OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents Contents Contents Contents Contents
Officers, advisers, and contact details..
A personal message from the Trustees. .
Our mission. ..
Our impact ..
Events 8,promotions.
Our future plans . 5
Case studies i.6
Our partners,
supporters,
and collaborators. ..... .......7
Our other activities .
Media ..
Our merchandise ..
Operational.
Objective.
Structure, Governance and Management ..
Public Benefit..
Fundraising.
Covid Pandemic.
Financial review.
Results for the period.
Reserves policy.
Going concern. 10
Statement
of Trustees
responsibilities
Independent
Examiner's
Report 12
Statement
of Financial
Activities ...... .... I3
Balance Sheet.. 14
Notes to the accounts ..... ..... I5

Year ended 31 Year ended 31 March 2022 Period to
Note Unrestricted Restricted Total 31 March
Incoming resources
Income and endowments from:
Donations 166,816 30,000 196,816 184,198
Other trading
activities
19,050 19,050 30,157
Investments 17 17 9
Other
Total 185,883 30,000 215,883 214,364
Resources expended
Expenditure
on:
Fundraising
costs
32,235 32,235 14,422
Charitable
activities:
Grants and donations given 46,768 46,768 51,579
Events and promotional costs 6,952 30,000 36,952 5,243
Administration
and support costs
51,474 51,474 31,112
Other trading
activities
17,235 I7,235 20,851
Total 154,664 30,000 184,664 123,207
Net income 31,219 31,219 91,157
Total funds brought forward 91,157 91,157
Total funds carried forward 122,376 122,376 91,157

Note 31March 2022 31 March 2021
Fixed assets 8,782 3,902
Current Assets:
Stock of merchandise 930
Debtors 2,956 2,095
Cash at bank 121,024 101,217
Total current assets 124,910 103,312
Creditors: amounts falling due within one year 8 11,316 16,057
Net current assets 113,594 87,255
Total asseb less current liabilities 122,376 91,157
Total net assets 122,376 91,157
Charity funds
Unrestricted
funds
122,376 91,157
Restricted funds
Totalfunds 122,376 91,157

Year lo 31 March 2022 Year lo 31 March 2022
March 2021
Unrestdicted Restricted Total
5 8
Donations ond glffs 157,011 157.011 76,757
Corporate portnerships 30,000 30,000 102,350
Gift Aid 9,805 9.805 5,091
166,816 30,000 196,816 18A198

Yearended Period to
31 March 2022 31 March 2021
8
Sales of merchandise 19.050 30,157
less: Merchandise costs (I7,235) (20,851)
1,815 9.306

Yearended Period to
31 March 2022 31 March 2021
8
Advertising and marketing 20,929 10,520
Platform fees I 1,306 3,902
32,235 I4,422

.
Charitable
activities
Year to 31 March 2022 Period to
March 2021
Unrestdcted Restricted Total
Financial assistance 41 190 45.890 42,182
Other charitable
su
ort 5,578 878 9,397
Grants and support given: 46,768 46.768 51,579
Events and promotional
costs:
6,952 30,000 36,952 5,243
Support and administration:
Administration
and
professional fees 34,834 34,834 17,106
Depreciation
and
impairment (note 7) 5,227 5.227 655
Office and general costs 10,413 10.413 3,441
Independent
examination
1.000 1.000 900
Set-u
and develo
ment costs 9,010
Total support and administration 51,474 51,474 31,112
105,194 30,000 135,194 87,934

.
Fixed as
sets
2022 2021
Cost; 5 5
Brought forward 4,557
Additions
in the
eriod 10,107 4,557
Carried forward 14,664 4,557
De reciation:
Brought forward 655
Charge for the period 2,803 655
Im
airment ad'ustment
2.424
Carried forward 5,682 655
Net book value 31 March 8,782 3,902

31 March 2022 31 March 2021
B
Trade creditors 180 2,355
Accruals for financial support committed 5,548 11,874
Other accruals and deferred income 5,588 1,828
11,316 16,057

I April 2021 Income Expenditure 31 March 2022
8
Unrestricted
funds:
91,157 185,883 (154.664) 122,376
Restricted funds:
Event sponsorship:
Animal
Friends
25,000 (25,000)
Pet Food Limited 5,000 (5.000)
Total restricted
funds'
30,000 (30,000)
Total funds: 91.157 215,883 (184.664) 122.376