| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to 3 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 7to 9 |
| Detailed Statement ofFinancial Activities | 10 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 17.7.20 | ||||||
| Year Ended | to | |||||
| 30.6.22 | 30.6.21 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | 6 | |||||
| INCOMING RESOURCES | ||||||
| Incoming resources from generated |
funds | |||||
| Voluntary income |
7,353 | 7,353 | 3,413 | |||
| Activities for generating funds |
12,093 | 12,093 | 1,000 | |||
| Investment income |
1 | |||||
| Total incoming resources |
19,446 | 19,446 | 4,414 | |||
| RESOURCES EXPENDED | ||||||
| Costs ofgenerating funds |
||||||
| Fundraising trading: cost ofgoods sold and other |
||||||
| costs | 3,044 | 3,044 | 2,330 | |||
| Charitable activities |
||||||
| Distributed to Individuals |
4,646 | 4,646 | 599 | |||
| Distributed to Institutions |
10,399 | 10,399 | 6,095 | |||
| Governance costs |
360 | 360 | 1,020 | |||
| Total resources expended |
18,449 | 18,449 | 10,044 | |||
| NET INCOMING/(OUTGOING) | ||||||
| RESOURCES | 997 | 997 | (5,630) | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward |
33,153 | 4,631 | 37,784 | 43,414 | ||
| TOTAL FUNDS CARRIED FORWARD | 34,150 | 4,631 | 38,781 | 37,784 |
| AT3 | 0JUNE 2022 | |||||
|---|---|---|---|---|---|---|
| 30.6.22 | 30.6.21 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| CURRENT ASSETS | ||||||
| Cash at bank | 34,510 | 4,631 | 39,141 | 38,144 | ||
| CREDITORS | ||||||
| Amounts falling due within |
one year | (360) | (360) | (360) | ||
| NET CURRENT ASSETS | 34,150 | 4,631 | 38,781 | 37,784 | ||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | 34,150 | 4,631 | 38,781 | 37,784 | ||
| NKT ASSETS | 34,150 | 4,631 | 38,781 | 37,784 | ||
| FUNDS | ||||||
| Unrestricted funds |
34,150 | 33,153 | ||||
| Restricted funds |
4,631 | 4,631 | ||||
| TOTAL FUNDS | 38,781 | 37,784 |
| ACTIVITI | ES FOR GENERATING FUNDS | |||
|---|---|---|---|---|
| Period | ||||
| 17.7.20 | ||||
| Year Ended | to | |||
| 30.6.22 | 30.6.21 | |||
| f. | E | |||
| Fundraising | events | 12,093 | 1,000 | |
| 3. | INVKSTMKNT INCOME | |||
| Period | ||||
| 17.7.20 | ||||
| Year Ended | to | |||
| 30.6.22 | 30.6.21 | |||
| Deposit account interest | 1 |
| CREDITORS: | AMOUNTS | FA | LLING DUE WITHIN ONE | YEAR | |||
|---|---|---|---|---|---|---|---|
| 30.6.22 | 30.6.21 | ||||||
| Trade creditors | 360 | 360 | |||||
| MOVEMENT | IN FUNDS | ||||||
| Net movement | |||||||
| At 1.7.21 | in | funds | At 30.6.22 | ||||
| Unrestricted funds |
|||||||
| General fund | 33,153 | 997 | 34,150 | ||||
| Restricted funds |
|||||||
| Restricted Fund | 1 | 4,631 | 4,631 | ||||
| TOTAL FUNDS | 37,784 | 997 | 38,781 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement in |
|||||
| resources | expended | funds | |||||
| Unrestricted funds |
|||||||
| General fund | 19,446 | (18,449) | 997 | ||||
| TOTAL FUNDS | 19,446 | (18,449) | 997 | ||||
| Comparatives | for movement | in | funds | ||||
| Prior year | Net movement | Transfers | |||||
| adjustment | in funds | between | funds | At 30.6.21 | |||
| Unrestricted Funds |
|||||||
| General fund | 39,722 | (569) | (6,000) | 33,153 | |||
| Restricted Funds | |||||||
| Restricted Fund | 1 | 3,692 | (5,061) | 6,000 | 4,631 | ||
| TOTAL FUNDS | 43,414 | (5,630) | 37,784 |
| Incoming | Resources | Movement in |
||
|---|---|---|---|---|
| resources | expended | funds | ||
| Unrestricted funds |
||||
| General fund | 4,404 | (4,973) | (569) | |
| Restricted funds |
||||
| Restricted Fund | 1 | 10 | (5,071) | (5,061) |
| TOTAL FUNDS | 4,414 | (10,044) | (5,630) |
| Period | |||
|---|---|---|---|
| 17.7.20 | |||
| Year Ended | to | ||
| 30.6.22 | 30.6.21 | ||
| INCOMING RESOURCES | |||
| Voluntary income |
|||
| Gifts | 1 | ||
| Donations | 4,812 | 1,663 | |
| Subscriptions | 2,540 | 1,750 | |
| 7,353 | 3,413 | ||
| Activities for generating | funds | ||
| Fundraising events |
12,093 | 1,000 | |
| Investinent income |
|||
| Deposit account interest | |||
| Total incoming resources |
19,446 | 4,414 | |
| RESOURCES EXPENDED | |||
| Fundraising trading: cost ofgoods sold and other costs |
|||
| Administration costs |
2,072 | 894 | |
| Lion international fund |
972 | 1,436 | |
| 3,044 | 2,330 | ||
| Charitable activities |
|||
| Fundraising expenses |
2,299 | ||
| Distributed to Beneficiaries |
12,746 | 6,694 | |
| 15,045 | 6,694 | ||
| Governance costs |
|||
| Accountancy | 360 | 1,020 | |
| Total resources expended | 18,449 | 10,044 | |
| Net income/(expenditure) | 997 | (5,630) |