||Page||
|---|---|---|
|Report ofthe Trustees|1 to|8|
|Report ofthe Independent<br>Auditors|9 to|12|
|Statement of Financial Activities|13||
|Balance Sheet|14||
|Cash Flow Statement|15||
|Notes tothe Cash Flow Statement|16||
|Notes tothe Financial Statements|17 to|22|
|Detailed Statement ofFinancial Activities|23||





## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 



## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

||||||2022|2021|
|---|---|---|---|---|---|---|
||||||Unrestricted|Total|
||||||fund|funds|
|||||||as restated|
|||||Notes||f|
|INCOME AND|ENDOWMENTS||FROM||||
|Donations<br>and legacies|||||1,165,080|266,565|
|EXPENDITURE|ON||||||
|Charitable<br>activities|||||||
|Donations|||||1,137,417||
|Governance<br>costs|||||5,575||
|Finance costs|||||5,347|51|
|Total|||||1,148,339|51|
|NET INCOME|||||16,741|266,514|
|RECONCILIATION||OF FUNDS|||||
|Total funds brought forward|||||||
|As previously|reported||||218,562|5,459|
|Prior year adjustment|||||53,411||
|As restated|||||271,973|5,459|
|TOTAL FUNDS|CARRIED FORWARD||||288,714|271,873|





## 

|||Balance Sheet<br>31Iylay 2022|||
|---|---|---|---|---|
||||2022|2021|
||||Unrestricted|Total|
||||fund|funds|
|||||as restated|
|||Notes||E|
|CURRENT ASSETS|||||
|Debtors||10||53,411|
|Cash at bank|||293,714|218,434|
||||293,714|271,845|
|CREDITORS|||||
|Amounts<br>falling due within one year|||(5,000)|128|
|NET CURRENT ASSETS|||288,714|271,973|
|TOTAL ASSEfS LESSCURRENT LIABIUTIES|||288,714|271,973|
|NET ASSETS|||288,714|271,973|
|FUNDS||12|||
|Unrestricted|funds||288,714|271,973|
|TOTAL FUNDS|||288,714|271,973|





## 

|||Cash Flow St<br>for the Year Ended|atement<br> 31May 2022||
|---|---|---|---|---|
||||2022|2021|
|||||as restated|
|||Notes||E|
|Cash flows from operatIng|activities||||
|Cash generated<br>from operations||1|75,280|212,975|
|Net cash provided<br>by operating<br>activities|||75,280|212,975|
|Change<br>in cash and cash equivalents||In|||
|the reportIng<br>period|||75,280|212,975|
|Cash and cash equivalents|at the||||
|beginning<br>ofthe reporting|period||218,434|5,459|
|Cash and cash equivalents|at the end||||
|ofthe reportIng<br>period|||293,714|218,434|





## 

## 

|RECONCIUATION|OF NET INCOME TO NET CASH|OF NET INCOME TO NET CASH|OF NET INCOME TO NET CASH|FLOW FROM|OPERATING|ACTIVITIES||
|---|---|---|---|---|---|---|---|
|||||||2022|2021|
||||||||as restated|
||||||||E|
|Net Income for the||reporting|period (as per the Statement of|||||
|Financial Activities)||||||16,741|266,514|
|AdJustments<br>for:||||||||
|Decrease/(increase)||in debtors||||53,411|(53,411)|
|Increase/(decrease)||In creditors||||5,128|(128)|
|Net cash provided||by operations||||75,280|212,975|
|ANALYSIS OF CHANGES IN NET FUNDS||||||||
|||||At|1.6.21|Cash flow|At 31.5.22|
||||||f|f|f|
|Net cash||||||||
|Cash at bank||||218,434||75,280|293,714|
|||||218,434||75,280|293,714|
|Total||||218,434||75,280|293,714|





