| Page | |||
|---|---|---|---|
| Legal and administrative | Information | ||
| Trustees' report | 2-7 | ||
| Independent examiners' |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | 10-11 | ||
| Notes to the financial statements | 12-21 |
| Owl Blue | ||||||
|---|---|---|---|---|---|---|
| (A company limited by |
guarantee) | |||||
| Legal and administrative | information | |||||
| Charity number | 1191314 | |||||
| Company | registration | number | 06994121 | |||
| Registered | office | 89Wood Street | ||||
| Maryport | ||||||
| CA15 6LH | ||||||
| Trustees | Mr R 8Goodwin | |||||
| Mr P M Hoyles | ||||||
| Mr A Lorig | (Resigned | 20/07/2022) | ||||
| Miss 5l Hooks | (Appointed | 20/07/2022) | ||||
| Mrs S LSteele | (Appointed | 20/07/2022) | ||||
| Accountants | robinson+co | |||||
| Oxford Chambers | ||||||
| New Oxford Street | ||||||
| Workington | ||||||
| CA14 2LR | ||||||
| Bankers | NatWest Bank pic |
|||||
| 31Pow Street | ||||||
| Worklngton | ||||||
| CA14 3AE |
| unrestricted | Restricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | Total | Total | ||||
| Notes | 6 | 6 | 6 | 6 | |||
| Incoming resources | |||||||
| Incoming resources from generating | funds: | ||||||
| Voluntary income |
4 | 2,364 | 15,870 | 18,234 | 31,841 | ||
| Activities for generating | funds | 5 | 28,176 | 28,176 | 15,454 | ||
| Total incoming resources | 30,540 | 15,870 | 46,410 | 47,295 | |||
| Resources expended | |||||||
| Costs ofgenerating funds: |
|||||||
| Costs ofother trading activities | 6 | 23,031 | 23,031 | 17,185 | |||
| Charitable activities |
7 | 11,739 | 15,702 | 27,441 | 13,824 | ||
| Governance costs |
9 | 34 | 34 | ||||
| Total resources expended | 34,804 | 15,702 | 50,506 | 31,009 | |||
| Net incoming/(outgoing) | resources for the year / | ||||||
| Net Income/(expenditure) | for the year | (4,264) | 168 | (4,096) | 16,286 | ||
| Total funds brought forward | 8,108 | 10,723 | 18,831 | 2,545 | |||
| Total funds carried forward | 3,844 | 10,891 | 14,735 | 18,831 |
| Balance sheet | Balance sheet | |||||||
|---|---|---|---|---|---|---|---|---|
| as | at 31August 2022 | |||||||
| 2022 | 2021 | |||||||
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 179 | 765 | ||||||
| Current assets | ||||||||
| Debtors | 14 | 32 | ||||||
| Cash at bank | and In hand | 17,593 | 22')099 | |||||
| 17,625 | 22,099 | |||||||
| Creditors: amounts | falling | |||||||
| due within | one year | 15 | (1,333) | (1,683) | ||||
| Net current | assets | 16,292 | 20,416 | |||||
| Total assets | less current | |||||||
| liabilities | 16,471 | 21,181 | ||||||
| Creditors: amounts | falling due | |||||||
| after more than one year | 16 | (1,736) | (2,350) | |||||
| Net assets | 14,735 | 18,831 | ||||||
| Funds | 17 | |||||||
| Restricted Income funds | 10,891 | 10,723' | ||||||
| Unrestricted | Income funds | 3,844 | 8,108 | |||||
| Tota Ifunds | 14,735 | 18,831 |
| Voluntary income |
||||
|---|---|---|---|---|
| Unrestricted | Restricted | 2022 | 2021 | |
| funds | funds | Total | Total | |
| E | E | E | E | |
| Donations | 2,364 | 2,364 | 5,353 | |
| Grants receivable | 15,870 | 15,870 | 26,488 | |
| 2,364 | 15,870 | 18,234 | 31,841 |
| Activities | for generating funds |
|||
|---|---|---|---|---|
| Unrestricted | 2022 | 2021 | ||
| funds | Total | Total | ||
| E | E | E | ||
| Shop Income | 21,915 | 21,915 | 13,379 | |
| Fundraislng | Income | 5,401 | 5,401 | 2,075 |
| Workshop | Income | 860 | 860 | |
| 28,176 | 28,176 | 15,454 |
| Cost ofother trad | ing | activities | |||
|---|---|---|---|---|---|
| Unrestricted | 2022 | 2021 | |||
| funds | Total | Total | |||
| E | f | f | |||
| Salaries &wages | 11,240 | 11,240 | 5,560 | ||
| Rent | 7,770 | 7,770 | 7,915 | ||
| Rates and water | 95 | 95 | 212 | ||
| Heat and light | 535 | 535 | 487 | ||
| Repairs and maintenance | 254 | 254 | 86 | ||
| Insurance | 237 | 237 | 252 | ||
| Accountancy fees |
318 | 318 | 267 | ||
| Legal and professional | fees | 251 | 251 | 288 | |
| Other professional | fees | 28 | 28 | 34 | |
| Telephone charges |
442 | 442 | 328 | ||
| Website and computer | costs | 182 | 182 | 432 | |
| Advertising | 89 | 89 | 39 | ||
| Printing, postage and |
stationery | 48 | 48 | 73 | |
| Bank charges | 248 | 248 | 236 | ||
| Golf day | 1,294 | 1,294 | 976 | ||
| 23,031 | 23;031 | 17,185 |
| Costs o | fchar | itable activitIes - by f |
und type | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2022 | 2021 | |||
| funds | funds | Total | Total | |||
| f | E | E | f | |||
| Support | costs | 10,739 | 1,342 | 12,081 | 9,802 | |
