educational projects for the public benefit.
Public Benefit
The charity delivers public benefit using the medium of theatrical performances and workshops for the purposes of education, personal development and wellbeing, as detailed in “Achievements and Performance” below.
The Trustees are aware of the requirement of public benefit and seek to implement the Charity Commissioners' guidance on public benefit.
Achievements and Performance
2021-22 saw Can’t Sit Still competently navigate the ongoing Covid-19 pandemic crisis with care & commitment to its beneficiaries, teams and trustees, innovation in its artistic programme and continued development of its organisational infrastructure.
The charity continued to be bold and ambitious during a year when hope & joy were hard to find, and trauma/trauma recovery was a shared experience across the globe. We delivered work online, on front doorsteps of houses and in large theatres, targeting young people and their parents & carers, autistic girls and non-binary young people, mothers with new babies and our local community in South Gloucestershire.
We know that this work would be impossible without the generous support of our funding partners, our venues, partner organisations and individual supporters. This support has enabled us to continue to stretch our ambitions and increase our reach to those who are often excluded from high quality arts experiences and all the known benefits that the arts bring to health, wellbeing and a unique sense of personal fulfilment.
Throughout the year we have worked with extraordinary artists and creative facilitators to cocreate our work with our intended audiences and participants. We are very grateful that they have shared their authenticity and boundless creativity with us to ensure our beneficiaries have the best experiences we can offer, opening up possibilities during a year when inspiration was so badly needed.
[3]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Challenges & Opportunities 2021-22
The Can’t Sit Still team continued to innovate through the ongoing pandemic and stretch creative possibilities. This year saw the delivery of What Will George Do? , an interactive online offer which went beyond anything that regular streamed content could achieve, by giving young audiences control of the story of George, the naughty dog, from Chris Haughton’s award winning book Oh No, George! We realised our ambition to launch a mid-large scale tour of the stage version of Oh No, George! by working closely with NESTA as a key investor, along with other funding partners. We also began work on an innovative programme funded by NHS CCG in Bristol, North Somerset and South Gloucestershire to cocreate a new club for autistic girls and non-binary young people.
Once again, the team’s knowledge has grown to encompass:
-
the use of new software for the production of artistic products (Eko Studio, used to create What Will George Do? );
-
navigating a supportive, hands-on commissioning process from The Space for What Will George Do? ;
-
developing a new funding model through NESTA’s social investment loan;
-
the mid-large scale theatre touring experience.
The loan, in particular, has demanded a positive attitude to risk from both team and trustees which, at times, was challenging – particularly given the tour launching merely weeks after the peak of Omicron. The aim of generating unrestricted income through split tickets deals at venues presented a new income generation approach for the charity, the result of which would not be clear until the end of the tour in 22-23. The experience of taking out the loan to underpin cashflow, specifically during the production phase, has led to improved risk analysis systems being embedded, a greater understanding of the potential of mid-large scale touring and new venue collaborations which can be built on.
In working with our freelance artists and creative facilitators, the Can’t Sit Still ‘way’ has rippled out beyond our charity into other work people have undertaken since working with us, and we continue to be proud of the impact we have on the wider arts & cultural sector. It is clear, moving forward, that training & mentoring is an area we could develop and grow in the longer term.
We continue to look forward to growing the Can’t Sit Still family of creative collaborators, funders, investors and donors who share our values of disruptive generosity, stubborn inclusion and radical care for each other, for our work and for the planet.
[4]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Artistic Programme 2021-2022
Oh No, George!
Oh No, George! is the delightfully playful tale of a dog who wants to be good but just can’t resist temptation. Adapted from the award-winning picture book by Chris Haughton, this brand new show for children aged 3+ (and their grown ups) uses acrobatics, slapstick comedy, Sign Supported English and live music to bring George’s joyful escapades to life.
In a step change to our previous touring model, George was booked by 15 venues nationally and took to 9 stages playing to
6,513 audience members before the end of 21-22 financial year.
What Will George Do?