## 

## 

## 

## 

## 

## 

## 

## 



## 

|2.|DONATIONS|DONATIONS|AND LEGACIES|AND LEGACIES|||||
|---|---|---|---|---|---|---|---|---|
||||||||2022|2021|
|||||||||as restated|
||||||||f|f|
||Donations||||||932,258|213,154|
||Gift aid||||||232,822|53,411|
||||||||1,165,060|266,565|
|3.|2022 CHARITABLE ACTIVITIES COSTS||||||||
||||||||Support||
|||||||Direct|costs (see||
|||||||Costs|note 4)|Totals|
|||||||f|f|f|
||Donations|||||1,137,417||1,137,417|
||Governance||costs||||5,575|5,575|
||Finance costs||||||5,347|5,347|
|||||||1,137,417|10,522|1,148,339|
|4.|2022 SUPPORT COSTS||||||||
||||||||Governance||
||||||Management|Finance|costs|Totals|
||||||f|f|f|f|
||Governance||costs||575||5,000|5,575|
||Finance costs|||||5,347||5,347|
||||||575|5,347|5,000|10,922|
|5.|NET INCOME/(EXPENDITURE)||||||||
||Net income/(expenditure)|||is stated after|charging/(crediting):||||
||||||||2022|2021|
|||||||||as restated|
||||||||f|f|
||Auditors'|remuneration|||||3,500||





## 

## 

## 

||The average<br>monthly|number|ofemployees|ofemployees|during the year was as follows:|||
|---|---|---|---|---|---|---|---|
|||||||2022|2021|
||||||||as restated|
||Trustees|||||3|4|
||No employees<br>received emoluments|||in excess of660,000.||||
|8.|COMPARATIVES<br>FOR THE STATEMENT OF||||FINANGAL ACTIVITIES|||
||||||||Unrestricted|
||||||||fund|
||||||||as restated|
||||||||6|
||INCOME AND ENDOWMENTS||FROM|||||
||Donations<br>and legacies||||||266,565|
||EXPENDITURE ON|||||||
||Charitable<br>activities|||||||
||Finance costs||||||51|
||NET INCOME||||||266,514|
||RECONCILIATION<br>OF FUNDS|||||||
||Total funds brought|forward|||||5,459|
||TOTAL FUNDS CARRIED FORWARD||||||271,973|





## 

## 

## 

## 

|10.|DEBTORS:A|MOUNTS<br>|F|ALLING DUE WITHIN ONE YEAR||||
|---|---|---|---|---|---|---|---|
|||||||2022|2021|
||||||||as restated|
||||||||f|
||Other debtors||||||53,411|
|11.|CREDITORS:|AMOUNTS||FALLING DUE WITHIN ONE YEAR||||
|||||||2022|2021|
||||||||as restated|
|||||||E|E|
||Accruals and|deferred|income|||5,000|(128)|
|12.|MOVEMENT|IN FUNDS||||||
||||||Prior|Net||
||||||year|movement|At|
|||||At 1.6.21<br>f|adjustment<br>f|in funds<br>f|31.5.22<br>f|
||Unrestricted|funds||||||
||General fund|||218,562|53,411|16,741|288,714|
||TOTAL FUNDS|||218,562|53,411|16,741|288,714|





## 

## 

|||Incoming|Resources|Movement|
|---|---|---|---|---|
|||resources|expended|in funds|
|||f|E||
|Unrestricted|funds||||
|General fund||1,165,080|(1,148,339)|16,741|
|TOTAL FU NDS||1,165,080|(1,148,339)|16,741|



## 

||||Net||
|---|---|---|---|---|
||||movement|At|
|||At 1.6.20|In funds|31.5.21|
||||f|f|
|Unrestricted|funds||||
|General fund||5,459|266,514|271,973|
|TOTAL FUNDS||5,459|266,514|271,973|



|||Incoming|Resources|Movement|
|---|---|---|---|---|
|||resources|expended|In funds|
||||f|f|
|Unrestricted|funds||||
|General fund||266,565|(51)|266,514|
|TOTAL FUNDS||266,565|(51)|266,514|





## 

## 

## 

