Child’s Hill Food Bank
All Saints Church, Church Walk, NW2 2TJ Charity Number 1191017 Annual Statement for the period January 2024 to December 2024
Summary
Contained in this Statement are the financial statement for the 2024 calendar year, 1 January 2024 to 31 December 2024. Given that a significant part of the donations we receive come as food we have also included a summary of how food stock has been received and distributed in that time.
Financial Summary
| Jan 2023 - Dec 2023 | Jan 2024 - Dec 2024 | |
|---|---|---|
| Income | £7397.13 | £3682.50 |
| Expenditure | £10158.43 | £7272.24 |
| In year Balance | -£2761.30 | -£3589.74 |
| Carried over from previous year | £23379.49 | £20618.19 |
| Balance | £20618.19 | £17028.45 |
Food Stock Summary
Note food is simply weighed in kg in and out of stock, all types of food are treated the same, value is not placed on individual food types beyond their weight, so this serves primarily as a demonstration that we are treating the donations of food appropriately to meet the objects of the charity. The Food is only weighed in if we are able to store it, so all fresh food which arrives on the day is immediately redistributed and record is not kept of the quantities of this food. The Borough stopped providing food to the food bank in September and the Felix Project with the assistance of Volunteers on Wheels began providing food at that time. This resulted in more fresh food and less consistent provision of non-perishable food - this will require more food purchases going forward
| Jan 2023 - Dec 2023 | Jan 2024 - Dec 2024 | |
|---|---|---|
| Incoming | 13,578.67kg | 15,631.29kg |
| Outgoing | 13,699.49kg | 15,572.51kg |
| In year Balance | -120.82kg | 58.78kg |
| Carried over from previous year | 1,474.81kg | 1,353.99kg |
| Balance | 1,353.99kg | 1,412.77kg |
Trustees
Tracey-Lee Sayers stood down as a trustee on the 31 August 2024. Thomas Meehan was appointed as a trustee in July 2024. Andrew Potter, Anne Clarke, and Pauline Drayson continued as trustees having been re-appointed in 2023 and The Reverend Robin SimsWilliams continues as a (ex-officio) trustee. With the exception of one ex-officio trustee (who is the incumbent of All Saints Church, Child’s Hill) the other trustees are appointed by the trustees for a 3 year term. The Reverend Robin Sims-Williams continued as chair of trustees.
Operations
The trustees meet on a regular basis to decide on operations and take decisions for the charity. One trustee is on duty every Saturday when the Food Bank is open for clients, managing volunteers and taking responsibility for the work being undertaken. However, the trustees have agreed that Duty managers can be appointed to be in charge during sessions.
Performance
Over the course of 2024 the food bank provided 2952 food parcels (avg. 56.8/week) down from 3170 food parcels in 2023 (61/week), a decrease of 6.9% on the previous year. With the increased fresh food being provided we have been able to tackle food waste while also providing food which is better for our clients as well as easier (and less expensive) to prepare.
Risks
The most significant risk to our operation continues to be to provision of food. When the Barnet food hub was due to close we worked with them and other food banks to arrange for regular deliveries from the Felix Project, made by Volunteers on Wheels. The offer therefore includes more fresh vegetables. Looking ahead this will result in more nonperishable staples needing to be purchased which will impact our finances. We receive food collections from Jain, Muslim, Jewish and Christian groups. We continue to hold a healthy balance of capital to cover the cost of purchasing food if one of our major sources stops.
We have an appropriate Insurance policy.
Safeguarding
We have a policy on safeguarding and are concerned to provide a safe space at the food bank for our clients and our volunteers.
Appendix A Income and Expenditure January 2024 - December 2024
About this sheet
This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Make sure you've set a starting balance in the 'Configure' tab before beginning.
Note
Please don't edit this sheet. It contains formulas and will update automatically.
