| IN D EX |
PAG E |
|---|---|
| TRUSTEES' ANNUAL REPORT |
1-4 |
| INDEPENDENT AUDITOR'S REPORT | 5-8 |
| STATEMENT OF FINANCIAL ACTIVITIES | |
| BALANCE SHEET | 10 |
| CASH FLOW STATEMENT AND NOTES TO THE CASH FLOW STATEMENT | |
| NOTES TO THE FINANCIAL STATEMENTS | 12-19 |
| CHARITY | INFORMATION | ||||||
|---|---|---|---|---|---|---|---|
| Charity name | AOUK & I | ||||||
| Charity number | 1190596 | ||||||
| Principal office | 3rd Floor | ||||||
| Marlborough | House | ||||||
| Westminster | Place | ||||||
| York Business Park | |||||||
| Nether Poppleton | |||||||
| York | |||||||
| YO26 6RW | |||||||
| Trustees | Prof I Pallister |
* | |||||
| Mr M Jackson | * | (retired 4 | April 2022) | ||||
| Mr J Dwyer* | |||||||
| Mr M Peed* | |||||||
| Mr S Parmar Mr S O' Brien |
* * |
(resigned (resigned |
15October 2021) 15October 2021) |
||||
| Prof J F Quinlan | (appointed | 21 May 2021) | |||||
| Mr I Sharp |
(appointed | 15October 2021) | |||||
| Mr I A McFadyen |
(appointed | 15October 2021) | |||||
| Miss S Deakin | (appointed | 4 April 2022) | |||||
| *Trustees at | registration | ofthe Charity and ofAOUK | |||||
| ADVISERS | |||||||
| Auditors | JWPCreers LLP |
||||||
| Chartered Accountants |
&Registered | Auditors | |||||
| Genesis 5 | |||||||
| Church Lane |
|||||||
| Heslington | |||||||
| York | |||||||
| YO10 5DQ | |||||||
| Principal Bankers |
Lloyds Bank pic | ||||||
| Pavement | |||||||
| York | |||||||
| YO1 9LB | |||||||
| Investment | Managers | Walker Crips | Group Pic | ||||
| Old Change House | |||||||
| 128 Queen Victoria House | |||||||
| London | |||||||
| EC4V4BJ |
| Unrestricted | Designated | Total | ||||
|---|---|---|---|---|---|---|
| Nots | Funds f |
Funds | 2021 f |
|||
| INCOME | ||||||
| Charitable activities: |
||||||
| Grants receivable | 190,812 | 59„388 | 250,200 | |||
| Investments | 50,801 | 50,801 | ||||
| Other | 455 | 455 | ||||
| Total income | 242,068 | 59,388 | 301,456 | |||
| EXPENDITURE | ||||||
| Cost of raising funds: | ||||||
| Investment | management | fees | 12,308 | 12,308 | ||
| Charitable activities |
239,690 | 44,861 | 284,551 | |||
| Total expenditure | 251,998 | 44,861 | 296,859 | |||
| Net income / (expenditure) |
before | gains or losses | (9,930) | 14,527 | 4,597 | |
| Net gains / (losses) |
on investments | 98,035 | 98,035 | |||
| Net income / (expenditure) |
88,105 | 14,527 | 102,632 | |||
| Reconciliation offunds |
||||||
| Fund balances transferred | in from | unincorporated | ||||
| charity | 11 | 1,613,735 | 110,863 | 1,724,598 | ||
| Fund balances carried forward | 1,701,840 | 125,390 | 1,827,230 |
| Note | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| F | |||||||
| FIXEDASSETS | |||||||
| Investments | 1,581,144 | ||||||
| CURRENT ASSETS | |||||||
| Debtors | 16,095 | ||||||
| Cash at bank and in hand |
243,011 | ||||||
| 259,106 | |||||||
| CREDITORS: amounts | falling | ||||||
| due within one year | 10 | (13,020) | |||||
| NET CURRENT ASSETS | 246,086 | ||||||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 1,827,230 | ||||||
| THE FUNDS OF THE CHARITY: | |||||||
| Unrestricted funds |
13 | 1,827,230 | |||||
| 1,827,230 | |||||||
| The notes at pages 12to 19form part ofthese financial | statements. | ||||||
| The accounts were approved | by the trustees | on ...7/6/24~. | .... and signed | on their behalf by | |||
| Prof I Pallister |
M | ss S Deakin |
| -11- AOUK S I |
-11- AOUK S I |
-11- AOUK S I |
