OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-09-30-accounts

REGISTERED CHARITY NUMBER: 1191378

MISFITS MUSIC FOUNDATION

REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

Hirst Accountancy Ltd

67 Thornyville Villas Oreston Plymouth PL9 7LD

MISFITS MUSIC FOUNDATION

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

PAGE
REFERENCE AND ADMINISTRATIVE DETAILS 2
REPORT OF THE TRUSTEES 3-10
INDEPENDENT EXAMINER'S REPORT 11
STATEMENT OF FINANCIAL ACTIVITIES 12
BALANCE SHEET 13
NOTES TO THE FINANCIAL STATEMENTS 14-20

MISFITS MUSIC FOUNDATION

REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 30 SEPTEMBER 2025

Registered Charity Name: Misfits Music Foundation Registered Office: The Moseley Exchange, 149-153 Alcester Road, Birmingham, B13 8JP Charity Registration Number: 1191378

The Trustees

The trustees who served the charity during the year were as follows:

E B Pesian (Chair) A Jethwa J J Cregan L Powell N Evans J McKirdy S Simon (resigned 30 January 2026)

All trustees were elected by majority vote as part of a trustee meeting and served for the full year except where otherwise indicated.

Independent Examiner

Hirst Accountancy Ltd 67 Thornyville Villas Oreston Plymouth PL9 7LD

MISFITS MUSIC FOUNDATION

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2025

Structure, Governance and Management

The Memorandum and Articles of Association govern the charity together with the policies made by the trustees. The charity is constituted as a Charitable Incorporated Organisation. The trustees of the charity are the only voting members. In the event of the charity being wound up, the liability of the trustees is £Nil.

We have a registered constitution which states that we are governed by a structure of volunteer trustees (also known as Board members). Board members are legally responsible for the charity and meet a minimum of 4 times a year (including committee meetings).

Organisational Structure and Board Members

The Charity has a Board of 6 Trustees. The board meet quarterly and are responsible for the strategic direction and policy of the charity. The Board has a membership consisting of people who are from a variety of professional backgrounds relevant to the work of the Foundation. During the year, the Board held quarterly meetings.

Day to day responsibility for the working of the foundation rests with the board of Trustees, led by the Chair. The Chair is responsible for ensuring that the charity delivers the services specified by the Board and that key performance indicators are met. The Chair is also responsible for the supervision of the staff team and also ensuring that the team continues to develop their skills and working practices in line with good practice.

The financial administration is the responsibility of the Board of Trustees, supported by the staff team including the preparation, management and monitoring of the management accounts.

Staff, Volunteers and Personnel

The Charity employed four staff members, Artistic Director, Music and Marketing Director, Projects and Marketing Coordinator and Development Manager who oversee the general running of the charity under the guidance and leadership of the board.

The charity works with a number of Freelance Music Leaders, Artists, Musicians and Support Workers to help us the smooth running of our activities and operations.

Additionally, with support from Youth Music we were able to recruit a further two young trainee Music Leaders who have begun learning the skills needed to work in community music, leading on from the 3 trainee music leaders we engaged the year before. We are also pleased to have offered 4 high-quality internships through a partnership with University of Birmingham who supported us with marketing, legal matters/copyright and much more.

Over the last year the charity has built a strong network of volunteers to aid the smooth running of the rehearsals, concerts and social events and who assist us with marketing, projects and more. Volunteers were particularly instrumental in making our large-scale project Brum Rocks happen.

-3-

MISFITS MUSIC FOUNDATION

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2025

Risk Management

The Board of Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

Objectives of the Charity

The principal objectives of the charity are:

  1. To advance, improve, develop and maintain public education, and appreciation of, the arts and music in all aspects by any means the trustees see fit, including through the presentation of public concerts, recitals and the maintenance of musical ensembles.

  2. To provide facilities which promote the practice or enjoyment of the art of music for recreation or other leisure time occupation and to make them available in the interests of social welfare to individuals who have need of such facilities by reason of their youth, age, infirmity or disablement, financial hardship or social and economic circumstances or for the public at large with the object of improving conditions of life.

