| 3 f.5.24 | 31.5.23 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies | 16,131 | - | 16,131 | 42,t47 | |
| EXPENDITURE ON | |||||
| Raising funds | 16,104 | 16,104 | 11,085 | ||
| Charitable activities | |||||
| Advancement of Health or Saving of Lives | 2,500 | 2,500 | 20,288 | ||
| Other | 2,916 | 2,916 | 5,308 | ||
| Total | 21,520 | 21,520 | 36,681 | ||
| NET INCOME/fEXPENDITURE) | (5,389) | (5,389) | 5,466 | ||
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 55,807 | 55,80750,341 | |||
| TOTAL FUNDS CARRIED FORWARD | 50,418 | 50,41855,807 |
| 31.5.24 | 31.5.23 | |||
|---|---|---|---|---|
| UnrestrictedRestricted | Total | Total | ||
| fluidfund | funds | funds | ||
| Notes | t^> | |||
| CURRENT ASSETS | ||||
| Cash at bank | 51,618 | 51,618 | 57,007 | |
| CREDITORS | ||||
| Amounts falling due within one year | (1,200) | (1,200) | (1,200) | |
| NET CURRENT ASSETS | 50,418 | 50,418 | 55,807 | |
| TOTAL ASSETS LESS CURRENT | ||||
| LIABILITIES | 50,418 | 50,418 | 55,807 | |
| NET ASSETS | 50,418 | 50,418 | 55,807 | |
| FUNDS | ||||
| Unrestricted funds | 50,418 | 55,807 | ||
| TOTAL FUNDS | 50,418 | 55,807 | ||
| The financial statements were approved by | the Board of Trustees and | authorised for issue on | ||
| 2.4.-Q3^25...I..Z0.;.18.XEX... and were signed on its behalf by: |
| 3. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | 3. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| fundfund | funds | ||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies42,147 | 42,147 | ||
| EXPENDITURE ON | |||
| Raising funds | 11,085 | 11,085 | |
| Charitable activities | |||
| Advancement of Health or Saving of Lives | 20,288 | 20,288 | |
| Other | 5,308 | 5,308 | |
| Total | 36,681 | 36,681 | |
| NET INCOME | 5,466 | 5,466 | |
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | 50,341 | 50,341 | |
| TOTAL FUNDS CARRIED FORWARD | 55,807 | - | 55,807 |
| 4.CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | AR YE |
||
| 31.5.24 | 31.5.23 | ||
| Other creditors | 1,200 | 1,200 | |
| 5.MOVEMENT IN FUNDS | |||
| Net | |||
| movement | |||
| At1.6.23 | in funds | At 31.5.24 | |
| Unrestricted funds | |||
| General fund | 55,807 | (5,389)50,418 | |
| TOTAL FUNDS | 55,807 | (5,389)50,418 | |
| Net movement in funds, included in the above are as follows: | |||
| Incoming Resources | Movement | ||
| resourcesexpendedin funds | |||
| Unrestricted funds | |||
| General fund | 16,131 | (21,520)(5,389) | |
| TOTAL FUNDS | 16,131(21,520) | (5,389) |
| Net | |||
|---|---|---|---|
| movement | |||
| At 1.6.22 | in funds | .5.23 At31 |
|
| Unrestricted funds | |||
| General fund | 50,341 | 5,466 | 55,807 |
| TOTAL FUNDS | 50,341 | 5,466 | 55,807 |
| Comparative net movement in funds, included in the above are as follows: | |||
| IncomingResourcesMovement | |||
| resourcesexpendedin funds | |||
| Unrestricted funds | |||
| General fund | 42,f47(36,681)5,466 | ||
| TOTAL FUNDS | 42,147 | (36,681) | 5,466 |
| Net | |||
|---|---|---|---|
| movement | |||
| At1.6.22 | in funds | At 31.5.24 | |
| Unrestricted funds | |||
| General fund | 50,341 | 77 | 50,418 |
| TOTAL FUNDS | 50,341 | 77 | 50,418 |
| Incoming Resources Movement | |
|---|---|
| resourcesexpendedin funds | |
| Unrestricted funds | |
| General fund | 77 (58,201) 58,278 |
| TOTAL FUNDS | 77 58,278(58,201) |
| Detailed Statement of Financial Activities | |||
|---|---|---|---|
| for the Year Ended 31May 2024 | |||
| 31.5.24 | 31.5.23 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| Donations | 16,131 | 42,147 | |
| Total incoming resources | 16,131 | 42,147 | |
| EXPENDITURE | |||
| Raising donations and legacies | |||
| Campaign cost Events Costs |
7,704 | 8,449 656 |
|
| Support services | 8,400 | 1,980 | |
| 16,104 | 11,085 | ||
| Charitable activities | |||
| Grants to institutions | 2,500 | 20,288 | |
| Support costs | |||
| Management | |||
| Insurance | - | 894 | |
| Postage and stationery | 162 | 530 | |
| Marketing | 566 | ||
| Subscription | 440 _ |
604 | |
| Software licenses | 1,305 | 1,464 | |
| 1,907 | 4,058 | ||
| Finance | |||
| Bank charges | 22 | 50 | |
| Governance costs | |||
| Accountancy and legal fees | 987 | 1,200 | |
| Total resources expended | 21,520 | 36,681 | |
| Net (expenditure)/income | (5,389) | 5,466 |