## THE AIM PROJECT REGISTERED CHARITY NUMBER 1190930 

REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 



The AIM Project Registered charity number 1190930 

Reference and Administrative Details 

Trustees 

Julie Postlethwaite (Chair) Lisa Shaw (appointed 12 December 2024) Robin Jordan Rebecca Key Samuel Leicester (appointed 21 June 2024) Dr Taljinder Basra (appointed 21 June 2024) Val Waite (resigned 21 November 2024) 

Registered office 

PO Box 778, 119 St James Rd Stockport SK4 9QQ 

Independent examiners 

Shruti Soni FCCA FCIE Director 

Shruti Soni Limited 

117A St. Johns Hill, Sevenoaks, TN13 3PE 

Bankers 

National Westminster Bank, Ashton Branch 

Email 

admin@aimproject.org.uk 

Website 

www.aimproject.org.uk 

2 



The AIM Project Registered charity number 1190930 

The AIM Project (AIM) - Trustees' Report 

The Trustees present their report and financial statements of the charity for the year ended 31[st] March 2025. 

The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

Structure, Governance and Management 

The AIM Project is a registered Charity initially established as an unincorporated organisation by a Deed of Trust on 18[th] March 2003. It was changed to a Charitable Incorporated Organisation (CIO) on the 19[th] August 2020.  The Trustees’ Board manages the Governance of the Charity and the Director of AIM manages the operational aspects of the Charity and reports to the Trustees. 

AIM’s charitable objective is to  advance the education of professionals primarily in the UK, but also internationally, by the provision of advice, information and training to support professionals who are assessing and working with children, young people who sexually abuse and their families, in developing the child or young person’s personal responsibilities and improved family relationships, to reduce or eliminate the risks they pose to others. 

## Trustee Recruitment, Induction and Training 

The existing Board of Trustees identify potential Trustees who have the appropriate skills and knowledge to assist AIM in its work. Potential new Trustees meet with those involved with AIM and are then invited to join the Board of Trustees. There is no time limit attached to being a Trustee. 

There is a comprehensive introduction to the work of AIM for new Trustees. Relevant training courses and seminars are circulated to Trustees. 

## Public benefit 

The Trustees have had regard to the Charity Commission advice on public benefit. 

3 



Registered charity number 1190930 

## The AIM Project 

Board of Trustees 

Julie Postlethwaite (Chair) Youth Offending and Children’s Services, Wigan (retired) 

Lisa Shaw 

Designated Safeguarding Lead, Bridgelea Pupil Referral Unit, Founder and Manager of the Children and HSB service, Manchester (appointed 12.12.2024) 

Robin Jordan Psychologist, Northern Ireland 

Rebecca Key Children’s Social Care, Stockport 

Samuel Leicester Therapist, Apple Orchard, part of the Polaris Community, Surrey (appointed 21.06.2024) 

Dr Taljinder Basra Consultant Clinical and Forensic Psychologist, Black Country Health Care, NHS Foundation Trust (appointed 21.06.2024) 

Val Waite 

Chief Officer, Learning Inclusion, Children and Families. Leeds City Council (appointed 09.12.2022, resigned 21.11.2024) 

In June 2024 we were delighted to welcome two new members to the Trustees’ Board, Samuel Leicester and Dr Taljinder Basra, both of whom bring extensive experience in direct working with young people from their therapeutic and clinical and forensic psychology backgrounds. 

In November 2024, Val Waite left our Trustees’ Board due to her retirement from work, and we would like to thank her for her valuable contribution to the work of AIM. In December 2024, Lisa Shaw joined us as our new Education representative. Lisa is an experienced Education Manager, Designated Safeguarding Lead and the founder and manager of a successful service re children and HSB, which won an award at the Children and Young People’s Awards. 

None of the Trustees, nor their spouses or families are involved with or own any businesses which would create a conflict of interest with regard to their role as Trustee for AIM. 

4 



The AIM Project Registered charity number 1190930 

## Objectives and Activities 

To advance the education of professionals primarily in the UK, but also internationally, by the provision of advice, information and training to support the professionals who are assessing and working with children, young people who sexually abuse and their families, in developing the child or young person’s personal responsibilities and improved family relationships, to reduce or eliminate the risks they pose to others. 

## Achievements and Performance 

## Current 3-year Business Plan from 2024 – 2027 

NB: Trustees agreed business plans would run on a calendar year rather than a financial year, so dates have changed to Jan to December. Therefore, this report covers the business plan for Year One 2024 and part of Year Two 2025. 