| About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
About this sheet Note This sheet generates a summary of your spending based on data in the 'Expenses' and 'Income' tabs. Please don't edit this sheet. Make sure you've set a starting balance in the 'Configure' tab before beginning. It contains formulas and will update automatically. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Summary | |||||||||||||||||
| Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | Average | ||||
| Income | £0.00 | £1,025.00 | £25.00 | £25.00 | £25.00 | £0.00 | £225.00 | £0.00 | £803.00 | £0.00 | £127.00 | £1,427.50 | £3,682.50 | £460.31 | |||
| Expenses | £0.00 | £0.00 | £154.64 | £0.00 | £0.00 | £4,288.00 | £146.68 | £0.00 | £0.00 | £10.00 | £466.86 | £2,206.06 | £7,272.24 | £1,212.04 | |||
| Net savings [1] | £0.00 | £1,025.00 | -£129.64 | £25.00 | £25.00 | -£4,288.00 | £78.32 | £0.00 | £803.00 | -£10.00 | -£339.86 | -£778.56 | -£3,589.74 | £391.26 | |||
| Ending balance [2] | £20,618.19 | £21,643.19 | £21,513.55 | £21,538.55 | £21,563.55 | £17,275.55 | £17,353.87 | £17,353.87 | £18,156.87 | £18,146.87 | £17,807.01 | £17,028.45 | £17,028.45 | £19,166.63 | |||
| Income | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | Average | |||
| Monthly totals: | £0.00 | £1,025.00 | £25.00 | £25.00 | £25.00 | £0.00 | £225.00 | £0.00 | £803.00 | £0.00 | £127.00 | £1,427.50 | £3,682.50 | £306.88 | |||
| Grants | £0.00 £1,000.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £25.00 £25.00 £25.00 £25.00 £0.00 £225.00 £0.00 £803.00 £0.00 £127.00 £1,427.50 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 |
£1,000.00 | £83.33 | ||||||||||||||
| Individual Donations | £2,682.50 | £223.54 | |||||||||||||||
| Sponsorship | £0.00 | £0.00 | |||||||||||||||
| Interest | £0.00 | £0.00 | |||||||||||||||
| Refunds | £0.00 | £0.00 | |||||||||||||||
| Expenses Monthly totals: Food Publicity Insurance Travel/Transport Infrastructure Facilities Utilities Projects Other |
Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | Average | |||
| £0.00 | £0.00 | £154.64 | £0.00 | £0.00 | £4,288.00 | £146.68 | £0.00 | £0.00 | £10.00 | £466.86 | £2,206.06 | £7,272.24 | £606.02 | ||||
| £0.00 £0.00 £154.64 £0.00 £0.00 £0.00 £146.68 £0.00 £0.00 £0.00 £0.00 £206.06 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £90.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £376.86 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £4,288.00 £0.00 £0.00 £0.00 £0.00 £0.00 £2,000.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £10.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 |
£507.38 | £42.28 | |||||||||||||||
| £90.00 | £7.50 | ||||||||||||||||
| £376.86 | £31.41 | ||||||||||||||||
| £0.00 | £0.00 | ||||||||||||||||
| £0.00 | £0.00 | ||||||||||||||||
| £6,288.00 | £524.00 | ||||||||||||||||
| £10.00 | £0.83 | ||||||||||||||||
| £0.00 | £0.00 | ||||||||||||||||
| £0.00 | £0.00 | ||||||||||||||||
Appendix B Food Stock January 2024 - December 2024
----- Start of picture text -----
Summary (kg) January February March April May June July August September October November December TOTAL
Stock In 1580.7 1284.11 1450.75 1168.77 1656.1 1094.42 1076.12 1546.28 1246.1 1113.09 1546.89 867.96 15631.29
Stock Out 1218.16 1737.4 1410.63 1198.02 1147.49 1333.55 980.02 1392.98 1207.69 1397.81 1636.98 911.78 15572.51
Stock Total (kg) January February March April May June July August September October November December END OF YEAR
On 1st of Month 1353.18 1743.84 1290.55 1330.67 1301.42 1810.03 1570.9 1667 1820.3 1858.71 1573.99 1483.9 1440.08
Stock In (kg) January February March April May June July August September October November December TOTAL
Donations 351.4 296.94 105.64 118.76 179.42 144.9 142.16 253.58 96.54 425.64 343.81 150.35 2609.14 16.69%
Barnet 748.48 571.3 750.18 404.07 808.73 481.64 302.68 419.22 502.78 0 0 0 4989.08 31.92%
Felix 0 0 0 0 0 0 0 0 127.46 173.63 557.62 176.29 1035 6.62%
Food Bank Aid 508.94 415.87 338.11 645.94 667.95 467.88 486.08 873.48 519.32 513.82 645.46 394.12 6476.97 41.44%
Period Supply charity 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00%
ProjectIn 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00%
Purchases for stock 0 0 256.82 0 0 0 145.2 0 0 0 0 147.2 549.22 3.51%
Stock In (kg) 2023 672.05 879.36 1291.48 858.54 663.52 1224.23 958.75 896.85 1691.95 1524.94 1068.32 1749.94
Stock Out (kg) January February March April May June July August September October November December TOTAL
Client 870.03 1392.28 1410.63 1198.02 1147.49 1333.55 980.02 1391.06 1207.69 1397.81 1636.98 911.78 14877.34
ProjectOut 0 0 0 0 0 0 0 0 0 0 0 0 0
Oversize/OutofDate 0 0 0 0 0 0 0 1.92 0 0 0 0 1.92
kg to Clients/week 217.5 348.1 282.1 299.5 286.9 266.7 245.0 278.2 301.9 349.5 327.4 303.9 286.1
Clients (# of) January February March April May June July August September October November December TOTAL
Households 220 250 278 239 233 300 199 258 232 225 311 207 2952
Adults 383 433 479 441 443 534 356 440 397 390 553 369 5218
Children 163 215 234 185 128 228 138 174 193 156 266 195 2275
Households/week 55.0 62.5 55.6 59.8 58.3 60.0 49.8 51.6 58.0 56.3 62.2 69.0 56.8
Average/Household (kg) 4.0 5.6 5.1 5.0 4.9 4.4 4.9 5.4 5.2 6.2 5.3 4.4 5.0
Average/Person (kg) 1.6 2.1 2.0 1.9 2.0 1.8 2.0 2.3 2.0 2.6 2.0 1.6 2.0
2023 Households/week 52.3 55.3 59.8 62.2 54.8 60.0 65.6 63.8 66.8 66.3 54.5 66.2 60.6
----- End of picture text -----