ANNUAL REPORT AND STATEMENT OF ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2023
Leatherhead Community Hub
Charity Registration No. 1190394
LEATHERHEAD COMMUNITY HUB LEGAL AND ADMINISTRATIVE INFORMATION
WORKING NAME: Leatherhead Community Hub (LCH)
CHARITY NUMBER: 1190394 START OF FINANCIAL YEAR: 1st April 2022 END OF FINANCIAL YEAR: 31st March 2023
TRUSTEES WHO SERVED Mr A Moulton (Chairman) DURING THIS FINANCIAL YEAR: Mrs J Moore Mrs R Shepherd (reappointed 13/7/22) Mr R Furze Mrs P Horner-Long (reappointed 13/7/22) Mr M Williams GOVERNING INSTRUMENT: Established as a Charitable Incorporated Organisation (CIO) under constitution dated 13[th] July 2020
OBJECTS The objectives of the charity are to provide facilities and services for the local community both itself and through acting as an umbrella organisation for other charitable and public/private partners in and around North Leatherhead in Surrey. The charity aims to fulfil these objectives with the help of their partners and a team of experienced volunteers. The Trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing its aims and objectives and in planning future activities.
CORRESPONDENCE: Leatherhead Community Hub Kingston Road, Leatherhead, Surrey KT22 7PX BANKERS: The Co-operative Bank PO Box 250 Skelmersdale Lancashire WN8 6WT Metro Bank 91A High Street Epsom Surrey KT19 8D
LEATHERHEAD COMMUNITY HUB TRUSTEES REPORT
Introduction
The Board of Trustees are pleased to present their annual report and accounts for the period ended 31 March 2023.
Structure, Governance and Management
Trustees appointment
Trustees are appointed with regard to the skills required by the charity and their dedication to its purposes. The initial trustees have been appointed for a range of periods to ensure continuity. Other trustees are appointed for an initial period of three years. The trustees meet on a monthly basis to deal with strategic matters, to approve policies and major operational decisions and to monitor the progress of the charity including its finances and risk issues. Daily operational matters are delegated to an Operational team which meets regularly. The trustees welcomed the reappointment in July 2022 for a further three years of two of the initial trustees – Ruth Shepherd and Penny Horner-Long.
Trustees Responsibilities
The Charities Act 2011 requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the trust and of the surplus of the trust for that period. In preparing those financial statements the trustees are required to:
-
Select suitable accounting policies and apply them consistently
-
Make judgements and estimates that are reasonable and prudent
-
Prepare financial statements on the going concern basis unless it Is inappropriate to presume that the trust will continue in existence.
The trustees are responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time the financial position of the trust. They are also responsible for safeguarding the assets of the trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Partnerships
The charity has been established as an umbrella organisation for several charities with the common aim of serving the people of North Leatherhead and its environs, rebuilding a true sense of community, hope and support. The charity is independent of the partner organisations and there are no formal partnership agreements. Hire agreements are entered into, where relevant, for the use of parts of the community centre. The partners are:
-
All Saints Preschool
-
Good Company (Surrey)
-
Mid-Surrey Community Fridges
-
The Hive
-
Citizens Advice Mole Valley
-
The Gathering Church
-
The Molebridge Practice
-
The Links Centre 2030
The charity is also most grateful for the support it is receiving from Mole Valley District Council and Surrey County Council as we develop services for the area.
Achievements and performance
The year was an extremely busy one for the charity as we officially opened the community centre in April 2022 following a major refurbishment of the rear part of the building (for which we have a five-year lease with Mole Valley District Council). Alongside this work, a community well-being garden was opened and work done to the courtyard to enable the cafe to serve guests outside when weather allowed.
Since opening in April for our first operational year, we have welcomed more than 15,000 people to the Hub to chill out at the Old Schoolhouse Cafe, be creative in The Hive, visit the Community Fridge or Foodbank, and join in with one of the many other community activities and events going on at the Hub.