This 3-year period involves embedding the good practice previously developed and building on this through the provision of additional resources and skills-based training and consultation. Also to use both internal and external research on our models and guidance to evaluate their impact on practice and effective outcomes for children and young people. We will also look to digitalise and integrate our resources 

Focus of Year One – January 2024 – December 2024 

## Evaluation 

- AIM3 and AIM U12s models were evaluated (Hackett & Leonard, 2025) which indicates they are making a difference both to practitioners but also to better engagement with children, young people and their families. 

- Quarterly reports set up for internal quality assurance of our practice 

## Training and Guidance 

- Over 3500 practitioners trained across the UK and internationally 

- New training for District Judges, Magistrates Courts 

- AIM resources translated into French, Estonian, Bulgarian, Norwegian and Spanish 

- New Practice Notes created, both they and AIM Checklists (Carson, 2023) were made available for free on our website 

## Development 

- Digital transformation – digitalizing and integrating our resources to make them more accessible to practitioners. 

5 



The AIM Project 

Registered charity number 1190930 

Focus of Year Two – Quarter One:  January 2025 to March 2025 

## Evaluation 

- Quarterly reports have provided an evidence base for both the quantity and quality of our training and resources. 

## Development 

- Within this quarter the focus has been on the development of new resources on Autism, Learning Disabilities and Technology Sexual Behaviours. As part of the digital transformation project, they are being integrated with AIM3 

## Risks policy 

The Trustees consider the risks that the charity is exposed to on a six-monthly basis. This year a significant amount of money has been committed with regard to digitalization of our resources, which is in its early stages of development and the development of new Practice Guides. The Trustees’ decision was based on having sufficient resources to support AIM for a 6-month period, the strength of our income generation in the final half of the previous financial period and the strong demand for our training online and face to face going forward, therefore the risks would be limited. 

## Financial review 

For the year ended 31 March 2025, the Project had total income of £627,649 (2024: £608,519) and total expenditure of £509,545 (2024: £530,769), all of which were unrestricted. Its net incoming resources for this period were £118,104 (2024: £77,750). This resulted in unrestricted reserves of £735,668 (2024: £617,564) at the year end. The Trustees consider that the Project is in a satisfactory financial position. 

## Policy on holding funds in reserve 

The Trustees have carried out a review and agreed that the Project should in general hold a sum equivalent to six months expenditure which is estimated to be £250,000 to cover the ongoing costs and cash-flow requirements of running the Project. At the year end this target was met. 

## Trustees' responsibilities 

The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the 

6 



Registered charity number 1190930 

## The AIM Project 

UK and Republic of Ireland". 

Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing these financial statements, the Trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. 

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Disclosure of information to independent examiner 

Each person who was a Trustee at the time this report was approved confirms that: 

- so far as he is aware, there is no relevant information of which the charity's independent examiner is unaware; and 

- he has taken all the steps that he ought to have taken as a Trustee in order to make himself aware of any relevant audit information and to establish that the charity's independent examiner is aware of that information. 

This report was approved by the board on 13th June 2025 and signed by its order. 


Julie Postlethwaite 

Chair of Trustees 

7 



## Independent Examiner’s Report to the Trustees of The AIM Project 

I report on the financial statements of the charity for the year ended 31March 2025 as set out on pages 9 to 18. 

## Responsibilities and basis of report 

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). 

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## Independent examiner's statement 

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the Act. I confirm that I am qualified to undertake the examination because I a member of Association of Chartered Certified Accountant, which is one of the listed bodies 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1.     accounting records were not kept in respect of the charity as required by section 130 of the Act; or 

2.     the accounts do not accord with those records; or 

3.     the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


## Shruti Soni FCCA FCIE 

Date: 01/10/2025 

Shruti Soni Ltd ●  Chartered Certified Accountants 117a St. John's Hill, Sevenoaks TN13 3PE 

8 



## The AIM Project 

Statement of financial activities (incorporating an income and expenditure account) 

For the year ended 31 March 2025 

|Unrestricted<br>Note<br>£<br>Income from:<br>100,147<br>-<br>3,935<br>521,805<br>1,762<br>627,649<br>509,545<br>2<br>509,545<br>118,104<br>-<br>118,104<br>Reconciliation of funds:<br>617,564<br>14<br>735,668<br>Total funds brought forward<br>Net income / (expenditure) for the<br>year<br>Total funds carried forward<br>Transfers between funds<br>Net movement in funds<br>Charitable activities<br>Consultations<br>Training<br>Other Charitable Income<br>Total expenditure<br>Book Sales<br>Checklists<br>Charitable activities<br>Total income<br>Expenditure on:|Restricted<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|2025<br>Total<br>£<br>100,147<br>-<br>3,935<br>521,805<br>1,762<br>627,649<br>509,545<br>509,545<br>118,104<br>-<br>118,104<br>617,564<br>735,668|Unrestricted<br>£<br>93,727<br>(1,570)<br>4,430<br>510,455<br>1,477<br>608,519<br>530,769<br>530,769<br>77,750<br>-<br>77,750<br>539,814<br>617,564|Restricted<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|2024<br>Total<br>£<br>93,727<br>(1,570)<br>4,430<br>510,455<br>1,477<br>608,519<br>530,769<br>530,769<br>77,750<br>-<br>77,750<br>539,814<br>617,564|
|---|---|---|---|---|---|



All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 14 to the financial statements. 