We were commissioned by The Space and supported with a creative grant from West Of England Combined Authority and funding from Arts Council England, to create a specially filmed version of the original stage show using Eko Studio software, that allows creators to develop ‘choose your own ending’ experiences.
With this technology we were able to give audience members control over George’s choices and agency to
navigate their own way through the story. This was (and remains) freely available to watch via the Can’t Sit Still website. The 5-episode series features integrated British Sign Language and animated captions to bring the story to life for the widest possible audience. To date, What Will George Do? has been watched by over 150k people across the world.
Being Me
We secured investment from Bristol, North Somerset and South Gloucestershire NHS CCG towards the end of the financial year, to begin work on a new participatory programme, as part of an 11-strong portfolio of organisations in the region. Our project was to research and test two creative clubs for autistic girls and non-binary young people, whether or not they had yet received an autism diagnosis.
[5]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
We started this work by researching the need for the clubs with potential participants in two local secondary schools, their teachers and parents. Through this consultation phase we learned more about how the clubs could best serve these young people and their wider circles of support, what the challenges may be and how we could create an offer that was accessible. This work will roll out as a new offer, inspired by our consultation findings, in South Gloucestershire in 2022-23.
Invisible Thread
This participation programme began at the height of the pandemic in the previous financial year and aimed to have a positive impact on maternal mental health and the wellbeing of mothers directly or indirectly affected by the Covid-19 pandemic.
During 21-22 we concluded the programme with the last stages of our bracelet making activity. This encouraged mothers to follow video or written instruction and create a simply crafted bracelet. They were then offered the opportunity to give their bracelet to another mother, or send it to us to distribute and receive one in the post in return. The opportunity to contribute to the project reinforced the invisible thread of support between mothers everywhere. And each bracelet was distributed with a supportive message ‘From One Mother to Another’.
[6]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
A Forgotten Landscape
We returned to Severn Beach in South Gloucestershire to conclude a project that had
begun before the pandemic, and was put on hold because of this. Having experienced the whole world shift throughout three lockdowns, we adapted our existing plans and focussed on working with pupils and staff at Severn Beach Primary school. Our aim was to improve the confidence of the pupils there, which the Headteacher felt had been severely impacted by the pandemic.
Working with professional artists Matt Pang and Hazel Amderson, pupils in years 3 and 5 imagined, designed and built their own story telling garden in the school grounds, entirely from found materials. The space they created is designed to ignite the children’s capacity and appetite for imaginative play. Drama and story telling techniques were embedded into every session by professional actor and theatre maker Hazel. Matt taught the children how to use simple tools such as hammers, nails and paintbrushes, and then the artists and teachers facilitated the children in bringing
their vision to life.
Environmental Sustainability
The charity continues to take its environmental responsibilities seriously, in line with its core value of radical care for people and the planet. During the year we appointed Adam McCready as a Trustee to take a lead on environmental responsibility, and ensure that we continue to interrogate our behaviours and organisational culture. We have published our Environmental Statement on our website to help encourage conversation with partners, funders and stakeholders and, during the year, began to explore tools that may help us to generate environmental impact data to inform our decision making.
Professional Development
The charity was a Kickstart Employer this year, working with a 16-24 year old on Universal Credit as part of the DWP Kickstart scheme. Our employee, Kate, said “Overall working for Can’t Sit Still has been an amazing experience and I will take knowledge I have gained from working with them into the future work I do.”
Governance and Staffing
Can’t Sit Still has a part-time staff team of 2 working between them 0.9 FTE. This small team is enriched by freelancers who join the company to deliver the funded programme of work. During 2021-22 Can’t Sit Still worked with 22 freelancers.
The 4 trustees of the charity meet quarterly to analyse the financial position of the charity, ensure legal compliance and assess risks and opportunities. Board recruitment is ongoing on a rolling basis and we were pleased to welcome Adam McCready as a new trustee during this year.
[7]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Funding and Income Generation
The charity has an ongoing strategic commitment to diversifying its income streams in order to increase financial sustainability. We have maintained a very high rate of successful funding applications across public and private funds as the team works hard to align the charity’s concerns with suitable funding partners.
