OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Page
Legal and administrative Information
Trustees' report 2-7
Independent
examiners'
report
Statement offinancial activities
Balance sheet 10-11
Notes to the financial statements 12-21
Owl Blue
(A company
limited by
guarantee)
Legal and administrative information
Charity number 1191314
Company registration number 06994121
Registered office 89Wood Street
Maryport
CA15 6LH
Trustees Mr R 8Goodwin
Mr P M Hoyles
Mr A Lorig (Resigned 20/07/2022)
Miss 5l Hooks (Appointed 20/07/2022)
Mrs S LSteele (Appointed 20/07/2022)
Accountants robinson+co
Oxford Chambers
New Oxford Street
Workington
CA14 2LR
Bankers NatWest
Bank pic
31Pow Street
Worklngton
CA14 3AE

unrestricted Restricted 2022 2021
funds funds Total Total
Notes 6 6 6 6
Incoming resources
Incoming resources from generating funds:
Voluntary
income
4 2,364 15,870 18,234 31,841
Activities for generating funds 5 28,176 28,176 15,454
Total incoming resources 30,540 15,870 46,410 47,295
Resources expended
Costs ofgenerating
funds:
Costs ofother trading activities 6 23,031 23,031 17,185
Charitable
activities
7 11,739 15,702 27,441 13,824
Governance
costs
9 34 34
Total resources expended 34,804 15,702 50,506 31,009
Net incoming/(outgoing) resources for the year /
Net Income/(expenditure) for the year (4,264) 168 (4,096) 16,286
Total funds brought forward 8,108 10,723 18,831 2,545
Total funds carried forward 3,844 10,891 14,735 18,831

Balance sheet Balance sheet
as at 31August 2022
2022 2021
Notes
Fixed assets
Tangible assets 179 765
Current assets
Debtors 14 32
Cash at bank and In hand 17,593 22')099
17,625 22,099
Creditors: amounts falling
due within one year 15 (1,333) (1,683)
Net current assets 16,292 20,416
Total assets less current
liabilities 16,471 21,181
Creditors: amounts falling due
after more than one year 16 (1,736) (2,350)
Net assets 14,735 18,831
Funds 17
Restricted Income funds 10,891 10,723'
Unrestricted Income funds 3,844 8,108
Tota Ifunds 14,735 18,831

Voluntary
income
Unrestricted Restricted 2022 2021
funds funds Total Total
E E E E
Donations 2,364 2,364 5,353
Grants receivable 15,870 15,870 26,488
2,364 15,870 18,234 31,841

Activities for generating
funds
Unrestricted 2022 2021
funds Total Total
E E E
Shop Income 21,915 21,915 13,379
Fundraislng Income 5,401 5,401 2,075
Workshop Income 860 860
28,176 28,176 15,454

Cost ofother trad ing activities
Unrestricted 2022 2021
funds Total Total
E f f
Salaries &wages 11,240 11,240 5,560
Rent 7,770 7,770 7,915
Rates and water 95 95 212
Heat and light 535 535 487
Repairs and maintenance 254 254 86
Insurance 237 237 252
Accountancy
fees
318 318 267
Legal and professional fees 251 251 288
Other professional fees 28 28 34
Telephone
charges
442 442 328
Website and computer costs 182 182 432
Advertising 89 89 39
Printing,
postage and
stationery 48 48 73
Bank charges 248 248 236
Golf day 1,294 1,294 976
23,031 23;031 17,185

Costs o fchar itable
activitIes - by f
und type
Unrestricted Restricted 2022 2021
funds funds Total Total
f E E f
Support costs 10,739 1,342 12,081 9,802
Autism advice days 1,000 14,360 15,360 4,022
11,739 15,702 27,441 13,824

8. Costs o fchar itable
activities - by activit
y
Activities
undertaken Support 2022 2021
directly costs Total Total
E E E E
Support costs 12,0S2 12,082 9,802
Autism advice days 15,360 15,360 4,022
15,360 12,082 27,442 13,824
9. Governance costs
UnrestrIcted 2022 2021
funds Total Total
E E E
Curnent tax charge/(credit) 34
34 34
10. Analysis ofsupport costs
Charitable 2022 2021
projects Total Total
E E E
Staff costs 1,249 1,249 618
Rent 4,680 4,6SO 4,680
Rates and water 382 382 132
Light and heat 1,438 1,438 419
Repairs and maintenance 70 70 338
Insurance 237 237 252
Accountancy charges 318 318 267
Legal and professional fees 251 251 288
Other professional fees 28 28 34
Telephone
charges
330 330 328
Website and computer costs 182 182 432
Advertising 89 89 39
Printing,
postage and
stationery 48 73
Depreciation offixtures, fittings and equipment 945 945 1,191
Bank charges 28 28 26
General expenses 1,807 1,807 685
12,082 12,082 9,802

Notes to financial statements
for the year ended 31August 2D22
11. Net (outgoing)/incoming resources forthe year
2022 2021
6 6
Net (outgoing)/incoming resources is stated after charging:
Depreciation and other amounts written offtangible, fixed assets 945 1,191
12. Employees
Employment costs 2022 2021
Wages and salaries 12,489 6,178
No employee received emoluments ofmore than 660,000(2021:None).
The average number ofemployees during the year was 1(2021:1).
13. Tangible fixed assets Fixtures,
fittings and
equipment Total
f 6
Cost
At 1September 2021 4,770 4,770
Additions 359 359
At 31August 2022 5,129 5,129
Depreciation
At 1September 2021 4,005 4,005
Charge for the year 945 945
At31August 2022 4,950 4,950
Net book values
At 31August 2022 179 179
At 31August 2021 765 765
14. Debtors
2022 2021
6 f
Other debtors 32

15. Creditors: amounts falling due
within one year 2022 2021
Bankloan 587 556
Trade creditors 354
Taxation and social security 34 59
Accruals and deferred income 712 714
1,333 1,683
16. Creditors: amounts falling due
after more than one year 2022 2021
Bankloan 1,736 2,350
17. Analysis ofnet assets between funds
17. Analysis ofn et assets between
funds
Unrestricted Restricted Total
funds funds funds
f f f
Fund balances at31August 2022 as represented by:
Tangible fixed assets 54 125 179
Current assets 6,859 10,766 17,625
Current liabilities (1,333) (1,333)
Long-tenn
liabgltles
(1,736) (1,736)
10,891 14,735
18. Unrestricted funds At At
1September Incoming Outgoing 31August
2021 resources resources 2022
f f f f
General funds 8,108 30,540 (34p804) 3,844

Restricted funds At At
1September Incoming Outgoing 31August
2021 resources resources 2022
E 6 E 6
Hadfield Trust 5,000 (5,000)
The Solway'Firth Partnership 448 (323) 125
Francis CScott Charitable Trust 8,550 10,800 (9,725) 9,625
Cumbria
County Council
1,475 70 (404) 1,141
Holt Trust 250 (250)
10,723 15,870 (15,702) 10,891