OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Period
10.7.20
Year Ended to
31.12.22 31.12.21
Unrestricted Total
fund funds
Notes E F
INCOME AND ENDOWMENTS FROM
Donations and legacies 7,000 29,500
EXPENDITURE ON
Raising funds 6,163 5,993
Charitable activities
Charitable activities 350 900
Total 6,513 6,893
NET INCOME 487 22,607
RECONCILIATION OF FUNDS
Total funds brought forward 22,607
TOTAL FUNDS CARRIED FORWARD 23,094 22,607

BALANCE SHEET
31 DECEMBER 2022
31.12.22 31.12.21
Unrestricted Total
fund funds
Notes 6 E
CURRENT ASSETS
Cash at bank 24,064 23,217
CREDITORS
Amounts
falling due within one year
(970) (610)
NET CURRENT ASSETS 23,094 22,607
TOTAL ASSETS LESSCURRENT
LIABILITIES 23,094 22,607
NET ASSETS 23,094 22,607
FUNDS
Unrestricted
funds
23,094 22,607
TOTAL FUNDS 23,094 22,607

3. COMPARATIVE S FOR TH E ST ATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
E
INCOME AND ENDOWMENTS FROM
Donations
and
legacies 29,500
EXPENDITURE ON
Raising funds 5,993
Charitable
activities
Charitable
activities
900
Total 6,893
NET INCOME 22,607
TOTAL FUNDS CARRIED FORWARD 22,607
4. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
F E
Other creditors 250 250
Accruals and deferred income 720 360
970 610
5. MOVEMENT
IN FUNDS
Net
movement At
At 1.1.22 in funds
f
31.12.22
E
Unrestricted
funds
General
fund
22,607 487 23,094
TOTAL FUNDS 22,607 487 23,094
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
6
in funds
F
Unrestricted
funds
General
fund
7,000 (6,513) 487
TOTAL FUNDS 7,000 (6,513) 487

Compar atives for movement
in funds
Net
movement At
in funds 31.12.21
E 6
Unrestricted funds
General fund 22,607 22,607
TOTAL FUNDS 22,607 22,607
Compara tive net movement
in funds,
inc
luded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 6 F
Unrestricted funds
General fund 29,500 (6,893) 22,607
TOTAL FUNDS 29,500 (6,893) 22,607

Period
10.7.20
Year Ended to
31.12.22 31.12.21
E
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
received
7,000 29,500
Total incoming
resources
7,000 29,500
EXPENDITURE
Raising donations and legacies
Postage and stationery 2,694 436
Subscriptions 336 1,026
Legal fees 1,190
Accountancy
fees
360 360
IT, marketing
and advertising
2,773 2,981
6,163 5,993
Charitable
activities
Donations
paid
350 900
Total resources expended 6,513 6,893
Net income 487 22,607