OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Trustees’ Annual Report for the period

From 1.4.24 Period start date To 31.3.25 Period end date

Charity name: Epworth Town Colts AFC

Charity registration number: 1190530

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 Providing football facilities and access
to organised training and games.
Progression is offered for players to
develop skills towards the professional
game. The offer is available for all
genders, ages and abilities.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Football – providing equipment,
facilities, training, matches and
coaching.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The trustees have had regard to the
guidance.

Additional information (optional)

You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment All of our management committee and Para 1.38 coaches are volunteers. Contribution made by volunteers

Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 Our main achievements have been to
improve people’s physical fitness and
mental health and wellbeing.
Reducing isolation has been a major
factor. This has been crucial in our
rural location.

Additional information (optional)

You may choose to include further statements where relevant about:


Achievements against
objectives set

Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 Incomings exceeded outgoings leaving
the club financially healthy to be able to
expand and improve facilities.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 Reserves are being held for a capital
project to improve facilities. Also,
money is held to ensure we are able to
pay rent and purchase equipment to
operate.
Amount of reserves held Para 1.22 50000
Reasons for holding zero
reserves
Para 1.22 N/A
Details of fund materially in
deficit
Para 1.24 N/A
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 N/A

Additional information (optional) You may choose to include further statements where relevant about:


The charity’s principal
sources of funds (including
any fundraising)

Para 1.47

Subs paid by members.
Sponsorship from local businesses
purchases team kits.
Donations and grants.
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46
Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 CIO Foundation Constitution
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 CIO
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Elected

Additional information (optional)

You may choose to include further statements where relevant about:


Policies and procedures
adopted for the induction
and training of trustees

Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

Charity name Epworth Town Colts AFC
Other name the charity uses
Registered charity number 1190530
Charity’s principal address 4 Greengate
Epworth
DN9 1EZ

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (ifany)
GabbyScott Chair
Dave Flowitt Trustee
Nick Hanson Trustee
Deanna Rooney Secretary

– Corporate trustees names of the directors at the date the report was approved

Director name Nick Hanson Dave Flowitt

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

G Scott Signature(s) D Flowitt Gabby Scott Full name(s) Dave Flowitt Position (eg Secretary, Trustee Chair Chair, etc) Date 31.12.25

Accounts for AGM 2025

Epworth Colts is a registered Charity no. 1190530 with Companies House, the Charities Commission and HMRC. The accounts have been presented from April 2024 to March 2025 in line with the financial tax year.

The accounts are audited externally by a professional accountant (Glover of Epworth) before being submitted.

Summary

Total Income from activity this year is £97076 plus interest from savings this totals £98074 against expenditure of £94123. The club made a net gain of £3951 in 24-25 .

Subs represent only 47% of all income. If fund raising did not take place the Colts would need to double the cost of subs to £360 per player to meet expenditure.

Income and expenditure were slightly down on the previous year linked to kit sponsorships on a 2-year deal - this is directly linked to spending, therefore no net gain. Also, less money has been spent of the development of carrside. Overall Subs and fundraising show a good operational strength of the club’s finances.

Wages for paid employees of the colts continue to rise as the Colts operation increases. All employees are self-employed and log their income and taxes with HMRC. The pavilion is covered through subs raised 2 years ago so these will need to be reviewed at the AGM. Pavilion wages have been logged under the budget heading, coaches expenses this year and will be changed to refreshments going forward to give a more accurate record.

The lease for the 3G is expected to rise significantly over the next 12 months to meet the long overdue rises from energy costs and inflation. Cost increases had been supressed due to surpluses in the IETET accounts, however this is no longer the case.

Headline Figures

Bank Balance = £26524 Savings = £52132

Income

----- Start of picture text -----
Total income LAST year = £102.947
Total income THIS year = £98.074
Pavilion Hire / Transfer
Annual Income Cheque not
Adult Sessions From
Interest / presented
Refund 3% Fines IET Savings0% 0%
1% Refreshments (In) 1% 0%
7%
Fundraising /
Donations
3%
Subs
Presentation 47%
0% Tournament
22%
Sponsorship
16%
----- End of picture text -----

Incomings
Subs
Sponsorship
Tournament
Presentation
Fundraising / Donations
Interest / Refund
Refreshments (In)
Fines
Pavilion Hire / Adult Sessions
IET
Transfer From Savings
Cheque not presented
Total
45,484
£
15,679
£
21,266
£
-
£
2,485
£
1,388
£
6,532
£
754
£
3,237
£
252
£
-
£
-
£
97,076
£
98,074
£

