OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-08-31-accounts

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

Charity number: 1190556 Registered Number: 11740783 England and Wales

Clervaux Garden School (A Company Limited by Guarantee)

Trustees’ report and financial statements For the year ended 31 August 2024

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


CONTENTS

Page
Legal and Administrative Information 3
Report of the Trustees 4
Independent Auditor’s Report 10
Statement of Financial Activities 14
Balance Sheet 15
Cash Flow Statement 16
Notes to the Financial Statements 17

2

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Legal and Administrative Information

Trustees Aonghus Gordon OBE (appointed 4 July 2024)
Helen Kippax
Constantin Court
Tara Gratton
Alan Harrison (appointed 4 July 2024; resigned 8 October 2024)
Edmund Berger (appointed 16 October 2024)
Company Secretary Elisabeth Johnson
Key Management Personnel Aonghus Gordon OBE – Founder & Executive Chair
Tara Gratton – Co-CEO
Shazuli Iqbal – Chief Financial Officer
Constantin Court – Director of PSTE Quality Assurance
Lindsay Wilkinson – Trust Head of Human Resources
Registered Number 11740783
Charity Number 1190556
Registered Office Ruskin Mill
Old Bristol Road
Nailsworth
Stroud
Gloucestershire
GL6 0LA
Principal Office Clow Beck Centre
Jolby Lane
Darlington
DL2 2TF
Auditors Grant Thornton UK LLP
17th Floor
103 Colmore Row
Birmingham
B3 3AG
Bankers Lloyds Bank Plc
12 Rowcroft
Stroud
Gloucestershire
GL5 3BD
Solicitors RWK Goodman
69 Carter Lane
London
EC4V 5EQ

3

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Report of the Trustees

The Trustees’, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year to 31 August 2024.

Governing document

Clervaux Garden School is a registered charity (registered no. 1190556) and a company limited by guarantee (registered no. 11740783), as defined by the Companies Act 2006. Its Governing Instrument is the Memorandum & Articles of Association dated 24th December 2018, as amended on 20th April 2020.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Group Structure

Ruskin Mill Trust Ltd is the sole member of Clervaux Garden School. Clervaux Garden School is part of the Ruskin Mill Trust Ltd group.

Clervaux Garden School operates from the Clow Beck Centre and its surrounding 33 acres of land, and 70 acres of adjoining farmland, for the purposes of delivering therapeutic education and work experience services for children with special needs.

The registered office of Clervaux Garden School is Ruskin Mill, Old Bristol Road, Nailsworth, Stroud, GL6 0LA and the principal office is Clow Beck Centre, Jolby Lane, Croft on Tees, Darlington, DL2 2TF.

Recruitment and appointment of new Trustees

The charity’s practice regarding recruitment has been for members of the Board to make recommendations for suitably skilled and experienced people who are then appraised by Ruskin Mill Trust Ltd.’s Board of Trustees which makes the final decision.

Induction and training are carried out during the meeting cycle, and members are also invited to training at Ruskin Mill Trust Ltd.’s other centres. During the year, individual Trustees undertook a range of appropriate training.

Organisational Management

The Trustees delegate the day to day running of the provision to a local management team who oversee operations, and which reports to Ruskin Mill Trust Ltd.’s Co-CEO. The key management personnel are listed on page 3. The Trustees did not receive any remuneration from Clervaux Garden School in the current or previous period, as they are remunerated through the parent entity. The remuneration of key management personnel is included in Note 6.

Directors and Trustees

The Trustees during the period are listed on page 3.

Risk Management

A description of the principal risks and uncertainties facing Clervaux Garden School, as identified by Trustees, together with a summary of the plans and strategies for mitigating those risks, are reviewed regularly by the Trustees, and plans are put in place to mitigate these risks. The risks and uncertainties facing Clervaux Garden School are set out in the Strategic Report.

