| Contents | Contents | Contents | Contents | Contents | ||
|---|---|---|---|---|---|---|
| Officers, advisers, and contact details.. | ||||||
| A personal message | from | the Trustees. . | ||||
| Our mission. .. | ||||||
| Our impact .. | ||||||
| Events 8,promotions. | ||||||
| Our future plans . | 5 | |||||
| Case studies | i.6 | |||||
| Our partners, supporters, |
and collaborators. | ..... | .......7 | |||
| Our other activities . | ||||||
| Media .. | ||||||
| Our merchandise | .. | |||||
| Operational. | ||||||
| Objective. | ||||||
| Structure, Governance | and Management | .. | ||||
| Public Benefit.. | ||||||
| Fundraising. | ||||||
| Covid Pandemic. | ||||||
| Financial review. | ||||||
| Results for the period. | ||||||
| Reserves policy. | ||||||
| Going concern. | 10 | |||||
| Statement of Trustees |
responsibilities | |||||
| Independent Examiner's |
Report | 12 | ||||
| Statement of Financial |
Activities ...... | .... I3 | ||||
| Balance Sheet.. | 14 | |||||
| Notes to the accounts ..... | ..... I5 |
| Year ended 31 | Year ended 31 | March 2022 | Period to | |||
|---|---|---|---|---|---|---|
| Note | Unrestricted | Restricted | Total | 31 March | ||
| Incoming resources | ||||||
| Income and endowments | from: | |||||
| Donations | 166,816 | 30,000 | 196,816 | 184,198 | ||
| Other trading activities |
19,050 | 19,050 | 30,157 | |||
| Investments | 17 | 17 | 9 | |||
| Other | ||||||
| Total | 185,883 | 30,000 | 215,883 | 214,364 | ||
| Resources expended | ||||||
| Expenditure on: |
||||||
| Fundraising costs |
32,235 | 32,235 | 14,422 | |||
| Charitable activities: |
||||||
| Grants and donations | given | 46,768 | 46,768 | 51,579 | ||
| Events and promotional | costs | 6,952 | 30,000 | 36,952 | 5,243 | |
| Administration and support costs |
51,474 | 51,474 | 31,112 | |||
| Other trading activities |
17,235 | I7,235 | 20,851 | |||
| Total | 154,664 | 30,000 | 184,664 | 123,207 | ||
| Net income | 31,219 | 31,219 | 91,157 | |||
| Total funds brought forward | 91,157 | 91,157 | ||||
| Total funds carried forward | 122,376 | 122,376 | 91,157 |
| Note | 31March 2022 | 31 March 2021 | |||
|---|---|---|---|---|---|
| Fixed assets | 8,782 | 3,902 | |||
| Current Assets: | |||||
| Stock of merchandise | 930 | ||||
| Debtors | 2,956 | 2,095 | |||
| Cash at bank | 121,024 | 101,217 | |||
| Total current assets | 124,910 | 103,312 | |||
| Creditors: amounts | falling due within one year | 8 | 11,316 | 16,057 | |
| Net current assets | 113,594 | 87,255 | |||
| Total asseb less current | liabilities | 122,376 | 91,157 | ||
| Total net assets | 122,376 | 91,157 | |||
| Charity funds | |||||
| Unrestricted funds |
122,376 | 91,157 | |||
| Restricted funds | |||||
| Totalfunds | 122,376 | 91,157 |
| Year lo 31 March 2022 | Year lo 31 March 2022 | ||||
|---|---|---|---|---|---|
| March 2021 | |||||
| Unrestdicted | Restricted | Total | |||
| 5 | 8 | ||||
| Donations | ond glffs | 157,011 | 157.011 | 76,757 | |
| Corporate | portnerships | 30,000 | 30,000 | 102,350 | |
| Gift Aid | 9,805 | 9.805 | 5,091 | ||
| 166,816 | 30,000 | 196,816 | 18A198 |
| Yearended | Period to | ||
|---|---|---|---|
| 31 March 2022 | 31 March 2021 | ||
| 8 | |||
| Sales of merchandise | 19.050 | 30,157 | |
| less: Merchandise | costs | (I7,235) | (20,851) |
| 1,815 | 9.306 |
| Yearended | Period to | ||
|---|---|---|---|
| 31 March 2022 | 31 March 2021 | ||
| 8 | |||
| Advertising | and marketing | 20,929 | 10,520 |
| Platform fees | I 1,306 | 3,902 | |
| 32,235 | I4,422 |
| . Charitable |
activities | |||||
|---|---|---|---|---|---|---|
| Year to 31 March 2022 | Period to | |||||
| March 2021 | ||||||
| Unrestdcted | Restricted | Total | ||||
| Financial assistance | 41 190 | 45.890 | 42,182 | |||
| Other charitable su |
ort | 5,578 | 878 | 9,397 | ||
| Grants and support given: | 46,768 | 46.768 | 51,579 | |||
| Events and promotional costs: |
6,952 | 30,000 | 36,952 | 5,243 | ||
| Support and administration: | ||||||
| Administration and |
professional | fees | 34,834 | 34,834 | 17,106 | |
| Depreciation and |
impairment | (note 7) | 5,227 | 5.227 | 655 | |
| Office and general | costs | 10,413 | 10.413 | 3,441 | ||
| Independent examination |
1.000 | 1.000 | 900 | |||
| Set-u and develo |
ment costs | 9,010 | ||||
| Total support and administration | 51,474 | 51,474 | 31,112 | |||
| 105,194 | 30,000 | 135,194 | 87,934 |
| . Fixed as |
sets | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Cost; | 5 | 5 | |
| Brought forward | 4,557 | ||
| Additions in the |
eriod | 10,107 | 4,557 |
| Carried forward | 14,664 | 4,557 | |
| De reciation: | |||
| Brought forward | 655 | ||
| Charge for the | period | 2,803 | 655 |
| Im airment ad'ustment |
2.424 | ||
| Carried forward | 5,682 | 655 | |
| Net book value | 31 March | 8,782 | 3,902 |
| 31 March 2022 | 31 March 2021 | ||
|---|---|---|---|
| B | |||
| Trade creditors | 180 | 2,355 | |
| Accruals for financial | support committed | 5,548 | 11,874 |
| Other accruals and | deferred income | 5,588 | 1,828 |
| 11,316 | 16,057 |
| I April 2021 | Income | Expenditure | 31 March 2022 | |
|---|---|---|---|---|
| 8 | ||||
| Unrestricted funds: |
91,157 | 185,883 | (154.664) | 122,376 |
| Restricted funds: | ||||
| Event sponsorship: | ||||
| Animal Friends |
25,000 | (25,000) | ||
| Pet Food Limited | 5,000 | (5.000) | ||
| Total restricted funds' |
30,000 | (30,000) | ||
| Total funds: | 91.157 | 215,883 | (184.664) | 122.376 |