The Old Schoolhouse Cafe has far exceeded expectations and is loved and appreciated by so many. It has become an important part of life for many in North Leatherhead and the surrounding area, giving opportunities to volunteer, and a safe space to meet up with friends and find such a warm welcome from our café manager Rachel and her amazing team of volunteers.
We have also been able to host some fantastic community events since opening: we held a Community BBQ with a live band, a Bright & Light Party for children at Halloween, and a Christmas Party with a visit from Santa Claus. We also started a series of monthly community events to appeal to people of all ages, including the Family Feast, Friday Film, afternoon teas for older members of our community, and soft play for under-fives.
Every Thursday since we became operational, we have hosted an Advice Café at the Hub, offering a free and informal drop-in advice service for anyone wanting help with benefits, debt and other important issues. This is a partnership with Citizens Advice Mole Valley, Christians Against Poverty, Epsom & Ewell Foodbank (now Good Company Surrey), and Mid-Surrey Community Fridges. Outreach workers from other local agencies are also invited regularly to provide support with energy bills, housing, and employment.
The trustees would like to express their sincere thanks and appreciation for the many individuals and volunteers who have supported us through the year both financially and in the generous giving of their time.
We are also grateful to the following organisations and companies who have provided donations and grants in 2022/23:-
-
St Giles & St George’s Churches Ashtead
-
Toyota
-
Wates Family Enterprise Trust
-
Surrey County Council Members Community Allocation
-
Community Foundation for Surrey
-
Surrey County Council - warm hubs
-
Leatherhead Lions
-
Unilever - Royal Warrant Grant
-
St Mary’s Church Fetcham
-
National Lottery Community Fund
-
Mole Valley District Council
Financial Review
The results for the period and the charity’s financial position at 31 March 2023 are shown in the following financial statements.
During the period, the Charity had income of £149,850 and expenditure of £110,441. There was an operating surplus of £39,409. This was the first year of full operations for the charity with the opening of the cafe and a full year of staff costs.
Voluntary income remained strong though far lower than in the previous year when there was a major fundraising campaign for the refurbishment of the centre. During the year grants were received from a number of trusts and companies including £6,840 from the Community Foundation for Surrey and £2,903 for Surrey County Council mainly towards warm hub and other activities,and grants from Wates and Toyota. Restricted funds include a grant of £25,000 from Mole Valley District Council carried forward towards the appointment of a Community Development Worker in 2023-24. We are so grateful for all our supporters.
Cafe takings were stronger than expected in the first year of operation. This was despite keeping prices as low as possible and was due to higher numbers of people than projected. Rent from our partners and from external users was satisfactory and is steadily growing overall.
The medium term aim is for the cafe to cover the costs of its direct operation including salaries and this was nearly achieved in this year. It will continue to be a challenge given rising food costs and the potential need for additional paid staff hours to meet growing demand.
The building is an old one and, despite refurbishment, will be costly to run especially in the area of utilities and repairs. These costs are however under tight control and further work has been carried out in the new financial year to improve the heating infrastructure and conserve energy.
We have been able to build up higher reserves during the year due to the success of operations described above and with the restricted income carried forward cash was satisfactory at the year end.
Planning for the future
The three key areas of focus for 2023/24 are consolidating and building on the successful first year of trading of the cafe, carefully stewarding the charity’s finances in the light of high energy costs and levels of inflation, and maximising the use of the space for partners and the broader community. Our ambition is to create a sound financial position in order to seek to secure a long-term lease from Mole Valley District Council at the start of 2024/25.
In 2022/23, we were fortunate to be awarded a grant from the National Lottery Community Fund which will be put towards the costs of employing a Caretaker/Assistant Manager post and meeting utility costs.
Reserves policy
Given the potential volatility of income and the age of the building which may require further investment, we aim to build a reserve representing between 3 months and 6 months expenditure to ensure that we can meet our ongoing needs. Currently reserve levels are of the order of 3.7 months. This reserve will continue to be built up over a period of time through fundraising and with the help of our partners. The Trustees are satisfied that, for the present, actions have been put in train to ensure the financial viability of the charity.