Employment Policy

Clervaux Garden School is an equal opportunity organisation and is fully committed to its Equal Opportunities Policy. It aims to ensure there is no discrimination on the grounds of disability and that access to work and promotion is based on ability, qualification and suitability for the work. Clervaux Garden School is committed to

4

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


creating a working environment that is free from any form of discrimination.

Clervaux Garden School employs salaried staff with the appropriate qualifications to provide education and care for pupils and does not rely on volunteers.

The remuneration of the key management personnel, deemed to be the Senior Leadership Team listed on page 3, is reviewed annually by Trustees based on national criteria and affordability.

OBJECTS AND AIMS

Objects

The charity’s Objects are:

To advance the education of young people with learning difficulties and/or behavioural problems and/or mental health issues and/or having suffered trauma and/or having special educational needs including those with autistic spectrum disorder by providing training and educational provision in the areas of arts, crafts, agriculture and environmental sciences based upon the indications and insights of Rudolf Steiner in these areas, in particular (but not exclusively) as an independent Special School. To conduct and promote research and study into the practice and development of those areas of education provided that the useful results of such work are disseminated to the public at large.

Aims

Clervaux Garden School offers day places in Darlington and the wider area to children and young people with complex learning and behavioural difficulties. Using Ruskin Mill Trust Ltd.’s method of Practical Skills Therapeutic Education, children can learn in the rural setting of the Clow Beck Centre farm at Croft-on-Tees, which provides sessions in crafts and land work as well as delivering the national curriculum.

Clervaux Garden School provides a nourishing and therapeutic environment for students who are unable to attend mainstream educational establishments.

Clervaux Garden School has the capacity for 25 pupils and has nearly reached capacity.

Public benefit

In carrying out its activities in the year under review, the Trustees confirm that they have complied with their duty under Section 17 of the Charities Act 2011 to have regard to the public benefit guidance issued by the Charity Commission for England and Wales.

STRATEGIC REPORT

Achievements & Performance

Clervaux Garden School has continued to have high levels of pupil retention and experience steady growth in numbers. Pupils’ behaviour and engagement continues to be good with a decrease in the number of incidents.

Pupils engage well in the craft and land activities and the national curriculum is woven throughout the delivery of Practical Skills Therapeutic Education. The pupils take materials from the land and use them to create items of service whilst developing literacy, numeracy, social and practical skills.

There continues to be a strong focus on curriculum development and planning and, with support from the senior team as well as the Co-CEO, and the Deputy Director of Schools, the teaching staff are further developing their session to meet pupil need, including increasing the range of qualifications available to pupils.

The “Clervaux Knot” continues to be an outstanding way for pupils and staff to discuss current events, and develop community, and this, combined with the student council, ensures that pupils have an opportunity for their voices to be heard.

5

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Financial Review

Trustees value the surplus of £428,851 made during the year to 31 August 2024 (2023: £426,535).

Placements at the school are funded by Local Authorities, which support the education of pupils.

Fundraising throughout the Ruskin Mill Trust Ltd group is managed by an in-house Fundraising Department which is led by a Director of Fundraising. No use is made of any external, professional fundraiser or any commercial participator, so no fundraising activities were carried out on Clervaux Garden School’s behalf during the year nor were any approaches made to vulnerable individuals in pursuit of the raising of funds for the charity.

Clervaux Garden School’s parent charity, Ruskin Mill Trust, has signed up to the Fundraising Regulator’s Code of Fundraising Practice and it pays an annual levy to the Regulator. During the year there was no failure to comply with a scheme or standard cited nor were any complaints received about the fundraising activities conducted by the Ruskin Mill Trust.

Money raised by Clervaux Garden School through fundraising activities are used by it as agreed with the donor and comply with any conditions attached by the donor.

The Trustees review the charity’s financial plans and results regularly throughout the year. This is done through monitoring income and expenditure against budget forecasts and monitoring cash flow.

The Trustees feel it prudent to build the level of reserves on an annual basis with the purpose of ensuring that the charity has sufficient reserves to act as a buffer against unexpected drops in income or increases in expenditure. The reserves held at year end are restricted funds £5,000 (2023: £6,666) and unrestricted funds £657,522 (2023: £227,005). The charity does not have designated funds, does not require to dispose of fixed assets to achieve any restricted fund purpose and does not have any capital commitments not provided for as a liability in the accounts.