  3. Such charitable purposes for the public benefit as are exclusively charitable according to the laws of England and Wales as the trustees may from time to time determine.

Significant Activities

The Trustees are pleased to report that during the past year we have undertaken a vast range of projects and activities towards our charitable aims. Significant work by the board, volunteers, staff and freelancers have enabled us to have a strong impact in Birmingham and The Black Country.

The charity has undertaken a number of significant activities and projects over the past year, the details of which are included below:

Moseley Misfits and The B30 Ensemble

These two projects based in South Birmingham are flexible orchestras, designed to be open to adults that play any instrument to any ability. Our Moseley Misfits project is our longest established group, with some members now taking part since 2018, but the group has grown and changed over the years as the needs of our members have changed. Our B30 Ensemble project is a daytime group, aimed at adults aged 50+ in the South Birmingham area. The groups have enjoyed a number of performances throughout the year including Queen Elizabeth Hospital, MAC Birmingham and Stirchley Baths. The group had the opportunity to play a key part in our “Music Seekers” project this year, which saw us bring an ambitious new show for people with learning disabilities and/or autism including music, acting and props to Stirchley Baths. The group was a combined 50+ piece orchestra at the main performance, and we had a sold out show to an audience of people with a range of Learning Disabilities/Autism and their carers and families.

MISFITS MUSIC FOUNDATION

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 30 SEPTEMBER 2025

Significant Activities (continued….)

The Rock Collectives

Our Rock Collectives are large community rock bands open to adults who sing or play an instrument regardless of their musical background. Our Moseley and Bearwood Rock Collectives have been running for several years with Northfield and Tipton Rock Collective having started this year in response to feedback from our much loved “Brum Rocks” Project last year. We found that participants from “Brum Rocks” (our large scale project last year which saw us run over 100 free workshops across Birmingham and Sandwell and a big celebratory event all funded by The People’s Projects) wanted to continue making music together, so we feel fortunate to have been able to provide this. We have also been running a project in partnership with charity Sandwell Visually Impaired called SVI Rocks which aims to adapt our Rock Collective sessions especially for those with visual impairment. The Rock Collectives have enjoyed performances at The Crossing in Digbeth, Thimblemill Library in Bearwood and at Royal Birmingham Conservatoire.

Birmingham Drum Battery

This year we started our brand new group The Birmingham Drum Battery with the aim of creating a new drumming group where adults in Kings Norton can learn to read music, perform and play drums. Our leader Reuben Penny has designed a range of activities that are both enjoyable ways to make music together, but also to improve skills and learn more about drumming techniques. We find this group is a great training place for adults who have never learnt to play an instrument before, and are taking their very first steps into musical performance.

Dabble and Scrunch and The Music Seekers

During this year we ran our weekly music group called “Dabble and Scrunch” in Northfield, Birmingham for adults with a range of learning disabilities and/or autism. These weekly sessions included games, music, singing, movement and more, and were a safe space for people to come together, socialise and take the joy of music together. In collaboration with our focus group of parent-carers and local artists we developed our Music Seekers project, which focussed around a theatrical show with live music that was performed in Spring 2025 at Stirchley Baths. The show used our community orchestras Moseley Misfits and The B30 Ensemble along with two actorperformers to create an immersive, creative musical experience for people with learning disabilities and/or autism and their carers alike. We also developed a new Music Seekers event with visiting Donkey’s from a local sanctuary along with Christmas carols in December that was very popular. In collaboration with our focus group, and parent carers we aim to expand the Music Seekers project next year to include more events and performances, and anticipate this will become the focus of our work for people with learning disabilities and/or autism.

MISFITS MUSIC FOUNDATION

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2025

Significant Activities (continued….)

Youth Music Training Project

This year we concluded our two year Youth Music Training Programme, where we worked with 5 young people aged 18-25 to develop their skills as music leaders in our three core areas of work, community orchestras, community rock bands and music activities for activities with learning disabilities and/or Autism. This intensive and paid training programme aimed to bring young people who are underrepresented in community music leading into professional careers. The Trustees are pleased to report that all our trainees completed this programme and have all gone on to further employment or study, which is a fantastic result. We are delighted that we have continued to work with several of the young people who took part in the programme, who have gone on to become fully professional music leaders with our organisation, as well as many others in the local area or further afield.