9 



The AIM Project Balance sheet As at 31 March 2025 


**----- Start of picture text -----**<br>
2025 2024<br>Note £ £ £ £<br>Fixed assets:<br>Fixed assets 8 16,258 108<br>16,258 108<br>Current assets:<br>Stock 9 33,285 44,578<br>Debtors 10 39,412 45,117<br>Cash at bank and in hand 758,837 655,327<br>831,534 745,022<br>Liabilities:<br>Creditors: amounts falling due within one year 11 112,124 127,566<br>Net current assets / (liabilities) 719,410 617,456<br>Total assets less current liabilities 735,668 617,564<br>Total net assets / (liabilities) 13 735,668 617,564<br>The funds of the charity: 14<br>Unrestricted income funds:<br>General funds 735,668 617,564<br>Total unrestricted funds 735,668 617,564<br>Total charity funds 735,668 617,564<br>**----- End of picture text -----**<br>


These financial statements were approved by the Trustees on 13th June 2025  and signed on their behalf by 


Julie Postlethwaite - Chair of Trustees 

10 



The AIM Project Statement of cash flows 

## For the year ended 31 March 2025 

|Note<br>£<br>£<br>15<br>119,710<br>(16,200)<br>(16,200)<br>103,510<br>655,327<br>16<br>758,837<br>Cash flows from operating activities<br>Net cash provided by / (used in) investing activities<br>Net cash provided by / (used in) operating activities<br>Cash flows from investing activities:<br>Purchase of fixed assets<br>2025<br>Cash and cash equivalents at the beginning of the<br>year<br>Cash and cash equivalents at the end of the year<br>Change in cash and cash equivalents in the year|£<br>£<br>88,132<br>(150)<br>(150)<br>87,982<br>567,345<br>655,327<br>2024|
|---|---|



11 



The AIM Project Notes to the financial statements 

## For the year ended 31 March 2025 

- 1 Accounting policies 

- a) Basis of preparation 

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)' and Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets. The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £. 

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note. 

- b) Public benefit entity 

The charitable company meets the definition of a public benefit entity under FRS 102. 

- c) Going concern The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern. 

There are no key judgements that the charitable company has made which have a significant effect on the accounts. 

The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period. 

- d) Income 

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably. 

Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred. 

Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met. 

- e) Fund accounting Restricted funds are to be used for specific purposes as laid down by the donor.  Expenditure which meets these criteria is charged to the fund. 

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes. 

Designated funds are unrestricted funds earmarked by the trustees for particular purposes. 

- f) Expenditure and irrecoverable VAT 

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings: 

- Costs of raising funds relate to the costs incurred by the charitable company in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose 

- Expenditure on charitable activities includes the costs of provision of space and services undertaken to further the purposes of the charity and their associated support costs 

- Other expenditure represents those items not falling into any other heading 

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred. 

12 



The AIM Project Notes to the financial statements For the year ended 31 March 2025 

- 1 Accounting policies (continued) 

- g) Allocation of support costs 

Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on staff time, of the amount attributable to each activity. 

Where information about the aims, objectives and projects of the charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure. 

Where such information about the aims, objectives and projects of the charity is also provided to potential donors, activity costs are apportioned between fundraising and charitable activities on the basis of area of literature occupied by each activity. 

   - Training 85% 

   - Book sales 15% 

- h) Fixed assets 

Items of equipment costing over £100 are capitalised. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use. 

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows: 

- Fixtures and Equipment 

- Digital assets 

over 3 years Under development 

## i) Website development expenditure 

Website development costs are treated as expenses in the year in which they were incurred. 

## j) Stocks 

Stocks are stated at the lower of cost and net realisable value.  In general, cost is determined on a first in first out basis and includes transport and handling costs.  Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for the costs of realisation.  Provision is made where necessary for obsolete, slow moving and defective stocks.  Donated items of stock, held for distribution or resale, are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market. 

- k) Foreign currency translation 

Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. 

At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Nonmonetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. 

