## **Wave Hayling Island Income & Expenditure For the Year to 31st March 2023** 

## **INCOME** 

|**Building**<br>Havant Lottery<br>Grant - Main Grants<br>Grant - HBC<br>Donation<br>Amazon Charity<br>Business Sponsorship<br>Room hire<br>Subs<br>Tuck shop<br>Petty cash<br>**Festival**<br>Festival Sponsorship<br>Festival Drink&Raffle<br>Festival vendor<br>Festival Catering<br>Festival Ticket Sales<br>**Total Income**<br>**EXPENSES**<br>**Building**<br>Building Maintenance<br>Building Equipment<br>Building Refurbishment<br>Building Rent<br>Building Insurance<br>Liability Insurance<br>Building Legal Fees<br>Assessments<br>Gas<br>Electric<br>Water<br>Internet<br>Food<br>Entertainment<br>Y Services<br>Training<br>Waste Collection<br>Charity Donation<br>Printing<br>Tuck shop<br>Other|468.00<br>9990.00<br>1941.00<br>3720.44<br>23.13<br>8000.00<br>116.30<br>727.28<br>1274.75<br>15.25 £26,276.15<br>1800.00<br>9577.59<br>150.00<br>1050.00<br>7125.22 £19,702.81<br>£45,978.96<br>46.47<br>742.35<br>2471.42<br>7500.00<br>273.76<br>334.08<br>1106.00<br>919.80<br>581.93<br>2050.56<br>67.30<br>573.75<br>67.41<br>1191.76<br>4184.00<br>443.87<br>182.76<br>1230.00<br>339.00<br>950.46<br>557.54|
|---|---|





|Petty cash<br>**Festival**<br>Festival Equipment<br>Festival Entertainment<br>Festival Licensing<br>Festival Security<br>Festival Drinks<br>**Total expenditure**<br>**SURPLUS/(DEFICIT)**<br>Capital b/fwd<br>Surplus in year<br>**CASH HELD AS AT 31ST MARCH 2023**<br>Total Bank<br>Total cash|120.00 £25,934.22<br>2405.45<br>5576.00<br>70.00<br>2688.00<br>1525.95 £12,265.40|120.00 £25,934.22<br>2405.45<br>5576.00<br>70.00<br>2688.00<br>1525.95 £12,265.40|**-£38,199.62**|
|---|---|---|---|
|||||
|||||
||||**£7,779.34**|
||||£17,709.65<br>£7,779.34|
||||**£25,488.99**|
||||£24,921.64<br>£567.35|
||||**£25,488.99**|



