OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Charity Reference and Administrative Details
Trustees'
Report
Independent
examiner's
report
Statement
of Financial
Activities (incorporating income and expenditure account)
Balance Sheet
Notes to the Financial Statements

The Gray
The Gray Trust The Gray
Trust(CIO) (CIO) Trust
Unrestricted Total Total
Funds Funds Funds
2023 2023 2022
Note 5 5 5
Income from:
Investments 123497 123497 116340
Total income 123497 123497 116340
Expenditure
on:
Raising funds:
Investment
management
(18,163) (18,163) (15,378)
Charitable
activities
(261,903) (261,903) (263,119)
Impairment
ofchattels
~119250 ~119250
Total expenditure ~399316 399316 2784
Net income/(expenditure) before Investment
gains and losses (275,819) (275,819) (162,157)
Net gains/(losses) on investments ~168205 ~168205 254916
Net income/(expenditure) after other
recognised
gains
and losses (444,024) (444,024) 92,759
Investment
management
costs 18163 18163 15378
Net movement
in
funds (462,187) (462,187) 77,381
Reconciliation
of
funds:
Total funds brought forward 5925 124 5925 124 5847743
Total funds carried forward 5462937 5462937 5925 124

Investment income
Unrestricted Tots Ifunds Total funds
funds
2023 2023 2022
6 6
Investment income from Quoted Securities 122,581 122,581 116,340
Interest on Cash Deposits 916 916
123,497 123,497 116,340
Total 2022 116,340 116,340
Analysis
ofexpenditure
on charitable activities
2023 2022f
Donations and grants 35,350 30,350
Funds payable to NCHA 192,981 210,852
Administration
and accountancy
25,065 17,284
Independent examination 2,760 2,640
Legal and professional fees 5 747 1 993
Total
Charitable donations and grants 2023f
~Elderl
Alzheimer's Research UK 500
Comwater Evergreens 500
Independent Age 500
Wainman
Trust
500
Age UK Nottingham
and Nottinghamshire
2,000
Age Concern
Mansfield
1,000
5,000
Local
Linby and Papplewick Royal British Legion 500
Linby Colliery Welfare FC 1,000
Dunham
&
District Village Hall 250
Linby Cum Papplewick PCC 2,000
3,750
Churches
Notts Histodic Churches Trust 1,500
St Michael &StJames Linby, Papplewick 350
The Priory Church ofSt Mary &St Martin, Blyth 500
Kelham
Church —Newark
1,000
St Mary's the Blessed Virgin, West Stockwith 500
3,850
Carried forward 12,600

Year Ended 5April Year Ended 5April Year Ended 5April Year Ended 5April 202 3
Charitable
donations
and grants (continued) 2023f
Brought forward 12,600
Services
Combat Stress 500
Blind Veterans UK 500
ABF —The Soldiers' Charity 500
Royal Air Force Benevolent Fund 500
Blesma 500
2,500
Youth
Happy days 500
Speech and Language UK 500
NSPCC - Notts 1,000
Prince's Trust 500
Rainbows
Children's
Hospice 1,000
Newlife 1,000
Whizz Kids 500
Caudwell
Children
1,000
6,000
Medical
Guide dogs for the Blind 500
Improving
Lives
500
Marie Curie Cancer Care 1,000
Nottinghamshire Hospice 1,000
React 500
Deafblind
UK
500
MDNA 500
Carers UK 500
Beaumond
Hospice
House Care 1,000
Headway 1,000
7,000
Others
Framework
Centre
1,000
Friary Drop-In 1,000
Nottingham
Arts
Theatre 500
YMCA Robin Hood Group 500
YMCA Newark &Sherwood 1,000
Listening
Books
750
Scope Online Community 500
Groundwork's
SMILE
Project 500
Respite Association 500
Fareshare
Midlands
1,000
7,250
Total 35,350

Tangible fixed assets
Freehold property Chattels at Fixtures 8fittings Total
Newstead
Cost
At 5April 2022 1241 2
Depreciation
At 5 April 2023 11 74 ~211674
Impairment
At 5 April 2022
Impairment 119250 119250
At 5 April 2023 ~t
At 5 April 2023 ~40 ~40 397843
At 5 April 2022 15RSE ~97
Sherwood House and the Gardeners' Cottages are shown at probate value plus conversion costs. The
Trustees have converted and extended the property for use as accommodation for the elderly. The
Trustees were mindful of the wishes ofthe late Miss Gray to create a retirement home to give a high
degree of comfort, space and facilities for the benefit ofthe residents.

Analysis ofnet assets between funds
Unrestncted
funds
2023f
Tangible fixed assets
Fixed asset investments
888,193
4,489,752
Current assets 151,767
Creditors due within one year ~66775