This report was approved by the Board of Trustees on 12 October 2023 and signed on its behalf by:
Chair of Trustees:
Mr `A Moulton
LEATHERHEAD COMMUNITY HUB
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2023
| Unrestricte d Restricted Total Total Funds Funds Funds Funds Notes 2023 2023 2023 2022 £ £ £ £ Incoming resources Voluntary income 2 27,800 46,307 74,107 156,805 Income from Charitable Activities 3 74,247 0 74,247 5,250 Income from other Trading Activities 4 1,496 0 1,496 0 Investment income 5 0 0 0 0 Total incoming resources 103,543 46,307 149,850 162,055 Resources expended Costs of charitable activities 6 77,630 30,688 108,318 144,916 Costs of fundraising 2,123 0 2,123 738 Total resources expended 79,753 30,688 110,441 145,654 Net movement in funds 23,790 15,619 39,409 16,401 Total funds brought forward 9,750 14,057 23,807 7,406 Total funds carried forward 33,540 29,676 63,216 23,807 |
Unrestricte d Restricted Total Total Funds Funds Funds Funds Notes 2023 2023 2023 2022 £ £ £ £ Incoming resources Voluntary income 2 27,800 46,307 74,107 156,805 Income from Charitable Activities 3 74,247 0 74,247 5,250 Income from other Trading Activities 4 1,496 0 1,496 0 Investment income 5 0 0 0 0 Total incoming resources 103,543 46,307 149,850 162,055 Resources expended Costs of charitable activities 6 77,630 30,688 108,318 144,916 Costs of fundraising 2,123 0 2,123 738 Total resources expended 79,753 30,688 110,441 145,654 Net movement in funds 23,790 15,619 39,409 16,401 Total funds brought forward 9,750 14,057 23,807 7,406 Total funds carried forward 33,540 29,676 63,216 23,807 |
Unrestricte d Restricted Total Total Funds Funds Funds Funds Notes 2023 2023 2023 2022 £ £ £ £ Incoming resources Voluntary income 2 27,800 46,307 74,107 156,805 Income from Charitable Activities 3 74,247 0 74,247 5,250 Income from other Trading Activities 4 1,496 0 1,496 0 Investment income 5 0 0 0 0 Total incoming resources 103,543 46,307 149,850 162,055 Resources expended Costs of charitable activities 6 77,630 30,688 108,318 144,916 Costs of fundraising 2,123 0 2,123 738 Total resources expended 79,753 30,688 110,441 145,654 Net movement in funds 23,790 15,619 39,409 16,401 Total funds brought forward 9,750 14,057 23,807 7,406 Total funds carried forward 33,540 29,676 63,216 23,807 |
|---|---|---|
| 144,916 738 145,654 |
||
| 16,401 7,406 23,807 |
LEATHERHEAD COMMUNITY HUB
BALANCE SHEET
AS AT 31 MARCH 2023
| Notes 2023 £ Current assets Debtors 8 3,848 Cash at bank and in hand 68,290 72,318 Creditors: amounts falling due within one year 9 (8,922) Net current assets Net assets The funds of the charity: Unrestricted revenue accumulated funds 10 Restricted revenue accumulated funds 11 Total charity funds |
2023 2022 £ £ 1,350 52,130 53,480 (29,673) 63,216 23,807 63,216 23,807 33,540 9,750 29,676 14,057 63,216 23,807 |
2023 2022 £ £ 1,350 52,130 53,480 (29,673) 63,216 23,807 63,216 23,807 33,540 9,750 29,676 14,057 63,216 23,807 |
|---|---|---|
9,750 14,057 23,807 |
Approved by the Board of Trustees on 12 October 2023 and signed on its behalf by: Chair of Trustees:
Mr `A Moulton
LEATHERHEAD COMMUNITY HUB
NOTES TO THE ACCOUNTS FOR YEAR ENDED
31 MARCH 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland and with the Charities Act 2011.
Incoming resources
Donations
Donations are credited in the year in which they are receivable. Associated gift aid is recognised in the period when the donation is received.