During this year grant funding was secured from
-
NHS CCG
-
DWP (Kickstart)
-
Arts Council England
-
South Gloucestershire Council
-
West of England Combined Authority
The charity also successfully negotiated an unsecured loan from Arts Culture Finance, via NESTA, along with an additional grant of £10K, and a commission from The Space.
We have maintained a small number of regular donors over the period and continue to generate earned income through selling tickets and delivering workshops and consultancy expertise.
Financial Review
The charity has a surplus of £34,436 on unrestricted funds after allowing for designated funds earmarked for future spending (2021 £29,539). On an ongoing basis, expenditure is limited to available funds for each area of work; therefore the trustees are satisfied that the charity is a going concern, and will continue to be for the foreseeable future.
Reserves Policy
The trustees have established a policy to provide for any sudden and unexpected loss of income, whereby the unrestricted funds should equal between three and six months of core running costs, which equates to around £6,000-£12,000. At the balance sheet date the free cash reserves amounted to £33,439 (2021 £29,463). Of this, £12,000 has been designated as a Contingency Fund.
[8]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Statement of Responsibilities of the Trustees
Trustees are required to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and the incoming resources and application of resources, including the net income or expenditure, of the charity for the year. In preparing those financial statements the trustees are required to:
-
Select suitable accounting policies and then apply them consistently;
-
Observe the methods and principles in the applicable Charities SORP;
-
Make judgements and estimates that are reasonable and prudent;
-
State whether applicable accounting standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 2011 and the applicable Charities (Accounts and Reports) Regulations.
The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The trustees confirm that to the best of their knowledge there is no information relevant to the Independent Examination of which the Examiner is unaware.
The trustees also confirm that they have taken all necessary steps to ensure that they themselves are aware of all relevant financial information and that this information has been communicated to the Examiner.
The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.
Approved by the trustees on 23[rd] May 2023 and signed on their behalf by:
………………………………………………………… Sarah Jones, Trustee
………………………………………………………… Robin Peters, Trustee
[9]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Independent examiner's report to the trustees of Can’t Sit Still CIO
I report on the accounts of the Charitable Incorporated Organisation for the period ending 31[st] August 2021 which are set out on pages 11 to 17.
Responsibilities and basis of report
As the trustees of the Charity, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
………………............................................................................ 25[th] May 2023
Rupert Taylor Easton Business Centre Felix Road Bristol BS5 0HE
[10]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Can't Sit Still CIO Statement of Financial Activities (incorporating Income & Expenditure Account) Year to 31st August 2022
| Year to | Year to | **Year to ** | 22/09/2020 to | 22/09/2020 to | ||
|---|---|---|---|---|---|---|
| 31/08/2022 | 31/08/2022 | 31/08/2022 | 31/08/2021 | |||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| [see Note 10] | ||||||
| Notes | £ | £ | £ | £ | ||
| Income: | ||||||
| Donations | [2] | 271 | 1,000 | 1,271 | 46,154 | |
| Charitable activities | [3] | 31,295 | 117,139 | 148,434 | 71,087 | |
| Investments | 13 | - | 13 | 6 | ||
| ----------------- | ----------------- | ----------------- | ----------------- | |||
| Total Income | 31,578 | 118,139 | 149,718 | 117,247 | ||
| Expenditure: | ||||||
| Charitable activities | [4] | 27,850 | 114,740 | 142,590 | 74,354 | |
| ----------------- | ----------------- | ----------------- | ----------------- | |||
| Total Expenditure | 27,850 | 114,740 | 142,590 | 74,354 | ||
| ----------------- | ----------------- | ----------------- | ----------------- | |||
| Net Income / (Expenditure) | 3,728 | 3,400 | 7,128 | 42,893 | ||
| Transfers between funds | [8] | (1,444) | 1,444 | - | - | |
| ----------------- | ----------------- | ----------------- | ----------------- | |||
| Net Movement in Funds | 2,284 | 4,844 | 7,128 | 42,893 | ||
| Total funds brought forward | 32,153 | 10,740 | 42,893 | - | ||
| ----------------- | ----------------- | ----------------- | ----------------- | |||