The group’s Reserves Policy is included in the Trustees Report for Ruskin Mill Trust Ltd.

Risks & Uncertainties

The Trustees review the risks to which the charity is exposed such as the health and safety of service users, visitors, volunteers and staff on an on-going basis and are satisfied that systems are in place to manage exposure to the major risks. They maintain appropriate levels of insurance cover for all foreseeable risks.

Specific areas of risk and uncertainty are:

Clervaux Garden School continues to have a strong admissions pipeline and has more applications than places. Ruskin Mill Trust Ltd finance team offer regular support, and the Executive Principal receives monthly management accounts so that any areas of overspend or financial concern can be addressed quickly.

The Co-CEO and senior leaders are continually working on quality assurance to further improve the provision and there has been a specific teacher training developed for the staff to ensure they have the necessary skills and knowledge. The Ruskin Mill Trust Ltd Civil Service, in conjunction with the Co-CEO is developing a strong quality assurance process to support all Ruskin Mill Trust Ltd schools. The school had a

6

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


quality assurance visit during the academic year and is working through a quality improvement plan to help ensure inspection readiness.

The risk of regulatory non-compliance requires constant review and the upskilling of staff and Trustees to meet an ever-changing regulatory landscape and student profile. Specifically:

The risk of reputational harm is being mitigated through the vigilance of the charity including ongoing monitoring of Ruskin Mill Trust Ltd.’s Risk Register and implementing a Code of Conduct and ensuring staff are suitably supported and trained.

7

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024

________________

Future Plans

Clervaux Garden School continues to grow, which reflects the high level of interest in the school. Bishops House in Darlington has been renovated to provide additional teaching spaces. Additional classroom spaces, including two Shepherd’s Huts have been created on site.

The school will continue to strengthen the curriculum and teaching staff, and senior leaders have been invited to join a new specialist training programme, focusing on specialist Steiner Garden School education.

STATEMENT OF TRUSTEES RESPONSIBILITIES

The Trustees (who are also directors of Clervaux Garden School for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the Financial Statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards).

Company law requires the Trustees to prepare financial statements for each financial year. Under that law the Trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions, disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006 and the provisions of the charity’s constitution. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Provision of information to Auditor

Each of the persons who are Trustees at the time when this Report of the Trustees is approved has confirmed that:

8

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Qualifying third party indemnity provisions

Trustees’ indemnity insurance indemnifying each director against liability to third parties, has been in place throughout the year ended 31 August 2024 and up to the date of approval of this report.

Auditor

The auditor, Grant Thornton UK LLP, will be proposed for reappointment at the Annual General Meeting.

Approved by the Trustees on 4 April 2025 and signed on their behalf by:

Aonghus Gordon OBE Trustee

9

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Independent auditor's report to the members of Clervaux Garden School

Opinion

We have audited the financial statements of Clervaux Garden School (the ‘charitable company’) for the year ended 31 August 2024, which comprise the Statement of Financial Activities (Net Income and Expenditure Account), the Balance Sheet, the Cash Flow statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including Financial Reporting Standard 102; The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We have been appointed as auditor under the Companies Act 2006 and report in accordance with regulations made under that Act. We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the ‘Auditor’s responsibilities for the audit of the financial statements section’ of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We are responsible for concluding on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charitable company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the company to cease to continue as a going concern.

In our evaluation of the trustees’ conclusions, we considered the inherent risks associated with the charitable company’s business model including effects arising from macro-economic uncertainties such as high inflation rates, we assessed and challenged the reasonableness of estimates made by the trustees and the related disclosures and analysed how those risks might affect the charitable company’s financial resources or ability to continue operations over the going concern period.