| Autism | advice | days | 1,000 | 14,360 | 15,360 | 4,022 |
| 11,739 | 15,702 | 27,441 | 13,824 |
| 8. | Costs o | fchar | itable activities - by activit |
y | ||||
|---|---|---|---|---|---|---|---|---|
| Activities | ||||||||
| undertaken | Support | 2022 | 2021 | |||||
| directly | costs | Total | Total | |||||
| E | E | E | E | |||||
| Support | costs | 12,0S2 | 12,082 | 9,802 | ||||
| Autism | advice | days | 15,360 | 15,360 | 4,022 | |||
| 15,360 | 12,082 | 27,442 | 13,824 | |||||
| 9. | Governance | costs | ||||||
| UnrestrIcted | 2022 | 2021 | ||||||
| funds | Total | Total | ||||||
| E | E | E | ||||||
| Curnent | tax charge/(credit) | 34 | ||||||
| 34 | 34 | |||||||
| 10. | Analysis | ofsupport costs |
| Charitable | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| projects | Total | Total | |||||
| E | E | E | |||||
| Staff costs | 1,249 | 1,249 | 618 | ||||
| Rent | 4,680 | 4,6SO | 4,680 | ||||
| Rates and water | 382 | 382 | 132 | ||||
| Light and heat | 1,438 | 1,438 | 419 | ||||
| Repairs and | maintenance | 70 | 70 | 338 | |||
| Insurance | 237 | 237 | 252 | ||||
| Accountancy | charges | 318 | 318 | 267 | |||
| Legal and professional | fees | 251 | 251 | 288 | |||
| Other professional | fees | 28 | 28 | 34 | |||
| Telephone charges |
330 | 330 | 328 | ||||
| Website and | computer | costs | 182 | 182 | 432 | ||
| Advertising | 89 | 89 | 39 | ||||
| Printing, postage and |
stationery | 48 | 73 | ||||
| Depreciation | offixtures, | fittings and equipment | 945 | 945 | 1,191 | ||
| Bank charges | 28 | 28 | 26 | ||||
| General expenses | 1,807 | 1,807 | 685 | ||||
| 12,082 | 12,082 | 9,802 |
| Notes to financial statements | |||||||
|---|---|---|---|---|---|---|---|
| for the year ended 31August 2D22 | |||||||
| 11. | Net (outgoing)/incoming | resources forthe year | |||||
| 2022 | 2021 | ||||||
| 6 | 6 | ||||||
| Net (outgoing)/incoming | resources | is stated after charging: | |||||
| Depreciation | and other amounts | written offtangible, fixed assets | 945 | 1,191 | |||
| 12. | Employees | ||||||
| Employment | costs | 2022 | 2021 | ||||
| Wages and salaries | 12,489 | 6,178 | |||||
| No employee | received emoluments | ofmore than 660,000(2021:None). | |||||
| The average | number ofemployees | during the year was 1(2021:1). | |||||
| 13. | Tangible fixed assets | Fixtures, | |||||
| fittings and | |||||||
| equipment | Total | ||||||
| f | 6 | ||||||
| Cost | |||||||
| At 1September 2021 | 4,770 | 4,770 | |||||
| Additions | 359 | 359 | |||||
| At 31August | 2022 | 5,129 | 5,129 | ||||
| Depreciation | |||||||
| At 1September 2021 | 4,005 | 4,005 | |||||
| Charge for the year | 945 | 945 | |||||
| At31August | 2022 | 4,950 | 4,950 | ||||
| Net book values | |||||||
| At 31August | 2022 | 179 | 179 | ||||
| At 31August | 2021 | 765 | 765 | ||||
| 14. | Debtors | ||||||
| 2022 | 2021 | ||||||
| 6 | f | ||||||
| Other debtors | 32 |
| 15. | Creditors: amounts | falling due | |||
| within one year | 2022 | 2021 | |||
| Bankloan | 587 | 556 | |||
| Trade creditors | 354 | ||||
| Taxation and social security | 34 | 59 | |||
| Accruals and deferred | income | 712 | 714 | ||
| 1,333 | 1,683 | ||||
| 16. | Creditors: amounts | falling due | |||
| after more than one year | 2022 | 2021 | |||
| Bankloan | 1,736 | 2,350 | |||
| 17. | Analysis ofnet assets between | funds |
| 17. | Analysis | ofn | et assets between funds |
|||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||
| funds | funds | funds | ||||||
| f | f | f | ||||||
| Fund balances | at31August 2022 as represented | by: | ||||||
| Tangible | fixed | assets | 54 | 125 | 179 | |||
| Current | assets | 6,859 | 10,766 | 17,625 | ||||
| Current | liabilities | (1,333) | (1,333) | |||||
| Long-tenn liabgltles |
(1,736) | (1,736) | ||||||
| 10,891 | 14,735 | |||||||
| 18. | Unrestricted | funds | At | At | ||||
| 1September | Incoming | Outgoing | 31August | |||||
| 2021 | resources | resources | 2022 | |||||
| f | f | f | f | |||||
| General | funds | 8,108 | 30,540 | (34p804) | 3,844 |
| Restricted funds | At | At | ||||
|---|---|---|---|---|---|---|
| 1September | Incoming | Outgoing | 31August | |||
| 2021 | resources | resources | 2022 | |||
| E | 6 | E | 6 | |||
| Hadfield Trust | 5,000 | (5,000) | ||||
| The Solway'Firth | Partnership | 448 | (323) | 125 | ||
| Francis CScott Charitable | Trust | 8,550 | 10,800 | (9,725) | 9,625 | |
| Cumbria County Council |
1,475 | 70 | (404) | 1,141 | ||
| Holt Trust | 250 | (250) | ||||
| 10,723 | 15,870 | (15,702) | 10,891 |