OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7to 9
Detailed Statement ofFinancial Activities 10

Period
17.7.20
Year Ended to
30.6.22 30.6.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6
INCOMING RESOURCES
Incoming
resources from generated
funds
Voluntary
income
7,353 7,353 3,413
Activities for generating
funds
12,093 12,093 1,000
Investment
income
1
Total incoming
resources
19,446 19,446 4,414
RESOURCES EXPENDED
Costs ofgenerating
funds
Fundraising
trading: cost ofgoods sold and other
costs 3,044 3,044 2,330
Charitable
activities
Distributed
to Individuals
4,646 4,646 599
Distributed
to Institutions
10,399 10,399 6,095
Governance
costs
360 360 1,020
Total resources
expended
18,449 18,449 10,044
NET INCOMING/(OUTGOING)
RESOURCES 997 997 (5,630)
RECONCILIATION
OF FUNDS
Total funds brought
forward
33,153 4,631 37,784 43,414
TOTAL FUNDS CARRIED FORWARD 34,150 4,631 38,781 37,784

AT3 0JUNE 2022
30.6.22 30.6.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes
CURRENT ASSETS
Cash at bank 34,510 4,631 39,141 38,144
CREDITORS
Amounts
falling due within
one year (360) (360) (360)
NET CURRENT ASSETS 34,150 4,631 38,781 37,784
TOTAL ASSETSLESSCURRENT
LIABILITIES 34,150 4,631 38,781 37,784
NKT ASSETS 34,150 4,631 38,781 37,784
FUNDS
Unrestricted
funds
34,150 33,153
Restricted
funds
4,631 4,631
TOTAL FUNDS 38,781 37,784

ACTIVITI ES FOR GENERATING FUNDS
Period
17.7.20
Year Ended to
30.6.22 30.6.21
f. E
Fundraising events 12,093 1,000
3. INVKSTMKNT INCOME
Period
17.7.20
Year Ended to
30.6.22 30.6.21
Deposit account interest 1

CREDITORS: AMOUNTS FA LLING DUE WITHIN ONE YEAR
30.6.22 30.6.21
Trade creditors 360 360
MOVEMENT IN FUNDS
Net movement
At 1.7.21 in funds At 30.6.22
Unrestricted
funds
General fund 33,153 997 34,150
Restricted
funds
Restricted Fund 1 4,631 4,631
TOTAL FUNDS 37,784 997 38,781
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted
funds
General fund 19,446 (18,449) 997
TOTAL FUNDS 19,446 (18,449) 997
Comparatives for movement in funds
Prior year Net movement Transfers
adjustment in funds between funds At 30.6.21
Unrestricted
Funds
General fund 39,722 (569) (6,000) 33,153
Restricted Funds
Restricted Fund 1 3,692 (5,061) 6,000 4,631
TOTAL FUNDS 43,414 (5,630) 37,784

Incoming Resources Movement
in
resources expended funds
Unrestricted
funds
General fund 4,404 (4,973) (569)
Restricted
funds
Restricted Fund 1 10 (5,071) (5,061)
TOTAL FUNDS 4,414 (10,044) (5,630)

Period
17.7.20
Year Ended to
30.6.22 30.6.21
INCOMING RESOURCES
Voluntary
income
Gifts 1
Donations 4,812 1,663
Subscriptions 2,540 1,750
7,353 3,413
Activities for generating funds
Fundraising
events
12,093 1,000
Investinent
income
Deposit account interest
Total incoming
resources
19,446 4,414
RESOURCES EXPENDED
Fundraising
trading: cost ofgoods sold and other costs
Administration
costs
2,072 894
Lion international
fund
972 1,436
3,044 2,330
Charitable
activities
Fundraising
expenses
2,299
Distributed
to Beneficiaries
12,746 6,694
15,045 6,694
Governance
costs
Accountancy 360 1,020
Total resources expended 18,449 10,044
Net income/(expenditure) 997 (5,630)