Concluding Remarks

The Trustees would like to note that we have continued to have a strong focus on building new relationships and socialising through music making in all our projects and events this year. Our strong focus on wellbeing and the social benefits of music making has helped us achieve great results on our wellbeing measures as an organisation and we want to build this even further next year. We’ve seen the people we work with flourish through participation and many have gone onto participate in other local activities too which is a great sign of success.

Public Benefit Statement: Objectives and Activities for Public Benefit

The trustees have referred to the guidance from the charities commission on ‘Charities and Public Benefit’. The trustees are confident that the aims and activities of the Charity to provide a range of services and activities for local people are in accordance with the

Impact Statement

Over the past year we have provided local people with the opportunity to take part in high quality music activity that has been co-designed by members of the community, and led by professional musicians and professional music session leaders.

MISFITS MUSIC FOUNDATION

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 30 SEPTEMBER 2025

Impact Statement (continued….)

An estimated 1,000+ people have engaged with our projects this year (i.e taken part in a music session or activity) with a further at least 30,000 reached through public concerts, website, online engagement, TV, Radio and Press Coverage and other events. We pride ourselves on quality and long-term engagement with the beneficiaries we support, and retention rates in weekly activities have remained very high through the year.

We are proud to report that in an end of year survey after taking part:

Socialising

Misfits Music Institute aims to bring people together through music, so creating a safe and welcoming social space is a core part of all our Misfits Music groups. 85% of our members said they feel more connected to others through the sessions they attend, and 84% feel part of something bigger. Members highlighted how sessions “have helped me to socialise, make new friends and come out of my shell abit [sic] more”, have “an enhanced sense of community”, and how “It's been a good way to meet people as a non-native to Birmingham, and a good release from other pressures

This is particularly important for our members who are older and retired, and who may be living alone. Feedback from members in this demographic include “as a retiree, it helps in giving me a goal (the concerts) to work towards” and “as a retiree, it has given me more social activities to participate in” showing our work is a vital part of elderly peoples’ community.

As well as increasing socialising, Misfits Music aims to reduce loneliness through the power of music. Using ONS recommended methodology (ONS, 2018), we have found out that at least 1 fifth of our members sometimes or often feel lonely or isolated. However, members have mentioned how they “have made some great friends”, “found other members with similar medical conditions to share experiences with”, and “feel much more part of a community” suggesting that as well as being socially important, our groups can be a space for members to expand their social network with like-minded people.

MISFITS MUSIC FOUNDATION

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2025

Socialising (continued…...)

Additionally, 30% of our members are in more than one group, an increase of 8 percentage points from 2023-24. We have created a ‘Misfits Music Ecosystem’ where each member can find the selection of musical and social groups that interest them, and meet people with very similar interests: “a nice low pressure environment in which I can engage with something i [sic] love amongst like-minded people”; “I enjoy collectively doing something with other people”.

Mental Health and Wellbeing

Additionally, Misfits Music Institute aims to improve physical and mental wellbeing in our participants. 76% of our participants always or often feel happier or more cheerful when attending a session, which is particularly important when 36% of our members experienced poor mental health within the past 6 months. Members have noted “a huge difference as I feel very happy attending all the sessions”, how “the mindfulness of playing music has helped me occasionally de-stress slightly from ‘normal’ work/life stress”, how sessions are a “Huge Stress reliver! [sic] Time carved out to think of nothing but music helps so much”, and how “They have made me feel a lot more contented. Inspired me to do other Arts”.

As well as creating a social space and community, having a focus and regular groups improves people’s mental wellbeing. Participants have highlighted how having “to concentrate 100% on playing clears your mind” and how beneficial it can be to “have commitments to go out on dark winter evenings”.