-11- AOUK S I |
-11- AOUK S I |
|---|---|---|---|---|
| CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2021 | ||||
| Note | 2021 | |||
| 5 | ||||
| Cash flows from operating | activities: | |||
| Net cash provided by / (used in) operating activities |
(9,631) | |||
| Cash flows from investing | activities | |||
| Dividends and interest from |
investments | 50,801 | ||
| Proceeds from sale of investments | 582,911 | |||
| Purchase ofinvestments | (630,917) | |||
| Net cash provided by / (used in) investing activities |
8,885 | |||
| Change in cash and cash equivalents in the year |
2,049 | |||
| Cash and cash equivalents | at 1 January 2021 * | 240,962 | ||
| Cash and cash equivalents | at 31 December 2021 | 243,011 | ||
| NOTES TO THE CASH FLOW STATEMENT | ||||
| 1. RECONCILIATION OF NET INCOME/(EXPENDITURE) |
TO NET CASH FLOW FROM OPERATING | |||
| ACTIVITIES | ||||
| 2021 | ||||
| F | ||||
| Net (expenditure)/income for the year |
102,632 | |||
| Adjustments for: |
||||
| Net losses / (gains) on investments |
(98,035) | |||
| Dividends and interest (Increase) / decrease Increase / (decrease) |
from investments in debtors * in creditors * |
(50,801) 45,574 (9,001) |
||
| Net cash provided by |
/ (used in) operating | activities | (9,631) | |
| 2. ANALYSIS OF CASH |
AND CASH EQUIVALENTS | |||
| 2021 | ||||
| f | ||||
| Cash at bank | 243,011 |
| INVESTM | ENT INCOME | |||
|---|---|---|---|---|
| Unrestricted | Designated | Total | ||
| Funds | Funds | 2021 | ||
| F | 6 | F | ||
| Dividends | -equities | 39,111 | 39,111 | |
| Interest - | securities | 11,690 | 11,690 | |
| 50,801 | 50,801 |
| Note | Unrestricted | Designated | Total | |||
|---|---|---|---|---|---|---|
| Funds 6 |
Funds f |
2021 F |
||||
| Educational | activities | 147,569 | 147,569 | |||
| Grants | payable | 4,000 | 44,861 | 48,861 | ||
| Annual | meeting | 68,705 | 68,705 | |||
| Governance | costs | 5 | 19,416 | 19,416 | ||
| 239,690 | 44,861 | 284,551 |
| rants payable are for researc | h projects that relate to |
the Charity's objective |
|---|---|---|
| 2021 | ||
| Grants to institutions: | ||
| University of Oxford |
9,000 | |
| University of Nottingham |
7,600 | |
| Queen Mary University | ofLondon | 20,000 |
| StGeorge's University |
Hospitals | 8,868 |
| 45,468 | ||
| Grants refunded by institutions: |
||
| Cardiff University Hospital |
(4,607) | |
| 40,861 | ||
| Grants to individuals | 4,000 | |
| Support costs | 4,000 | |
| 48,861 |
| Total | |||
|---|---|---|---|
| 2021 | |||
| 6 | |||
| Administration | management | 19,620 | |
| Secretarial | 7,135 | ||
| Web and | computer costs | 7,477 | |
| General | administration | 13,145 | |
| 47,377 |
| Direct cost | Support costs | Support costs | Total | |||
|---|---|---|---|---|---|---|
| of activities | Fixed | Apportioned | 2021 | |||
| 6 | F | |||||
| Educational | activities | 108,192 | 39,377 | 147,569 | ||
| Grants | payable | 44,861 | 4,000 | 48,861 | ||
| Annual | meeting | 64,705 | 4,000 | 68,705 | ||
| 217,758 | 47,377 | 265,135 |
| Unrestricted | Unrestricted | Designated | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | ||||
| 6 | 6 | |||||
| Amounts | paid | to auditor | in | |||
| respect of: | ||||||
| - Audit fees | 2,400 | 2,400 | ||||
| - Accounting | and other | services | 2,400 | 2,400 | ||
| Trustees' | meetings | 14,616 | 14,616 | |||
| 19,416 | 19,416 |
| 2021 | |||||||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Operating | lease rentals | 7,276 | |||||
