OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Report ofthe Trustees I to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7to 8
Detailed Statement ofFinancial Activities

FOR THE PERI OD 17JULY 2020 TO 30JUNE 2021
Unrestricted Roslricted Total
fund fund funds
Notes f, f.
INCOMING RESOURCES
Incoming
resources from
generated funds
Voluntary
income
3,403 10 3,413
Activities for generating
funds
1,000 1,000
Investment
income
1 1
Total incoming
resources
4,404 10 4,414
RESOI/RCES EXPENDED
Costs ofgenerating
funds
Fundraising
trading: cost ofgoods sold and other
costs 2,330 2,330
Charitable
activities
Distributed to Individuals 151 448 599
Distributed
to Institutions
1,472 4,623 6,095
Governance
costs
1,020 1,020
Total resources expended 4,973 5,071 10,044
NET INCOMING/(OUTGOING)
RESOURCES BEFORE TRANSFERS (569) (5,061) (5,630)
Gross transfers
between
funds (6,000) 6,000
Net incoming/(outgoing) resources (6,569) 939 (5,630)
RECONCILIATION
OF FUNDS
As previously
reported
Prior year adjustment 39,722 3,692 43,414
As Restated 39,722 3,692 43,414
TOTAL FUNDS CARRIED FORWARD 33,153 4,631 37,784

BALANCE S
AT 30JUNE
HEET
2021
Unrestricted Restricted Total
fund fund funds
Notes I
CURRENT ASSETS
Cash at bank 33,513 4,631 38,144
CREDITORS
Amounts
falling due within one year
(360) (360)
NET CURRENT ASSETS 33,153 4,631 37,784
TOTAL ASSETSLESSCURRENT
LIABILITIES 33,153 4,631 37,784
NET ASSETS 33,153 4,631 37,784
FUNDS
Unrestricted
funds
33,153
Restricted funds 4,631
TOTAL FUNDS 37,784

Prior year Net movement Transfers Transfers
adjustment in funds between funds At 30,6.21
f
Unrestricted
funds
General fund 39,722 (569) (6,000) 33,153
Restricted
funds
Restricted Fund
1
3,692 (5,061) 6,000 4,631
TOTAL FUNDS 43,414 (5,630) 37,784
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted
funds
General
fund
4,404 (4,973) (569)
Restricted
funds
Restricted Fund
1
10 (5,071) (5,061)
TOTAL FUNDS 4,414 (10,044) (5,630)

INCOMING RESOURCES INCOMING RESOURCES
Voluntary
income
Donations 1,663
Subscriptions 1,750
3,413
Activities for generating funds
Fundraising
events
1,000
Investment
income
Deposit account interest
Total incoming
resources
4,414
RESOURCES EXPENDED
Fundraising
trading: cost ofgoods sold and other costs
Administration
costs
894
Lion international
fund
1,436
2,330
Charitable
activities
Distributed
to Beneficiaries
6,694
Governance
costs
Accountancy 1,020
Total resources expended 10,044
Net expenditure (5,630)