| Total funds carried forward | 34,436 | 15,584 | 50,020 | 42,893 |
[11]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Can't Sit Still CIO Balance Sheet As at 31st August 2022
Charity number: 1191401
| 2022 | 2021 | ||
|---|---|---|---|
| Notes | £ | £ | |
| Fixed Assets | [5] | 997 | 76 |
| Current Assets | |||
| Debtors and prepayments | [6] | 15,679 | 6,194 |
| Cash at bank and on hand | 61,692 | 38,369 | |
| ----------------- | ----------------- | ||
| 77,371 | 44,563 | ||
| Current Liabilities | |||
| Creditors and accruals | [7] | 28,348 | 1,747 |
| ----------------- | ----------------- | ||
| Net Current Assets | 49,023 | 42,817 | |
| ----------------- | ----------------- | ||
| Net Assets | 50,020 | 42,893 | |
| The funds of the charity: | |||
| Unrestricted funds: | |||
| General funds | [8] | 21,439 | 17,463 |
| Designated funds | [8] | 12,997 | 14,690 |
| Restricted funds: | 15,584 | 10,740 | |
| ----------------- | ----------------- | ||
| 50,020 | 42,893 |
Approved by the trustees on 23rd May 2023 and signed on their behalf by:
……………………………………………… ……………………………………………… Sarah Jones Robin Peters Trustee Trustee
[12]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Can't Sit Still CIO Notes to the Accounts Year to 31st August 2022
[1] Principal Accounting Policies
The principal accounting policies adopted in the preparation of the financial statements are set out below.
| (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) |
Basis of preparation The financial statements have been prepared in accordance with the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), as amended by Update Bulletin 1 issued on 2nd February 2016, and the Charities Act 2011. Can't Sit Still CIO meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s). Preparation of the accounts on a going concern basis The charity's balance sheet at 31st August 2022 is in surplus, and funding has been secured for upcoming upcoming activities of the charity. No activities are planned without income to support them. Therefore the trustees are satisfied that the charity remains a going concern on an ongoing basis. Income Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the items of income have been met, it is probable that the income will be received and the amount can be measured reliably. Income from grants is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred. Income received in advance of activities is deferred until the criteria for income recognition have been met. Donated services and facilities Donated professional services and facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity is probable and that economic benefit can be measured reliably. There were no such donations during the year in question. In accordance with the Charities SORP (FRS 102), the general volunteer time of trustees and volunteers is not recognised with any monetary value Interest receivable Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank. Fund Accounting [i] Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. [ii] Designated funds are unrestricted funds set aside by the Management Committee for particular purposes. [iii] Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal. Expenditure Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the cost against the activity for which the expenditure was incurred, under the following activity headings: [i] Costs of raising funds comprise the costs associated with attracting voluntary income and the costs of trading for fundraising purposes. There were no such costs during the year in question. [ii] Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities, and those costs of an indirect nature necessary to support them. [iii] Other expenditure represents those items not falling into any other heading. There were no such costs during the year in question. Allocation of support costs Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. These include office costs, finance, personnel, payroll and governance costs which support the charity's charitable activities. Taxation The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or Section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. Fixed Assets Tangible fixed assets are written off over the expected useful life of the asset, at 25% per annum on the straight line method. Individual items costing less than £500 are not treated as fixed assets. |
|---|---|
[13]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Can't Sit Still CIO Notes to the Accounts (continued) Year to 31st August 2022
- (k) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered.
(l) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the account.