| FIXEDASSET INVESTMENTS | Note | ||||||
| 2021 | |||||||
| 6 | |||||||
| Fair value at | 1 January 2021 | ||||||
| Transferred | from unincorporated | charity | 11 | 1,443,988 | |||
| Additions | 630,917 | ||||||
| Proceeds from sales | (582,911) | ||||||
| Realised net | gains | / (losses) | 7,113 | ||||
| Unrealised | gains / | (losses) | 90,922 | ||||
| Movement | in cash | account | (8,885) | ||||
| Fair value at | 31 December 2021 | 1,581,144 | |||||
| Investments | at fair | value comprise: | |||||
| 2021 | |||||||
| 6 | |||||||
| Listed investments | |||||||
| - Equities | 1,226,447 | ||||||
| - Securities | 331,188 | ||||||
| Cash within | investment portfolio |
23,509 | |||||
| 1,581,144 | |||||||
| 2021 | |||||||
| E | |||||||
| Historical cost of listed investments | at 31 December 2021 | 1,375,189 |
| 9. | DEBTORS | 2021 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | ||||||||||||||
| Other debtors | 49 | |||||||||||||
| Prepayments | 1,694 | |||||||||||||
| Accrued income | 14,352 | |||||||||||||
| 16,095 | ||||||||||||||
| 10. | CREDITORS | 2021 | ||||||||||||
| 6 | ||||||||||||||
| Trade creditors | 5,283 | |||||||||||||
| Accruals | 7,737 | |||||||||||||
| 13,020 | ||||||||||||||
| 11. | TRANSFER IN FROM | UNINCORPORATED CHARITY |
||||||||||||
| On 1 January |
2021, | in accordance | with | the transfer | agreement, | the assets, | liabilities | and | activities | of | ||||
| AOUK (charity | registration | 1091445) | were | transferred | to AOUK & I.Assets and | liabilities | transferred | were | ||||||
| as follows: | ||||||||||||||
| 6 | 6 | |||||||||||||
| FIXEDASSETS | ||||||||||||||
| Investments | ||||||||||||||
| - listed | 1,411,594 | |||||||||||||
| - cash | 32,394 | |||||||||||||
| 1,443,988 | ||||||||||||||
| CURRENT ASSETS | ||||||||||||||
| Debtors | ||||||||||||||
| - prepayments | 18,986 | |||||||||||||
| - accrued | income | 42,683 | ||||||||||||
| Cash at bank and | in hand | 240,962 | ||||||||||||
| 302,631 | ||||||||||||||
| CREDITORS | ||||||||||||||
| - grants payable | 9,920 | |||||||||||||
| - trade creditors | 1,879 | |||||||||||||
| - accruals | 10,222 | |||||||||||||
| (22,021) | ||||||||||||||
| Net assets transferred | 1 January 2021 | 1,724,598 |
| Net | assets | transferred were |
anslysed betw |
een funds a |
s follows: |
|---|---|---|---|---|---|
| Unrestricted | Designated | Total | |||
| Funds f |
Funds f |
01.01.2021 f |
|||
| Fixed | assets | 1,443,988 | 1,443,988 | ||
| Cash | 154,179 | 86,783 | 240,962 | ||
| Other | current | assets/(liabilities) | 15,568 | 24,080 | 39,648 |
| 1,613,735 | 110,863 | 1,724,598 |
| Transfer from | Net gains | / | |||||
|---|---|---|---|---|---|---|---|
| unincorporated | (losses) on | Fund at | |||||
| charity f |
Income f |
Expenditure f |
investments | 31.12.2021 F |
|||
| General fund | 1,613,735 | 242,068 | (251,998) | 98,035 | 1,701,840 | ||
| Designated | fund: | ||||||
| Research and | |||||||
| Development | fund | 110,863 | 59,388 | (44,861) | 125,390 | ||
| 1,724,598 | 301,456 | (296,859) | 98,035 | 1,827,230 |
| AN | ALYSIS | OF NET ASSET | S BETWEEN | FUNDS | |
|---|---|---|---|---|---|
| Unrestricted | Designated | Total | |||
| Funds f |
Funds f |
2021f | |||
| Fixed | assets | 1,581,144 | 1,581,144 | ||
| Cash | 130,549 | 112,462 | 243,011 | ||
| Other | current | assets/(liabilities) | (9,853) | 12,928 | 3,075 |
| 1,701,840 | 125,390 | 1,827,230 |