## l) Pensions 

Employer contributions to employees defined contribution pension schemes are charged to Statement of Financial Activities during the year. 

13 



The AIM Project Notes to the financial statements 

For the year ended 31 March 2025 

|2<br>Staff costs (Note 4)<br>Accountancy fees<br>AIM organised courses<br>Associate trainers fees<br>Bank charges<br>Consultancy - advice and support<br>Consultancy - IT services<br>Consultancy - training and development<br>Depreciation<br>Development costs for books and training<br>Insurance<br>Marketing<br>NSPCC TA HSB costs<br>Other charitable expenses<br>Other legal and professional fees<br>Printing, postage and stationery<br>Production of books<br>Software<br>Subscriptions<br>Telephone<br>Travel and subsistence<br>Total expenditure on charitable activities<br>Support costs<br>Total expenditure 2025<br>Total expenditure 2024<br>Analysis of expenditure|Book sales<br>£<br>10,979<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>55,965<br>-<br>-<br>-<br>-<br>66,944<br>11,635<br>78,579<br>92,103|Training<br>£<br>62,216<br>-<br>58,992<br>194,330<br>-<br>9,600<br>-<br>1,915<br>-<br>2,055<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>35,927<br>365,035<br>65,931<br>430,966<br>438,666|Support<br>costs<br>£<br>52,108<br>3,045<br>-<br>-<br>1,617<br>-<br>12,243<br>-<br>50<br>-<br>1,095<br>3,278<br>-<br>215<br>308<br>1,236<br>-<br>264<br>943<br>427<br>737<br>77,566<br>(77,566)<br>-<br>-|2025 Total<br>£<br>125,303<br>3,045<br>58,992<br>194,330<br>1,617<br>9,600<br>12,243<br>1,915<br>50<br>2,055<br>1,095<br>3,278<br>-<br>215<br>308<br>1,236<br>55,965<br>264<br>943<br>427<br>36,664<br>509,545<br>-<br>509,545<br>530,769|2024<br>Total<br>£<br>133,308<br>3,055<br>97,349<br>176,244<br>2,062<br>7,200<br>8,420<br>-<br>287<br>1,980<br>994<br>2,696<br>5,209<br>697<br>1,828<br>1,107<br>67,376<br>136<br>1,019<br>394<br>19,408<br>530,769<br>-<br>530,769|
|---|---|---|---|---|---|



Support costs are costs incurred to facilitate charitable activities of the charity. Support costs include governance costs of £4,140 (2024:£4,049) 

14 



The AIM Project Notes to the financial statements 

For the year ended 31 March 2025 

- 3 Net incoming resources for the year 

This is stated after charging / crediting: 


**----- Start of picture text -----**<br>
||||
|---|---|---|
|2025|2024|
|£|£|
|Independent examiners' remuneration:|
|Independent examination|1,650|550|
|-|
|Other accountancy services|2,505|

**----- End of picture text -----**<br>


- 4 

Analysis of staff costs, Trustee remuneration and expenses, and the cost of key management personnel 

Staff costs were as follows: 


**----- Start of picture text -----**<br>
||||
|---|---|---|
|2025|2024|
|£|£|
|Salaries and wages|92,023|102,566|
|Social security costs|3,933|5,388|
|Employer’s contribution to defined contribution pension schemes|29,347|25,354|
|125,303|133,308|

**----- End of picture text -----**<br>


No employee earned more than £60,000 during the year (2024: nil). 

The total employee benefits excluding pension contributions of the key management personnel were £42,109. 

## 5 Staff numbers 

The average number of employees (head count based on number of staff employed) during the year was as follows: 


**----- Start of picture text -----**<br>
||||
|---|---|---|
|2025|2024|
|No.|No.|
|Charitable activities|1.0|1.0|
|Administration - support|2.0|2.0|
|3.0|3.0|

**----- End of picture text -----**<br>


## 6 Related party transactions 

No trustees received any remuneration or any other payments for any services provided to the charity (2023: nil). Three trustees were reimbursed a total of £267 for travel and accomodation expenses incurred during their office as trustee during the year (2024: nil). No donation have been received from trustees whether of restricted or general purposes (2024: nil). 

## 7 Taxation 

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes. 