Other Highlights

80% of our members reported feeling more confident, showing how Misfits Music Institute is a place to develop skills, as well as socialise. We had lots of feedback to reflect on this, including: “My guitar playing has improved and I’ve gained confidence to sing in public”; “Much more confident in my musical abilities”; “Improved my confidence in singing, especially with others”; “I’ve learned more about music and rhythm”.

As well as our regular sessions, our gigs and concerts were a strong source of pride, showcasing the work members had put in and being a chance to socialise with members of other groups. 86% of our members enjoyed taking part in performances with specific feedback including “I loved the opportunity this year to plan different kinds of concerts to new audiences” and I “enjoyed meeting up with people and having concert [sic] at the end of the year”.

LOOKING FORWARD

Going forwards the Trustees will work together with our core staff team to ensure we can continue to have a big impact on local people with the power of group music making, using our limited resources. We will work to develop our core projects and further develop our partnerships with other groups and organisations so we can have the maximum impact on people in our target beneficiary areas.

MISFITS MUSIC FOUNDATION

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 30 SEPTEMBER 2025

FINANCIAL REVIEW

Performance during the Year

During the year the charity has sustained its income with grants, donations and sales from its other activities giving the charity an income of £197,709 (2024 - £144,886).

Expenditure has been spread over the charity’s direct spending on projects and support costs. All of these activities were accommodated within an expenditure of £171,935 (2024 - £184,669).

Reserves Policy

The reserves policy of the charity is based on an understanding of income streams (including the risk profiles of these); projected activities and contractual commitments to expenditure; and the overall risk environment in which the charity operates. Any designations and/or re-designations of the charity’s reserves will be agreed by discussion and recorded in the minutes of meetings of the trustees.

It is the current policy of the trustees to, where possible, hold sufficient reserves to cover the costs for closing the charity, including any redundancy costs for staff, plus 3 months running costs for core activities.

We anticipate that we’d need a total of £49,859 in unrestricted reserves for charity closure and 3 months running costs. Our current level of unrestricted reserves stands at £45,651 which has increased as planned from last year (£16,800 -2024). We will continue to increase this to the full three months and will look to extend this to 6 months of running costs over the next 3 years.

MISFITS MUSIC FOUNDATION

REPORT OF THE TRUSTEES

FOR THE YEAR ENDED 30 SEPTEMBER 2025

Responsibilities of the Trustees

Law applicable to Charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

SIGNED ON BEHALF OF THE BOARD:

E B PESIAN Chairperson of the Board

………………………………………………….

Date: ……………………………………..

MISFITS MUSIC FOUNDATION

INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF MISFITS MUSIC FOUNDATION FOR THE YEAR ENDED 30 SEPTEMBER 2025

I report on the accounts for the year ended 30 September 2025 set out on pages 11 to 20

Respective responsibilities of trustees and examiner.

This report is made solely to the Charity's Trustees, as a body, in accordance with Section 145 of the Charities Act 2011. My independent examination work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my independent examination work, for this report, or for the opinions I have formed.

Respective Responsibilities of the Trustees and Examiner

The Charity’s Trustees are responsible for the preparation of the accounts. The Charity’s Trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (“the 2011 Act”) and that an independent examination is needed.

It is my responsibility to:

∙follow the procedures laid down in the General Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and

Basis of the independent examiner's report

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statements below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(1) which gives me reasonable cause to believe that, in any material respect, the requirements

Craig B Hirst FCCA

Hirst Accountancy Ltd, 67 Thornyville Villas Oreston, Plymouth, PL9 7LD

Date:

MISFITS MUSIC FOUNDATION

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2025

Notes
INCOME AND ENDOWMENTS FROM
Charitable activities
Donations and grants
3
Income from other activities
4
Total income and endowments
EXPENDITURE ON
Charitable activities
Charitable expenditure
5
Total charitable expenditure
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
Transfer between funds
TOTAL FUNDS CARRIED FORWARD		 Unrestricted
Funds
£
30,348
38,642
68,990
40,139
40,139
28,851
16,800
45,651		 Restricted
Funds
£
128,719
-
128,719
131,796
131,796
(3,077)
43,182
40,105		 30-Sep-25
Total
Funds
£
159,067
38,642
197,709
171,935
171,935
25,774
59,982
-
85,756		 30-Sep-24
Total
Funds
£
106,150
38,736
144,886
184,669
184,669
(39,783)
99,765
-
59,982