(m) Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.
| [2] [3] |
Income from donations 2022 2022 2022 Unrestricted Restricted Total £ £ £ Donation from Can't Sit Still Ltd - - - Other donations 271 1,000 1,271 ----------------- ----------------- ----------------- 271 1,000 1,271 2022 2022 2022 Income from charitable activities Unrestricted Restricted Total £ £ £ Grants: Arts Council of England - 30,550 30,550 West of England Combined Authority - 2,000 2,000 South Gloucestershire Council 2,500 500 3,000 National Health Service - 18,795 18,795 Create Gloucestershire - 7,338 7,338 Nesta 10,000 - 10,000 Barnwood Trust - - - Quartet Community Foundation - - - Gloucestershire Community Foundation - - - ----------------- ----------------- ----------------- Total grants 12,500 59,183 71,683 Commissions 4,623 9,940 14,563 Consultancy - - - Performance fees - 44,073 44,073 Sales 550 3,944 4,494 Theatre Tax Relief 13,486 - 13,486 Reimbursed expenses 135 - 135 ----------------- ----------------- ----------------- Total income from charitable activities 31,295 117,139 148,434 |
2021 2021 2021 Unrestricted Restricted Total £ £ £ 28,600 17,291 45,891 4 258 263 ----------------- ----------------- ----------------- 28,604 17,550 46,154 2021 2021 2021 Unrestricted Restricted Total £ £ £ 906 15,000 15,906 - 8,000 8,000 10,736 - 10,736 - 14,531 14,531 - - - - - - - 2,000 2,000 - 4,000 4,000 - 2,000 2,000 ----------------- ----------------- ----------------- 11,642 45,531 57,173 280 2,375 2,655 790 - 790 - 4,750 4,750 - 222 222 5,498 - 5,498 - - - ----------------- ----------------- ----------------- 18,210 52,878 71,087 |
|---|---|---|
The charity received government grants totalling £52,815 during the year (2021 £37,531). This comprised funding from the Arts Council of England, the West of England Combined Authority, South Gloucestershire Council and the National Health Service.
[4] Analysis of expenditure on charitable activities
| 2022 | 2021 | |
|---|---|---|
| Direct costs | £ | £ |
| Production fees | 35,173 | 34,467 |
| Production salaries | 31,317 | - |
| Royalties | 4,784 | 891 |
| Materials and other direct costs | 20,238 | 4,518 |
| Travel, accommodation & subsistence | 8,812 | 1,049 |
| Marketing | 7,915 | 2,992 |
| Access costs | 1,211 | - |
| Stock purchases | 1,167 | - |
| --------------- | --------------- | |
| Total direct costs | 110,616 | 43,917 |
[14]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Can't Sit Still CIO Notes to the Accounts (continued) Year to 31st August 2022
[4] Analysis of expenditure on charitable activities (continued)
| 2022 | 2021 | |
|---|---|---|
| Support costs | £ | £ |
| Salaries | 24,253 | 9,669 |
| Employer pensions | 1,182 | 121 |
| Fees for administration | - | 3,293 |
| Other fees | 421 | 13,175 |
| Training | 468 | 40 |
| Admin travel | 178 | 100 |
| Bank charges | 73 | 91 |
| Loan interest | 1,094 | - |
| Insurance | 445 | 30 |
| Post & stationery | 1 | 59 |
| Subscriptions | 1,230 | 800 |
| Advertising and publicity | 147 | 1,176 |
| Rent | 1,297 | 1,124 |
| Telephone | - | 59 |
| Accountancy | 552 | 336 |
| Fee for Independent Examination | 300 | 240 |
| Sundry expenditure | - | 100 |
| Depreciation | 332 | 25 |
| --------------- | --------------- | |
| Total support costs | 31,974 | 30,437 |
| --------------- | --------------- | |
| Total charitable expenditure | 142,590 | 74,354 |
As the charity only undertakes one kind of activity, support costs have not been apportioned.