15 



The AIM Project Notes to the financial statements 

## For the year ended 31 March 2025 

|8<br>9<br>10<br>11<br>Fixed assets<br>At the end of the year<br>At the end of the year<br>At the start of the year<br>Charge for the year<br>At the start of the year<br>Additions in year<br>At the end of the year<br>Cost or valuation<br>At the start of the year<br>All of the above assets are used for charitable purposes.<br>Depreciation<br>Net book value<br>Trade debtors<br>Stock<br>Prepayments<br>Books<br>Accrued income<br>Debtors<br>Accruals<br>Deferred income<br>Other creditors<br>Taxation and social security<br>Trade creditors<br>Creditors: amounts falling due within one year|Digital<br>Assets<br>-<br>16,200<br>16,200<br>-<br>-<br>-<br>16,200<br>-|Fixtures &<br>Equipment<br>£<br>1,137<br>-<br>1,137<br>1,029<br>50<br>1,079<br>58<br>108<br>2025<br>£<br>33,285<br>33,285<br>2025<br>£<br>35,774<br>3,638<br>-<br>39,412<br>2025<br>£<br>303<br>-<br>842<br>1,680<br>109,299<br>112,124|Total<br>£<br>1,137<br>16,200<br>17,337<br>1,029<br>50<br>1,079<br>16,258<br>108<br>2024<br>£<br>44,578<br>44,578<br>2024<br>£<br>39,592<br>5,475<br>50<br>45,117<br>2024<br>£<br>13,565<br>222<br>-<br>6,722<br>107,057<br>127,566|
|---|---|---|---|



16 



The AIM Project Notes to the financial statements 

For the year ended 31 March 2025 

## 12 Deferred income 

Deferred income in based on service delivery of projects and comprises training, book sales, consultations and checklists 

|Balance  at the beginning of the year<br>Amount released to income in the year<br>Amount deferred in the year<br>Balance at the end of the year|2025<br>£<br>107,057<br>(107,057)<br>109,299<br>109,299|2024<br>£<br>136,376<br>(136,376)<br>107,057<br>107,057|
|---|---|---|



13 Analysis of net assets between funds at the end of year 

|£<br>16,258<br>719,410<br>735,668<br>£<br>108<br>617,456<br>617,564<br>1-Apr-24<br>Income &<br>gains<br>£<br>£<br>General funds<br>617,564<br>627,649<br>617,564<br>627,649<br>617,564<br>627,649<br>1-Apr-23<br>Income &<br>gains<br>£<br>£<br>General funds<br>539,814<br>608,519<br>539,814<br>608,519<br>539,814<br>608,519<br>Fixed assets<br>Movements in funds<br>During the year<br>Analysis of net assets between funds at the start of year<br>Fixed assets<br>Net current assets<br>Net assets at the end of the year<br>General<br>unrestricted<br>General<br>unrestricted<br>Unrestricted funds<br>Total unrestricted funds<br>Total funds<br>Total unrestricted funds<br>Total funds<br>Unrestricted funds:<br>During previous year<br>Net current assets<br>Net assets at the end of the year|£<br>-<br>-<br>-<br>£<br>-<br>-<br>-<br>Expenditure<br>& losses<br>£<br>(509,545)<br>(509,545)<br>(509,545)<br>Expenditure<br>& losses<br>£<br>(530,769)<br>(530,769)<br>(530,769)<br>Designated<br>Designated|Restricted<br>£<br>-<br>-<br>-<br>Restricted<br>£<br>-<br>-<br>-<br>Transfers<br>£<br>-<br>-<br>-<br>Transfers<br>£<br>-<br>-<br>-|Total funds<br>£<br>16,258<br>719,410<br>735,668<br>Total funds<br>£<br>108<br>617,456<br>617,564<br>31-Mar-25<br>£<br>735,668<br>735,668<br>735,668<br>31-Mar-24<br>£<br>617,564<br>617,564<br>617,564|
|---|---|---|---|



## 14 Movements in funds 

17 



The AIM Project Notes to the financial statements 

For the year ended 31 March 2025 

15 Reconciliation of net income / (expenditure) to net cash flow from operating activities 

|Net income / (expenditure) for the reporting period<br>(as per the statement of financial activities)<br>Depreciation charges<br>(Increase)/decrease in stocks<br>(Increase)/decrease in debtors<br>Increase/(decrease) in creditors<br>Net cash provided by / (used in) operating activities<br>16<br>Analysis of cash and cash equivalents<br>Cash in hand<br>Total cash and cash equivalents|<br>At 1 April<br>2024<br>£<br>655,327<br>655,327|Cash flows<br>£<br>103,510<br>103,510|2025<br>£<br>118,104<br>50<br>11,293<br>5,705<br>(15,442)<br>119,710<br>Other<br>changes<br>£<br>-<br>-|2024<br>£<br>77,750<br>287<br>(22,388)<br>57,798<br>(25,315)<br>88,132<br>£<br>758,837<br>758,837-<br>At 31 March<br>2025|
|---|---|---|---|---|



18 

