OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-05-31-accounts

3 f.5.24 31.5.23
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 16,131 - 16,131 42,t47
EXPENDITURE ON
Raising funds 16,104 16,104 11,085
Charitable activities
Advancement of Health or Saving of Lives 2,500 2,500 20,288
Other 2,916 2,916 5,308
Total 21,520 21,520 36,681
NET INCOME/fEXPENDITURE) (5,389) (5,389) 5,466
RECONCILIATION OF FUNDS
Total funds brought forward 55,807 55,80750,341
TOTAL FUNDS CARRIED FORWARD 50,418 50,41855,807

31.5.24 31.5.23
UnrestrictedRestricted Total Total
fluidfund funds funds
Notes t^>
CURRENT ASSETS
Cash at bank 51,618 51,618 57,007
CREDITORS
Amounts falling due within one year (1,200) (1,200) (1,200)
NET CURRENT ASSETS 50,418 50,418 55,807
TOTAL ASSETS LESS CURRENT
LIABILITIES 50,418 50,418 55,807
NET ASSETS 50,418 50,418 55,807
FUNDS
Unrestricted funds 50,418 55,807
TOTAL FUNDS 50,418 55,807
The financial statements were approved by the Board of Trustees and authorised for issue on
2.4.-Q3^25...I..Z0.;.18.XEX... and were signed on its behalf by:

3. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES 3. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fundfund funds
INCOME AND ENDOWMENTS FROM
Donations and legacies42,147 42,147
EXPENDITURE ON
Raising funds 11,085 11,085
Charitable activities
Advancement of Health or Saving of Lives 20,288 20,288
Other 5,308 5,308
Total 36,681 36,681
NET INCOME 5,466 5,466
RECONCILIATION OF FUNDS
Total funds brought forward 50,341 50,341
TOTAL FUNDS CARRIED FORWARD 55,807 - 55,807
4.CREDITORS: AMOUNTS FALLING DUE WITHIN ONE AR
YE
31.5.24 31.5.23
Other creditors 1,200 1,200
5.MOVEMENT IN FUNDS
Net
movement
At1.6.23 in funds At 31.5.24
Unrestricted funds
General fund 55,807 (5,389)50,418
TOTAL FUNDS 55,807 (5,389)50,418
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resourcesexpendedin funds
Unrestricted funds
General fund 16,131 (21,520)(5,389)
TOTAL FUNDS 16,131(21,520) (5,389)

Net
movement
At 1.6.22 in funds .5.23
At31
Unrestricted funds
General fund 50,341 5,466 55,807
TOTAL FUNDS 50,341 5,466 55,807
Comparative net movement in funds, included in the above are as follows:
IncomingResourcesMovement
resourcesexpendedin funds
Unrestricted funds
General fund 42,f47(36,681)5,466
TOTAL FUNDS 42,147 (36,681) 5,466
Net
movement
At1.6.22 in funds At 31.5.24
Unrestricted funds
General fund 50,341 77 50,418
TOTAL FUNDS 50,341 77 50,418
Incoming Resources Movement
resourcesexpendedin funds
Unrestricted funds
General fund 77
(58,201)
58,278
TOTAL FUNDS 77
58,278(58,201)
Detailed Statement of Financial Activities
for the Year Ended 31May 2024
31.5.24 31.5.23
INCOME AND ENDOWMENTS
Donations and legacies
Donations 16,131 42,147
Total incoming resources 16,131 42,147
EXPENDITURE
Raising donations and legacies
Campaign cost
Events Costs
7,704 8,449
656
Support services 8,400 1,980
16,104 11,085
Charitable activities
Grants to institutions 2,500 20,288
Support costs
Management
Insurance - 894
Postage and stationery 162 530
Marketing 566
Subscription 440
_
604
Software licenses 1,305 1,464
1,907 4,058
Finance
Bank charges 22 50
Governance costs
Accountancy and legal fees 987 1,200
Total resources expended 21,520 36,681
Net (expenditure)/income (5,389) 5,466