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

10

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Other information

The other information comprises the information included in the Trustees’ Report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the Trustees’ Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matter on which we are required to report under the Companies Act 2006

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report included in the Trustees’ Report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Statement of Trustees Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

11

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

12

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


  - guidance issued by the Charities Commission.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jim McLarnon ACA Senior Statutory Auditor for and on behalf of Grant Thornton UK LLP Statutory Auditor, Chartered Accountants Birmingham

Date: 4/4/2025

13

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Statement of Financial Activities (Net Income and Expenditure Account) For the year ended 31 August 2024

Notes Unrestricted
Funds
Restricted
Funds
Total Funds
2024
Total Funds
2023
£
£
£
£
Income
Donations 641
-
641
700
Charitable activities 1,941,772
-
1,941,772
1,690,913
Investment income 89
-
89
-
Total income
3
1,942,502
-
1,942,502
1,691,613
Expenditure
Charitable activities
4
(1,507,946)
(1,666)
(1,509,612)
(1,265,078)
Net income / (expenditure) before
asset disposals
434,556
(1,666)
432,890
426,535
Loss on disposal of fixed assets (4,039)
-
(4,039)
-
Net income / (expenditure) and
net movement in funds
5
430,517
(1,666)
428,851
426,535
Reconciliation of funds
Total funds brought forward
13
227,005
6,666
233,671
(192,864)
Total funds carried forward
13
657,522
5,000
662,522
233,671

All amounts relate to continuing operations.

The notes on pages 17 to 30 form part of these financial statements.

14

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Registered Number: 11740783

Balance Sheet 31 August 2024

Notes 2024
2023
£
£
Fixed assets
Tangible assets
8
121,158
137,169
Current assets
Debtors
9
13,865
67,438
Cash at bank and in hand 641,841
243,105
655,706
310,543
Creditors: amounts fallingdue within oneyear
10
(114,342)
(214,041)
Net current assets 541,364
96,502
Net assets 662,522
233,671
Funds
Restricted funds
13
5,000
6,666
Unrestricted funds
13
657,522
227,005
662,522
233,671

The financial statements have been prepared in accordance with the Companies Act 2006.

The financial statements were approved by the Board of Trustees on 4 April 2025 and were signed on its behalf by:

Aonghus Gordon OBE Trustee

The notes on pages 17 to 30 form part of these financial statements

15

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Cash Flow Statement For the year ended 31 August 2024

Note
Cash flows from operating activities
Net cash provided by operating activities
15
Cash flows from investing activities
Purchase of tangible fixed assets
Proceeds on disposal of tangible fixed assets
Net cash used in investing activities
Change in cash and cash equivalents in the reporting period
Cash and cash equivalents at the beginning of the reporting period
Cash and cash equivalents at the end of the reporting period
2024
2023
£
£
416,172
262,630
(17,936)
(66,841)
500
-
(17,436)
(66,841)
398,736
195,789
243,105
47,316
641,841
243,105

The notes on pages 17 to 30 form part of these financial statements

16

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements For the year ended 31 August 2024

Statutory information

Clervaux Garden School is incorporated in England and Wales as a company limited by guarantee without share capital.

The liability of members in the event of winding up is limited to an amount not exceeding £10 per member; the number of members as at 31 August 2024 was five.

Clervaux Garden School is also registered as a charity with the Charity Commission (registered no. 1190556).

Registered number 11740783 Registered Head Office address: Ruskin Mill Old Bristol Road Nailsworth Stroud Gloucestershire GL6 0LA.

The principal office of Clervaux Garden School is Clow Beck Centre, Jolby Lane, Croft-on-Tees, North Yorkshire, DL2 2TF.

1. Accounting policies

Basis of accounting

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)) and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Clervaux Garden School meets the definition of a public benefit entity under FRS 102.

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

The financial statements are presented in sterling (£), which is the functional currency of the charity.

Going concern

The charitable company meets its financing requirement through funding provided by other group companies, and Ruskin Mill Trust Ltd.

