OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

IN
D EX
PAG E
TRUSTEES' ANNUAL
REPORT
1-4
INDEPENDENT AUDITOR'S REPORT 5-8
STATEMENT OF FINANCIAL ACTIVITIES
BALANCE SHEET 10
CASH FLOW STATEMENT AND NOTES TO THE CASH FLOW STATEMENT
NOTES TO THE FINANCIAL STATEMENTS 12-19

CHARITY INFORMATION
Charity name AOUK & I
Charity number 1190596
Principal office 3rd Floor
Marlborough House
Westminster Place
York Business Park
Nether Poppleton
York
YO26 6RW
Trustees Prof
I Pallister
*
Mr M Jackson * (retired 4 April 2022)
Mr J Dwyer*
Mr M Peed*
Mr S Parmar
Mr S O' Brien
*
*
(resigned
(resigned
15October 2021)
15October 2021)
Prof J F Quinlan (appointed 21 May 2021)
Mr
I Sharp
(appointed 15October 2021)
Mr
I A McFadyen
(appointed 15October 2021)
Miss S Deakin (appointed 4 April 2022)
*Trustees at registration ofthe Charity and ofAOUK
ADVISERS
Auditors JWPCreers
LLP
Chartered
Accountants
&Registered Auditors
Genesis 5
Church
Lane
Heslington
York
YO10 5DQ
Principal
Bankers
Lloyds Bank pic
Pavement
York
YO1 9LB
Investment Managers Walker Crips Group Pic
Old Change House
128 Queen Victoria House
London
EC4V4BJ

Unrestricted Designated Total
Nots Funds
f
Funds 2021
f
INCOME
Charitable
activities:
Grants receivable 190,812 59„388 250,200
Investments 50,801 50,801
Other 455 455
Total income 242,068 59,388 301,456
EXPENDITURE
Cost of raising funds:
Investment management fees 12,308 12,308
Charitable
activities
239,690 44,861 284,551
Total expenditure 251,998 44,861 296,859
Net income
/ (expenditure)
before gains or losses (9,930) 14,527 4,597
Net gains
/ (losses)
on investments 98,035 98,035
Net income
/ (expenditure)
88,105 14,527 102,632
Reconciliation
offunds
Fund balances transferred in from unincorporated
charity 11 1,613,735 110,863 1,724,598
Fund balances carried forward 1,701,840 125,390 1,827,230

Note 2021
F
FIXEDASSETS
Investments 1,581,144
CURRENT ASSETS
Debtors 16,095
Cash at bank and
in hand
243,011
259,106
CREDITORS: amounts falling
due within one year 10 (13,020)
NET CURRENT ASSETS 246,086
TOTAL ASSETS LESSCURRENT LIABILITIES 1,827,230
THE FUNDS OF THE CHARITY:
Unrestricted
funds
13 1,827,230
1,827,230
The notes at pages 12to 19form part ofthese financial statements.
The accounts were approved by the trustees on ...7/6/24~. .... and signed on their behalf by
Prof
I Pallister
M ss S Deakin

-11-
AOUK S I
-11-
AOUK S I
-11-
AOUK S I
-11-
AOUK S I
-11-
AOUK S I
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2021
Note 2021
5
Cash flows from operating activities:
Net cash provided
by / (used in) operating
activities
(9,631)
Cash flows from investing activities
Dividends
and interest from
investments 50,801
Proceeds from sale of investments 582,911
Purchase ofinvestments (630,917)
Net cash provided
by / (used in) investing
activities
8,885
Change
in cash and cash equivalents
in the year
2,049
Cash and cash equivalents at 1 January 2021 * 240,962
Cash and cash equivalents at 31 December 2021 243,011
NOTES TO THE CASH FLOW STATEMENT
1.
RECONCILIATION
OF NET INCOME/(EXPENDITURE)
TO NET CASH FLOW FROM OPERATING
ACTIVITIES
2021
F
Net (expenditure)/income
for the year
102,632
Adjustments
for:
Net losses
/ (gains) on investments
(98,035)
Dividends
and interest
(Increase)
/ decrease
Increase
/ (decrease)
from investments
in debtors
*
in creditors *
(50,801)
45,574
(9,001)
Net cash provided
by
/ (used in) operating activities (9,631)
2.
ANALYSIS OF CASH
AND CASH EQUIVALENTS
2021
f
Cash at bank 243,011

