OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Legal and administrative information
Report ofthe trustees 4-6
Independent
Examiner's
report 7-8
Statement offinancial
activities
Balance sheet 10
Notes to the financial statements 11-13
Income and Expenditure account 14

Unrestricted Restricted Total Funds Total Funds
2022 2022 2022 2021
Notes
Incoming Resources
General offerings 11 30,825.67 2,000.00 32,825.67 36,636.13
Gift Aid 11 13,932.24 13,932.24
Grants 11
Total Incoming Resources 44,757.91 2,000.00 46,757.91 36,636.13
Resources expended
Direct charitable
expenditure
11 36,872.36 36,872.36 34,048.27
Governance
costs
11 250.00 250.00 250.00
Total resources expended 37,122.36 2,000.00 39,122.36 34,298.27
Movement
in total fund
for 9,635.55 2,337.86
the year —Net income /
(expenditure)
for the year
Net Gain (Loss0 on 9,635.55 2,337.86
investment
Fund Bal b/f
Fund Bal c/f 9,635.55 2,337.86

2023 2023 2022 2022
Notes
FIXEDASSETS
Tangible assets 12 16,966.40 15,708.00
CURRENT ASSETS
Debtors 13 1,550.00 2,275.00
Cash at bank/in
hand
3,219.72 2,592.21
CREDITORS amounts falling 0.00 0.00
due within one year
NET CURRENT ASSETS 4&769.72 4&867.21
TOTAL ASSETSLESS 21,736.12 20,575.21
CURRENT LIABILITES
CREDITORS amounts falling 13 (9,670.00) (14,520.00)
due more than year
NET ASSETS 12,066.12 6,055.21
CHARITY FUNDS
Unrestricted
funds
12,066.12 6,055.21
TOTAL FUNDS 12,066.12 6,055.21

6 Tangible fixed assets 6 Tangible fixed assets
Equipment Total
Fixtures
and fittings
Cost:
At 1January 2023 15,708.00 11,360.00
Additions 5,500.00 8,275.00
At 31December 2023 21,208.00 19,635
Depreciation
At 1January 2023
Provision for year 4,241.60 37927.00
At 31December 2023 4,241.60 3,927.00
NET BOOK VALUE 16,966.40 15,708.00
7Debtors
2023 2022
Prepayment and loans 1,550.00 2,275.00

INCOME
Voluntary
Donations
48,299.98
Gift aid 8,895.80
Grants 0.00
Total income 57,195.78
EXPENSES
Rent 8,800.00
Harvest 1,935.49
Fuel 4,240.53
Fitting and Fixtures 7,617.29
Music Equipment 8,090.71
Spiritual items 3,670.18
Welfare Expenses 2,156.24
Food bank 7,208.00
Evangelism 5,500.00
Stationaries 414.27
Adhoc Expenses 958.55
Utilities 946.00
Repairs/Decoration 231.00
Administration 1,682.81
Accounting 850.00
Volunteers
Expenses
1,562.00
Insurance 543.34
Total Expenses 56,406.41
Surplus 789.37