17

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements

For the year ended 31 August 2024

1. Accounting policies (continued)

Working alongside Ruskin Mill Trust Ltd, robust budgets are set, and the actual spend against these budgets is analysed monthly by both the Executive Team and the Board of Trustees Finance Sub-Committee. The full Board also receives the monthly management accounts and reviews them on a two-monthly cycle. The charitable company is currently negotiating fee increases with local authorities to mitigate the impact of inflation on expenditure.

The group, headed by Ruskin Mill Trust Ltd, has substantial net assets. Furthermore, Ruskin Mill Trust Ltd has provided assurances that group financial support will be provided to Clervaux Garden School as required. There are therefore no material uncertainties surrounding the going concern status of Clervaux Garden School.

After making detailed enquiries and considering the factors discussed above, the Board is confident that the charitable company has adequate scope to continue its operational existence for the foreseeable future. There are no material uncertainties surrounding going concern and accordingly the charitable company continues to prepare the financial statements on a going concern basis.

Income

Donations are credited to revenue when the charitable company has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received, and the amount can be measured reliably.

Income from charitable and other trading activities is accounted for in the period in which the income is earned.

Investment income is accounted for on an accruals basis.

Expenditure

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of resources.

Operating leases

Rentals applicable to operating leases where substantially all the benefits and risks of ownership remain with the lessor are charged to the Statement of Financial Activities on a straight-line basis over the term of the lease. Lease incentives are recognised over the life of the lease on a straight-line basis as a reduction to the expense.

Termination payments

Termination payments are accounted for as soon as the charitable company is aware of the obligation to make the payment.

Pension costs

The charitable company contributes to a defined contribution scheme. Amounts paid in relation to this scheme are charged to the Statement of Financial Activities when they fall due. All pension costs are allocated to unrestricted funds.

18

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements

For the year ended 31 August 2024

1. Accounting policies (continued)

Fixed assets and depreciation

Assets with a cost below £500 are not capitalised.

Depreciation is charged to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures, fittings and equipment 25% Motor vehicles 25%

Depreciation is not charged on assets under construction.

Debtors

Short term debtors are initially measured at transaction price, less any impairment. Prepayments are measured at the amount prepaid.

Cash and cash equivalents

Cash and cash equivalents include cash in hand, bank deposits and short-term deposits.

Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount after allowing for any trade discounts due.

19

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements For the year ended 31 August 2024

1. Accounting policies (continued)

Funds

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the Trustees.

Restricted funds can only be used for restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for restricted purposes.

Further explanation of the nature and purpose of each fund is included in note 13 of these financial statements.

Financial instruments

Clervaux Garden School only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Taxation

The company is a registered charity and as such is entitled to tax exemption on all its income and gains, properly applied for its charitable purposes.

Significant estimates and judgements

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Useful economic lives of tangible fixed assets

The annual depreciation charges for tangible fixed assets are sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation and the physical condition of the assets.

Impairment of debtors

Clervaux Garden School makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of fee and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

20

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements For the year ended 31 August 2024

2. Statement of financial activities for the year to 31 August 2023

Notes Unrestricted
Funds
Restricted
Funds
Total Funds
2023
£
£
£
Income
Donations -
700
700
Charitable activities 1,690,913
-
1,690,913
Total income
3
1,690,913
700
1,691,613
Expenditure
Charitable activities
4
(1,265,078)
-
(1,265,078)
Net income and net movement in
funds
5
425,835
700
426,535
Reconciliation of funds
Total funds brought forward
13
(198,830)
5,966
(192,864)
Total funds carried forward
13
227,005
6,666
233,671

21

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements For the year ended 31 August 2024

3. Income

Donation income
Charitable activities
Fees
Investment income
Deposit interest
Total income
2024
2023
£
£
641
700
1,941,772
1,690,913
89
-
1,942,502
1,691,613

4. Expenditure

Charitable activities
Provision of educational
services
Total expenditure
Charitable activities
Provision of educational
services
Total expenditure
Staff costs
(Note 6)
Depreciation
(Note 8)
Other
costs
2024
2023
£
£
£
£
£
981,570
29,408
498,634
1,509,612
1,265,078
981,570
29,408
498,634
1,509,612
1,265,078
Staff costs
(Note 6)
Depreciation
Other
costs
Year to 31
August 2023
£
£
£
£
735,468
36,144
493,466
1,265,078
735,468
36,144
493,466
1,265,078

All costs relate to the charitable activity of provision of educational services.