| [5] [6] [7] |
Tangible Fixed Assets Furniture Furniture & fittings & fittings 2022 2021 £ £ Cost Balance brought forward 101 - Additions during the year 1,253 101 --------------- --------------- 1,354 101 Depreciation Balance brought forward 25 - Charge for the year 332 25 --------------- --------------- 357 25 --------------- --------------- Net Book Value 997 76 Debtors and prepayments 2022 2021 £ £ Prepayments 662 511 Other debtors 15,016 5,683 ----------------- ----------------- 15,679 6,194 Creditors 2022 2021 Amounts due within 12 months: £ £ Trade creditors 156 1,141 Tax and National Insurance 522 - Accruals 648 540 Loan due within one year 25,000 - Other creditors 2,022 66 ----------------- ----------------- 28,348 1,747 |
|---|---|
[15]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Can't Sit Still CIO Notes to the Accounts (continued) Year to 31st August 2022
| [8] | Movements in Funds 2021-22 Balance at Balance at 01/09/2021 Income Expenditure Transfers 31/08/2022 Restricted Funds: Invisible Thread 2,560 - (2,560) - - Oh No George 8,000 99,344 (108,789) 1,444 - Play-Along Plink & Boo 180 - (180) - - Being Me - 18,795 (3,211) - 15,584 ----------------- ----------------- ----------------- ----------------- ----------------- Total Restricted Funds: 10,740 118,139 (114,740) 1,444 15,584 Unrestricted Funds: Designated Funds: Forgotten Landscape 2,614 4,623 (7,237) - - Contingency Fund 12,000 - - - 12,000 Fixed asset reserve 76 - - 921 997 ----------------- ----------------- ----------------- ----------------- ----------------- Total Designated Funds: 14,690 4,623 (7,237) 921 12,997 General Funds 17,463 26,955 (20,613) (2,365) 21,439 ----------------- ----------------- ----------------- ----------------- ----------------- Total Unrestricted Funds: 32,153 31,578 (27,850) (1,444) 34,436 --------------- --------------- --------------- --------------- --------------- Total Funds: 42,893 149,718 (142,590) - 50,020 |
|---|---|
Purposes of funds
The Invisible Thread fund supports a maternal mental health project to improve wellbeing of mothers with very young children through arts and creativity.
The Oh No George Digital fund is to create an interactive digital version of the theatre show 'Oh No, George!, suitable for primary school pupils.
The Play-Along Plink & Boo fund is for a digital circus theatre adventure aimed at 2-7 year olds and their families, exploring what happens when people don't fit into boxes.
The My Place fund is to empower children, their families and educators to grow pride and awareness of the place they live, work and play through creative activity.
The Forgotten Landscape fund enables socially engaged cocreation of art work with communities in Severn Beach.
For previous year, see Note 10.
- [9] Payments to trustees and related party transactions
No trustees received remuneration during the year. No trustees received expense payments during the year.
There were no other related party transactions during the year.
| [10] | Staff costs 2022 2021 £ £ Wages and salaries 55,076 9,669 Employer pension contributions 494 121 --------------- --------------- 55,570 9,790 |
|---|---|
The average number of staff employed during the year was 4.5 (2021 0.8) and the average full time equivalent number of posts was 2.1 (2021 0.4). No employee earned over £60,000 per annum during the year. The key management personnel of the charity during the year comprised the trustees and the Artistic Director. The total employee benefits paid to management personnel were £15,562.