MISFITS MUSIC FOUNDATION

BALANCE SHEET AS AT 30 SEPTEMBER 2025

Notes
CURRENT ASSETS
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
10
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS
Unrestricted funds
Restricted funds
12
TOTAL FUNDS		 30-Sep-25
Total
Funds
£
87,254
87,254
(1,498)
85,756
85,756
85,756
45,651
40,105
85,756		 30-Sep-24
Total
Funds
£
61,170
61,170
(1,188)
59,982
59,982
59,982
16,800
43,182
59,982

The financial statements were approved by the Board of Trustees on

and were signed on its behalf by:

…………………………………… E B Pesian Trustee and Chairperson of the Board -

MISFITS MUSIC FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

1. BASIS OF PREPARATION

Basis of accounting

The accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Charities Act 2011.

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Change of accounting policy

The accounts present a true and fair view and no changes have been made to the accounting policies adopted in Note 2.

Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP).

Material prior year errors

No material prior year errors have been identified in the reporting period (3.47 FRS102 SORP).

2. ACCOUNTING POLICIES

INCOME

Recognition of income

Grants and donations

Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP).

Tax reclaims on donations and gifts

Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.

MISFITS MUSIC FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

2. ACCOUNTING POLICIES (Continued….)

Support costs

The charity has incurred expenditure on support costs.

Volunteer help

The value of any volunteer help received is not included in the accounts but is described in the trustees' annual report.

Income from interest, royalties and dividends

This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.

EXPENDITURE AND LIABILITIES

Liability recognition

Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.

Governance and support costs

Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.

Grants with performance conditions

Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output.

Redundancy costs

The charity has made no redundancy payments during the reported period.

Deferred income

No material item of deferred income has been included in the accounts.

Creditors

The charity has creditors which are measured at settlement amounts less any trade discounts

MISFITS MUSIC FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

2. ACCOUNTING POLICIES (Continued….)

Provisions for liabilities

A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Critical Accounting Estimates and Judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised where the revision affects only that year, or in the year of the revision and future years where the revision affects both current and future years.

MISFITS MUSIC FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

3. DONATIONS AND GRANTS

Donations
Gift Aid
W E Dunn Trust Grant
The Grimmitt Trust
HEART OF ENGLAND Community Foundation
THE EVESON TRUST
People's Projects
Eric W Vincent Trust
Geoff Hill Charitable Trust
The Measures Trust
Lillie Johnson Trust
Coop Community Fund
Baron Davenport
Heritage Lottery
Dumbreck Charity
SJP Charitable Foundation
Lord Austin Trust
George Henry Collins Trust
Edgbaston NNS
SCVO Vision 2020 30
Northfield NNS
Sutton Coldfield NNS
Yardley NNS
Reaching Communities
G J W Turner Trust
Tesco Community Grants
Rowlands Trust Grants
Garfield Weston Foundation
Awards for All
NNNS Microgrant
Selly Oak NNS
Warburton Community Grant
Michael Marsh Charitable Trust
Blakemore Foundation
Peoples Postcode Lottery
Development Grant
Owen Family Trust
Arnold Clarke
HOE Community Foundation - Harry Payne
SCVO Creative Black Country
Mary Kinross Charitable Trust
Youth Music Foundation
Analysis by Fund
Unrestricted
Restricted		 Unrestricted
Restricted
Funds
Funds
Total
Total
2025
2025
2025
2024
£
£
£
£
1,335
1,335
1,916
2,913
2,913
2,313
-
500
-
1,200
3,000
3,000
3,000
-
9,000
-
1,883
-
1,000
-
250
-
1,500
500
500
1,500
-
2,775
-
500
-
9,998
-
500
-
2,500
-
1,500
-
1,000
-
404
4,990
4,990
4,980
-
5,491
-
500
-
439
76,000
76,000
37,500
-
2,000
-
500
1,550
1,550
1,500
-
10,000
19,960
19,960
500
500
5,000
5,000
400
400
1,000
1,000
100
100
25,000
25,000
5,395
5,395
750
750
1,000
1,000
1,000
1,000
680
680
5,000
5,000
2,994
2,994
30,348
128,719
159,067
106,149
30,348
4,229
128,719
101,920
159,067
106,149