5. Net income

Net income is stated after charging:

2024 2023
£ £
Depreciation - owned tangible fixed assets 29,408 36,144
Operating lease expense 9,195 18,600
Auditor's remuneration for the provision of:
-
statutory audit
9,500 8,750

22

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements

For the year ended 31 August 2024

6. Staff costs

taff costs
Wages and salaries
Social security costs
Pension costs
2024
2023
£
£
896,334
663,882
72,064
58,139
13,172
13,447
981,570
735,468

The monthly average headcount number of employees during the year was as follows:

Teaching
Care, support and administration
Management
2024
2023
No.
No.
21
20
8
6
5
4
34
30

The numbers of employees earning more than £60,000 (excluding employer NI and pension costs) were:

2024 2023
No. No.
£60,001 - £70,000 1 -

Key management personnel of the company are remunerated by a different group entity and hence no disclosure is made in these financial statements.

During the year there were termination payments made which amounted to £20,070 (2023: £Nil).

7. Trustees’ remuneration and benefits

No Trustees were remunerated in the year (2023: £Nil).

No Trustee expenses were reimbursed during the year (2023: £Nil).

23

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements For the year ended 31 August 2024

8. Tangible fixed assets

Cost
1 September 2023
Additions
Disposals
31 August 2024
Depreciation
1 September 2023
Charge for the year
Disposals
31 August 2024
Net Book Value
31 August 2024
31 August 2023
Leasehold
Improvements
Fixtures,
Fittings &
Equipment
Motor
Vehicles
Total
£
£
£
£
108,677
96,995
18,923
224,595
-
17,936
-
17,936
-
-
(10,994)
(10,994)
108,677
114,931
7,929
231,537
47,581
28,596
11,249
87,426
3,788
22,721
2,899
29,408
-
-
(6,455)
(6,455)
51,369
51,317
7,693
110,379
57,308
63,614
236
121,158
61,096
68,399
7,674
137,169

24

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements

For the year ended 31 August 2024

9. Debtors: amounts falling due within one year

Trade debtors
Amounts due from group undertakings
Other debtors
Prepayments and accrued income
Creditors: amounts falling due within one year
Trade creditors
Amounts owed to group undertakings
Social security and other taxes
Pension contributions payable
Other creditors
Fees in advance
Accruals and deferred income
Fees in advance
Amounts brought forward
Amounts received during the year
Amounts utilised during the year
Amounts carried forward
2024
£
2023
£
8,342
6,970
-
50,000
3,242
8,569
2,281
1,899
13,865
67,438
2024
2023
£
£
25,595
7,112
-
120
20,655
25,379
3,967
8,151
21,441
47,350
26,462
124,873
16,222
1,056
114,342
214,041
2024
2023
£
£
124,873
-
1,812,956
1,807,116
(1,911,367)
(1,682,243)
26,462
124,873

10. Creditors: amounts falling due within one year

The closing balance of fees received in advance relates to fees received in respect of the 2024/25 academic year.

25

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements For the year ended 31 August 2024

11. Operating lease commitments

At the year end the charitable company had total commitments due under non-cancellable operating leases as set out below:

Land and buildings
Within 1 year
Other
Within 1 year
Between 2 and 5 years
12.
Financial instruments
Financial assets measured at amortised cost
Financial liabilities measured at amortised cost
2024
2023
£
£
-
18,600
-
18,600
1,997
-
2,329
-
4,326
-
2024
2023
£
£
653,425
308,646
(41,817)
(133,161)

Financial assets measured at amortised cost comprise cash, trade debtors, other debtors and amounts due from group undertakings.