[16]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Can't Sit Still CIO Notes to the Accounts (continued) Year to 31st August 2022
[11] Previous year comparisons
| Statement of Financial Activities 2020-21 | |||||
|---|---|---|---|---|---|
| 22/09/2020 | 22/09/2020 | 22/09/2020 | |||
| to | to | to | |||
| 31/08/2021 | 31/08/2021 | 31/08/2021 | |||
| **Unrestricted ** | Restricted | Total | |||
| funds | funds | funds | |||
| Notes | £ | £ | £ | ||
| Income: | |||||
| Donations | [2] | 28,604 | 17,550 | 46,154 | |
| Charitable activities | [3] | 18,210 | 52,878 | 71,087 | |
| Investments | 6 | - | 6 | ||
| ----------------- | ----------------- | ----------------- | |||
| Total Income | 46,820 | 70,427 | 117,247 | ||
| Expenditure: | |||||
| Charitable activities | [4] | 14,667 | 59,687 | 74,354 | |
| ----------------- | ----------------- | ----------------- | |||
| Total Expenditure | 14,667 | 59,687 | 74,354 | ||
| ----------------- | ----------------- | ----------------- | |||
| Net Income / (Expenditure) | 32,153 | 10,740 | 42,893 | ||
| Transfers between funds | [8] | - | - | - | |
| ----------------- | ----------------- | ----------------- | |||
| Net Movement in Funds | 32,153 | 10,740 | 42,893 | ||
| Total funds brought forward | - | - | - | ||
| ----------------- | ----------------- | ----------------- | |||
| Total funds carried forward | 32,153 | 10,740 | 42,893 | ||
| Movements in Funds 2020-21 | Balance at | Balance at | |||
| 22/09/2020 | Income | Expenditure | Transfers | 31/08/2021 | |
| Restricted Funds: | |||||
| Invisible Thread | - | 53,336 | (50,776) | - | 2,560 |
| My Place | - | 132 | (132) | - | - |
| Oh No George Digital | - | 8,000 | - | - | 8,000 |
| Plink & Boo | - | 80 | (80) | - | - |
| Play-Along Plink & Boo | - | 8,879 | (8,699) | - | 180 |
| ----------------- | ----------------- | ----------------- | ----------------- | ----------------- | |
| Total Restricted Funds: | - | 70,427 | (59,687) | - | 10,740 |
| Unrestricted Funds: | |||||
| Designated Funds: | |||||
| Forgotten Landscape | - | 4,317 | (1,703) | - | 2,614 |
| Contingency Fund | - | - | - | 12,000 | 12,000 |
| Fixed asset reserve | - | - | - | 76 | 76 |
| ----------------- | ----------------- | ----------------- | ----------------- | ----------------- | |
| Total Designated Funds: | - | 4,317 | (1,703) | 12,076 | 14,690 |
| General Funds | - | 42,503 | (12,964) | (12,076) | 17,463 |
| ----------------- | ----------------- | ----------------- | ----------------- | ----------------- | |
| Total Unrestricted Funds: | - | 46,820 | (14,667) | - | 32,153 |
| --------------- | --------------- | --------------- | --------------- | --------------- | |
| Total Funds: | - | 117,247 | (74,354) | - | 42,893 |
[17]
Doc ID: ba1064fca1267eca3965ef39fff7725ff77b54dc
Audit trail
Sign
Can't Sit Still accounts 2021-22 - signed Title original.pdf File name Document ID ba1064fca1267eca3965ef39fff7725ff77b54dc Audit trail date format DD / MM / YYYY Status Signed
24 / 05 / 2023 Sent for signature to Sarah Jones 07:06:08 UTC (sarah@sarahkingswell.net), Robin Peters (robinfpeters@gmail.com) and Rupert Taylor (rupert.taylor@rocketmail.com) from rupert.taylor@rocketmail.com IP: 92.234.153.106 24 / 05 / 2023 Viewed by Robin Peters (robinfpeters@gmail.com) 07:46:00 UTC IP: 90.241.115.130 24 / 05 / 2023 Signed by Robin Peters (robinfpeters@gmail.com) 07:46:51 UTC IP: 90.241.115.130 25 / 05 / 2023 Viewed by Sarah Jones (sarah@sarahkingswell.net) 08:14:25 UTC IP: 86.128.102.38 25 / 05 / 2023 Signed by Sarah Jones (sarah@sarahkingswell.net) 08:15:09 UTC IP: 86.128.102.38
Sign
Powered by
Audit trail
Sign
Can't Sit Still accounts 2021-22 - signed Title original.pdf File name Document ID ba1064fca1267eca3965ef39fff7725ff77b54dc Audit trail date format DD / MM / YYYY Status Signed
25 / 05 / 2023 Viewed by Rupert Taylor (rupert.taylor@rocketmail.com) 11:51:44 UTC IP: 82.132.212.209 25 / 05 / 2023 Signed by Rupert Taylor (rupert.taylor@rocketmail.com) 11:52:30 UTC IP: 82.132.212.209 25 / 05 / 2023 The document has been completed. 11:52:30 UTC
Sign
Powered by