MISFITS MUSIC FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

4. OTHER INCOME

Membership subscriptions
Event organisation fees
Other fees
Bank interest
Analysis by Fund
Unrestricted
Restricted
EXPENDITURE ON CHARITABLE ACTIVITIES
Direct
Support Governance
costs
costs
costs
£
£
£
Total
36,107
133,898
1,930
Analysis by Fund
Unrestricted
Restricted
SUPPORT COSTS
Marketing
General office
Staff costs
Training
Subscriptions
Room hire
Capital expenditure written off
Professional fees		 2025
£
34,438
2,801
1,403
-
38,642
38,642
-
38,642
2025
Total
£
171,935
2025
£
40,139
131,796
171,935
2025
£
3,062
9,571
105,056
-
717
10,352
2,129
3,011
133,898		 2024
£
28,794
7,830
1,958
154
38,736
38,736
-
38,736
2024
Total
£
184,699
2024
£
34,056
150,613
184,669
2024
£
13,130
5,956
89,296
1,453
505
10,929
3,546
4,784
129,599

5. EXPENDITURE ON CHARITABLE ACTIVITIES

6. SUPPORT COSTS

MISFITS MUSIC FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

7. GOVERNANCE COSTS

Independent examiners fee
Insurance		 2025
£
682
1,248
1,930		 2024
£
720
1,210
1,930

8. TRUSTEES

Remuneration and benefits

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year (2024 - £Nil).

Expenses

S Simon (a trustee) was refunded travel expenses of £33 during the financial year (2024 - £Nil).

9. EMPLOYEES

Wages and salaries
Social security costs
Other pension costs		 2025
£
98,336
3,048
3,672
105,056		 2024
£
78,660
9,704
932
89,296

The average number of employees during the year was 4 (2024 - 3). No employee received emoluments in excess of £60,000 (2024 - nil),

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Pension contributions
PAYE & NIC
Accruals		 2025
£
529
249
720
1,498		 2024
£
468
720
1,188

11. RELATED PARTY TRANSACTIONS

The were no related party transactions during the year.

MISFITS MUSIC FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

12. RESTRICTED RESERVES

The National Foundation for Youth Music
THE EVESON TRUST
Eric W Vincent Trust
Lillie Johnson Trust
SCVO Vision 2020 30
Northfield NNS
Reaching Communities
G J W Turner Trust
Tesco Community Grants
Garfield Weston Foundation
HEART OF ENGLAND Community Foundation
Rowlands Trust Grants
Awards for All
NNNS Microgrant
Selly Oak NNS
Warburton Community Grant
Michael Marsh Charitable Trust
Development Grant
Owen Family Trust
Arnold Clarke
SCVO Creative Black Country
Mary Kinross Charitable Trust
Youth Music Foundation		 Opening
Incoming
Resources
Closing
Balance
Resources
Expended
Balance
£
£
£
£
6,151
6,151
-
8,250
8,250
-
400
400
-
400
500
900
-
2,490
4,990
2,490
4,990
4,703
4,703
-
13,638
76,000
70,388
19,250
1,250
1,250
-
400
400
-
5,500
5,500
-
3,000
2,250
750
1,550
1,300
250
19,960
9,175
10,785
500
500
-
5,000
3,000
2,000
400
400
-
1,000
100
900
5,395
5,395
-
750
750
-
1,000
500
500
680
-
680
5,000
-
5,000
2,994
2,994
-
43,182
128,719
126,796
45,105

13. CHARITY STATUS AND CONTROLLING PARTY

Under the terms of the Constitution, each trustee is a member of the charity.

No member has any liability to contribute in the event that the charity is wound up.

Each member's vote ranks pari-passu and there is no controlling party or person of significant interest.