Interest
Interest is credited in the year in which it is receivable.
Resources expended
Expenditure is recognised when a liability is incurred.
| 2 Voluntary Income 2023 2023 £ £ Unrestricted Restricted Individuals 17,175 0 Donations by organisations 7,698 2,850 Grants from trusts 500 14,219 Local Government Grants 0 29,238 Gift Aid 2,427 0 Total voluntary income 27,800 46,307 3 Income from Charitable Activities 2023 2023 £ £ Unrestricted Restricted Cafe Takings 48,941 0 Rent from LCH partners 13,580 0 Rent for other room hire 11,726 0 Total income from charitable activities 74,247 0 |
2023 £ Total 17,175 10,548 14,719 29,238 2,427 74,107 2023 £ Total 48,941 13,580 11,726 74,247 |
2022 £ Total 76,269 21,700 17,750 31,500 9,586 156,805 |
2022 £ Total 76,269 21,700 17,750 31,500 9,586 156,805 |
|---|---|---|---|
2022 £ Total 0 4,205 1,045 5,250 |
|||
| 4 Other trading activities Event income Total from other trading activities 5 Investment income Bank interest Total investment income 6 Costs of charitable activities Salaries Cafe supplies Event costs Community activities Rent and rates Utilities Cleaning supplies Repairs and maintenance Building refurbishment Other building costs Equipment purchase Garden costs Marketing costs Stationery and IT Legal costs Insurance Other general administrative costs Total costs of charitable activities |
2023 £ Unrestricted 1,496 |
2023 £ Restricted 0 |
2023 £ Total 1,496 |
2022 £ Total 0 |
||
|---|---|---|---|---|---|---|
| 1,496 | 0 | 1,496 | 0 | |||
| 2023 £ Unrestricted 0 0 2023 £ Unrestricted 7,746 22,247 2,908 0 9,660 7,625 2,597 5,685 3,247 3,133 5,276 436 1,076 1,788 1,420 1,099 1,687 77,630 |
2023 £ Restricted 0 0 2023 £ Restricted 21,398 3,240 538 2,152 0 0 0 0 0 0 3,360 0 0 0 0 0 0 30,688 |
2023 £ Total 0 0 2023 £ Total 29,144 25,487 3,446 2,152 9,660 7,625 2,597 5,685 3,247 3,133 8,636 436 1,076 1,788 1,420 1,099 1,687 108,318 |
2022 £ Total 0 0 2022 £ Total 981 0 1,775 0 13,025 0 0 2,996 69,481 0 39,841 5,200 0 0 10,494 210 913 144,916 |
7 Taxation
The charity is exempt from tax on its charitable activities.
| 8 Debtors Gift aid Prepayments Other debtors |
2023 £ 2,426 776 646 3,848 |
2022 £ 1,175 175 1,350 |
|---|---|---|
9 Creditors: amounts falling due within one year
| within one year Creditors and accruals Loans The loan is unsecured and repayable in the next financial year |
2023 £ 5,922 3,000 8,922 |
2022 £ 26,673 3,000 29,673 |
|---|---|---|
| **10 ** | Unrestricted Funds | 2023 |
|---|---|---|
| £ | ||
| Balance at 1 April 2022 | 9,750 | |
| Incoming resources | 103,543 | |
| Outgoing resources | 79,753 | |
| Balance at 31 March 2023 | 33,540 | |
| **11 ** | Restricted Funds | |
| £ | ||
| Balance at 1 April 2022 | 14,057 | |
| Incoming resources | 46,307 | |
| Outgoing resources | 30,688 | |
| Balance at 31 March 2023 | 29,676 |
Independent examiner’s report to the trustees of Leatherhead Community Hub
I report to the trustees on my examination of the accounts of the Leatherhead Community Hub (the Trust) for the year ended 31st March 2023.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
John Whittaker BSc (Hons) ACA 10 Taleworth Road Ashtead, Surrey. KT21 2PT
Date 11 October 2023