Financial liabilities measured at amortised cost comprise trade creditors, amounts owed to group undertakings, accruals and deferred income.

26

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements For the year ended 31 August 2024

13. Reconciliation of movement in funds

Year to 31 August 2024

Unrestricted funds
General fund
Restricted funds
Bike storage
Bio-Bidet
Green vehicle
Other funds
Total funds
1 September
2023
Income
Expenditure
Losses
31 August
2024
£
£
£
£
£
227,005
1,942,502
(1,507,946)
(4,039)
657,522
600
-
(600)
-
-
700
-
(700)
-
-
5,000
-
-
-
5,000
366
(366)
-
-
6,666
-
(1,666)
-
5,000
233,671
1,942,502
(1,509,612)
(4,039)
662,522

Restricted funds

Bike storage

Donations received from Alpkit Foundation and Warburtons Community Grant were spent on bike storage during the year.

Bio-Bidet

Donations received from Hargreaves Services were spent on a bio-bidet during the year.

Green vehicle The donation received from ALA Green Charitable Trust is still to be spent.

Other funds The balance of funds received from Tesco Community Fund was spent during the year on garden benches for the Lower Garden School.

27

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements For the year ended 31 August 2024

13. Reconciliation of movement in funds (continued)

Year to 31 August 2023

Unrestricted funds
General fund
Restricted funds
Bike storage
Bio-Bidet
Green vehicle
Other funds
Total funds
1 September
2022
Income
Expenditure
31 August
2023
£
£
£
£
(198,830)
1,690,913
(1,265,078)
227,005
600
-
-
600
-
700
-
700
5,000
-
-
5000
366
-
-
366
5,966
700
-
6,666
(192,864)
1,691,613
(1,265,078)
233,671

28

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements For the year ended 31 August 2024

14. Analysis of net assets between funds

31 August 2024
Restricted funds
Unrestricted funds
31 August 2023
Restricted funds
Unrestricted funds
Cash flows from operating activities
Net movement in funds
Depreciation
Loss on disposal of tangible fixed assets
Decrease in debtors
(Decrease) in creditors
Net cash provided by operating activities
Fixed assets
Net current
assets
Fund balances
£
£
£
-
5,000
5,000
121,158
536,364
657,522
Fixed assets
Net current
assets
Fund balances
£
£
£
-
5,000
5,000
121,158
536,364
657,522
121,158
541,364
662,522
-
6,666
6,666
137,169
89,836
227,005
137,169
96,502
233,671
2024
2023
£
£
428,851
426,537
29,408
36,144
4,039
-
53,573
2,119
(99,699)
(202,170)
416,172
262,630

15. Cash flows from operating activities

29

Clervaux Garden School

Docusign Envelope ID: 025A00E2-C49C-42A4-9124-11030ACBDF2F

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS 2024


Notes to the Financial Statements

For the year ended 31 August 2024

16. Related party transactions

Year to 31 August 2024 transactions and year-end balance between subsidiaries and parent company:

Ruskin Mill
Trust Ltd Clervaux Trust
Donation paid to parent 100,000 -
Trade debtor amounts - -
Trade creditor amounts - -

Year to 31 August 2023 transactions and year-end balance between subsidiaries and parent company:

Ruskin Mill
Trust Ltd Clervaux Trust
Donation paid to parent 50,000 -
Trade debtor amounts 50,000 -
Trade creditor amounts - (120)

17. Ultimate parent company and controlling party

Ruskin Mill Trust Ltd (registered in England and Wales; company number: 07252866 and charity number: 1137167) is the sole member and controlling party of Clervaux Garden School. The objects of Ruskin Mill Trust Ltd include the advancement of the education of young people with learning difficulties and/ or behavioural problems or special educational needs; the promotion of research into the practice and development of those areas of education; and the promotion of Rudolf Steiner education establishments. The charitable company runs special educational needs schools/colleges. A copy of their financial statements can be obtained from the Registrar of Companies, Companies House, Crown Way, Cardiff, CF14 3UZ.

30

Clervaux Garden School