INVESTM ENT INCOME
Unrestricted Designated Total
Funds Funds 2021
F 6 F
Dividends -equities 39,111 39,111
Interest - securities 11,690 11,690
50,801 50,801
Note Unrestricted Designated Total
Funds
6
Funds
f
2021
F
Educational activities 147,569 147,569
Grants payable 4,000 44,861 48,861
Annual meeting 68,705 68,705
Governance costs 5 19,416 19,416
239,690 44,861 284,551
rants payable are for researc h
projects that relate to
the Charity's
objective
2021
Grants to institutions:
University
of Oxford
9,000
University
of Nottingham
7,600
Queen Mary University ofLondon 20,000
StGeorge's
University
Hospitals 8,868
45,468
Grants refunded
by institutions:
Cardiff University
Hospital
(4,607)
40,861
Grants to individuals 4,000
Support costs 4,000
48,861

Total
2021
6
Administration management 19,620
Secretarial 7,135
Web and computer costs 7,477
General administration 13,145
47,377

Direct cost Support costs Support costs Total
of activities Fixed Apportioned 2021
6 F
Educational activities 108,192 39,377 147,569
Grants payable 44,861 4,000 48,861
Annual meeting 64,705 4,000 68,705
217,758 47,377 265,135

Unrestricted Unrestricted Designated Total
Funds Funds 2021
6 6
Amounts paid to auditor in
respect of:
- Audit fees 2,400 2,400
- Accounting and other services 2,400 2,400
Trustees' meetings 14,616 14,616
19,416 19,416

2021
6
Operating lease rentals 7,276
FIXEDASSET INVESTMENTS Note
2021
6
Fair value at 1 January 2021
Transferred from unincorporated charity 11 1,443,988
Additions 630,917
Proceeds from sales (582,911)
Realised net gains / (losses) 7,113
Unrealised gains / (losses) 90,922
Movement in cash account (8,885)
Fair value at 31 December 2021 1,581,144
Investments at fair value comprise:
2021
6
Listed investments
- Equities 1,226,447
- Securities 331,188
Cash within investment
portfolio
23,509
1,581,144
2021
E
Historical cost of listed investments at 31 December 2021 1,375,189

9. DEBTORS 2021
5
Other debtors 49
Prepayments 1,694
Accrued income 14,352
16,095
10. CREDITORS 2021
6
Trade creditors 5,283
Accruals 7,737
13,020
11. TRANSFER IN FROM UNINCORPORATED
CHARITY
On
1 January
2021, in accordance with the transfer agreement, the assets, liabilities and activities of
AOUK (charity registration 1091445) were transferred to AOUK & I.Assets and liabilities transferred were
as follows:
6 6
FIXEDASSETS
Investments
- listed 1,411,594
- cash 32,394
1,443,988
CURRENT ASSETS
Debtors
- prepayments 18,986
- accrued income 42,683
Cash at bank and in hand 240,962
302,631
CREDITORS
- grants payable 9,920
- trade creditors 1,879
- accruals 10,222
(22,021)
Net assets transferred 1 January 2021 1,724,598

Net assets transferred
were
anslysed
betw
een
funds a
s follows:
Unrestricted Designated Total
Funds
f
Funds
f
01.01.2021
f
Fixed assets 1,443,988 1,443,988
Cash 154,179 86,783 240,962
Other current assets/(liabilities) 15,568 24,080 39,648
1,613,735 110,863 1,724,598

Transfer from Net gains /
unincorporated (losses) on Fund at
charity
f
Income
f
Expenditure
f
investments 31.12.2021
F
General fund 1,613,735 242,068 (251,998) 98,035 1,701,840
Designated fund:
Research and
Development fund 110,863 59,388 (44,861) 125,390
1,724,598 301,456 (296,859) 98,035 1,827,230

AN ALYSIS OF NET ASSET S BETWEEN FUNDS
Unrestricted Designated Total
Funds
f
Funds
f
2021f
Fixed assets 1,581,144 1,581,144
Cash 130,549 112,462 243,011
Other current assets/(liabilities) (9,853) 12,928 3,075
1,701,840 125,390 1,827,230