Expenditure

Total expenditure LAST year = £108.512 Total expenditure THIS year = £94.123

----- Start of picture text -----
Carrside Transfe Coach
3%Refreshments Annual Expenditure r To Expenses
(Out) Savings 11%
Subs Refund
4% 0%
3G Lease
0% League Expenses
Insurance 14%
6%
1%
Adminstration
Medals Charges
0% 8%
Presentation Referees
3% 5%
Tournaments Kit / Equipment
1% 20%
Grounds Pitch Hire Colts Tournament
6% 10% 9%
----- End of picture text -----

Outgoings
Coach Expenses £ 9,924
Subs Refund £ 100
League Expenses £ 5,237
Adminstration Charges £ 7,065
Kit / Equipment £ 18,606
Colts Tournament £ 8,121
Pitch Hire £ 9,177
Grounds £ 5,382
Tournaments £ 1,284
Referees £ 4,943
Presentation £ 3,034
Medals £ -
Insurance £ 844
Refreshments (Out) £ 4,166
3G Lease £ 13,367
Carrside £ 2,874
Transfer To Savings £ -
Total £ 94,123
£ 94,123

51,655 80 12.668 11 19.19841 5,702 38 81335 3.W6 48 9.584 00 613.00 504.00 subs￿ptiOns Sponsorship Toufflament FuDdr81$1nolDon81io Interest Refreshment$ 45,463 65 15.678.$5 21.28611 2.484 50 2,385.74 6,532 06 3,237 00 754.00 2S2 00 Fines IET 103,745.53 98,073 61 13.490.69 13.367 16 8,022 52 1￿00 4,741 00 5,756 90 15,412 61 6.$66 SO 9.75140 8.724.00 6.329 17 3,889 31 1,077.20 1 28319 2.873.67 13,367 16 9,924 33 100 00 5,236.75 7,OSS 34 18,606.39 9.404 83 9.176 55 S.282 00 4,942 50 3,034 47 843 86 4 16559 3G Leaye cO￿h Expenses Coms Refunds Lgepue E¥pgngep Administfatson Charges KIVEquipmenl Toutnamenis Grounds Reerees Presentation Insurance RefreshnEn 98,51185 94,123 d4 £5,233 88 £3,950 17 29,13539 40,336 52 Current AcrAxint Savings Acttuni 23,57102 51.134.77 fj9.471 91 74.705.79 5.233 88 ExcM• of lTrcome oWrExpend￿U 3.0 77 £74 705 79 £78 655 96 Balan 23571 02 5113477 Current A￿ftt Ssving8 Account 26523 48 52132 48 £74 705 79 £78 655.96 Page I

worth Town Col AFC Inde enden Examln gm rthe eir ended 31. l ￿port on Ihe aGcounts of the charity frx the yeaf encled 31$1 March 2025 which are set out on pages 1 8 2. es of th Tru e Examin As the Charity's Trustees you are responsible forthe p￿p8ra￿'on of the accounts in accordan￿ with the requirernents of the Charity's Act 2011 1.the Act") do not apply. f Ind ntEx min I report In respect of my examination of the Tru$i'5 accoun15 carried out under Section 145 of the 2011 Act and in carrying out my examination. I have followed all the applicable Diredon$ given by the Charity Commission vn4er section 145lSllblof the Act. Ind I have completed my examination. I confirm no rnaterial m8tter$ have come lo my attention In conne¢iion with the exarnin3t￿n which gives me cause to believe thai in, any material resp8Ct.' lal the accounting recotds were not kept in accordance wrth sectK)n 130 of the charit￿S A¢l.' or Ibl the accounts dpj not accord with the a¢counling ￿¢0(￿$.. or Icl the accounts did not comply with the applicable reqU1￿ments concerning the fom 2nd ¢Dntenl of accounts set out in the Charit￿8 (Accounts and Report51 Regulatjons 2008 other than that the accounts give a'true an¢ f8iff vrew which is not a matter considered as part of an independent examination.,or I have no conc8rn5 and have come acro88 no Ot￿r matters in Connection with the examination to %vhich attention shou￿ ￿ drawn in this report in order to enable a proper understanding of the accounts to be reached. Signed Nam• 8ame Campbell Relevani Profv55ional Body Institute of Chartered Ac¢ounlants of England and Wales Address 48 Oswald Road. Scunlhorpe, DN15 7PQ Page 3