
## **Trustees’ Annual Report for the period** 

## **From Period start date** 01/09/22 **To** 31/08/2023 **Period end date** 

**Charity name:** Meithrinfa Ser Mor Beaumaris 

**Charity registration number:** 1190307 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|The object of the CIO as set out in our<br>constitution is to “enhance the development<br>and education of children in Wales, for the<br>public benefit, by encouraging parents to<br>understand and provide for their needs<br>through high quality childcare<br>Provision”.<br>Our aim is the provision of affordable, high-<br>quality childcare, currently delivered in both<br>English and Welsh (gradually transitioning to<br>Welsh only provision), with a focus on Welsh<br>culture, responding to local demand in order<br>to meet the needs of the community.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or services<br>identified in the accounts.|Para 1.17 and<br>1.19|Meithrinfa Sêr Môr Beaumaris offers<br>childcare and Early Years education<br>(foundation-phase) for children aged 2 to 4<br>years (children aged from 18 months by<br>special arrangement), and is staffed by<br>highly qualified and experienced<br>practitioners.  We are registered with the<br>Care Inspectorate Wales (CIW) and are<br>currently registered with two membership<br>organisations: Early Years Wales and<br>Mudiad Meithrin.<br>Our service aims include:<br>●Provision of a happy, secure<br>environment where children, parents,<br>carers, visitors and staff feel welcome|





|||and valued;<br>●Development of positive partnerships<br>with parents/carers, which we believe to<br>be vital to the provision of high quality<br>care for all children;<br>●To allow each child to learn through play,<br>giving them the care and support needed<br>for them to develop at their own pace<br>and to the best of their ability;<br>●Provision of fun, stimulating and<br>age/stage appropriate activities,<br>equipment and experiences for every<br>child in our care;<br>●To support the child and promote<br>learning and growth in all areas of their<br>development;<br>●To foster positive attitudes towards each<br>other, respecting others’ race, gender,<br>disabilities, culture and beliefs;<br>●To ensure our staff are competent,<br>positive role models and are provided<br>with up to date training throughout their<br>journey with your child;<br>●Ensure all children settle into the Nursery<br>environment at Meithrinfa Sêr Môr<br>Beaumaris and have an enjoyable time<br>whilst they are with us.|
|---|---|---|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|We, the trustees, confirm that we have had<br>regard to the guidance issued by the Charity<br>Commission on public benefit|





## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|Ongoing childcare and early years education<br>for children aged 18 months to 4 years old:<br>The Charity has been highly effective in<br>meeting its objectives, setting up and<br>offering the community day care with highly<br>qualified staff in employment. Numbers of<br>users are growing, and we have joined a<br>new membership organisation, in order to<br>further our commitment to the development<br>of the Welsh language in early years<br>education.<br>Additionally, Meithrinfa Ser Mor offers the<br>community valuable employment<br>opportunities which believes in professional<br>development and investing in workers and<br>quality day care for the community.<br>*Benefits to children:<br>-provides a warm, safe, stimulating<br>environment for young children to develop<br>their confidence, independence and social<br>skills;<br>-foundation-phase education, supported by|





local education authority; -introduction to/development of Welsh language. *Benefits to parents/carers: -supporting children’s development, working in collaboration with parents/carers -providing childcare, enabling parents/carers to work, improving local economy. 

## **Additional information (optional)** You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
Performance of fundraising<br>activities against objectives<br>set Para 1.41<br>Investment performance<br>against objectives Para 1.41<br>Other<br>**----- End of picture text -----**<br>




## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|Suffered financial difficulty during Autumn<br>2022, but a new staffing structure and<br>reduced opening hours in keeping with<br>demand have resulted in financial stability<br>throughout the duration of 2023.|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|We have calculated our reserve fund on the<br>basis of a two month closure notice period,<br>which would allow us to pay staff wages,<br>rent, and utilies, even with no incoming<br>funds.|
|Amount of reserves held|Para 1.22|£6500|
|Reasons for holding zero<br>reserves|Para 1.22||
|Details of fund materially in<br>deficit|Para 1.24|N/A|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|No uncertainties, we are in a strong position<br>currently, and are operating successfully<br>despite term time opening only.|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

|<br>The charity’s principal<br>sources of funds (including<br>any fundraising)|<br>Para 1.47|<br>Our principal funds are from childcare fees<br>paid either directly by parents/carers or by<br>the Childcare Offer for Wales.|
|---|---|---|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46||
|A description of the principal<br>risks facing the charity|Para 1.46|September is our quietest month (as it is for<br>all chlidcare settings) as older children<br>graduate to reception class and younger<br>ones are not yet eligible for funded places –<br>as such, towards the end of the school year<br>we are in a period of uncertainty as to our|





September numbers.
Other

## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Trust|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|CIO|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Panel interview by current committee.|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

|<br>Policies and procedures<br>adopted for the induction and<br>training of trustees|<br>Para 1.51||
|---|---|---|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51||
|Relationship with any related<br>parties|Para 1.51||





Other 

## **Reference and Administrative details** 

|Charity name|Meithrinfa Ser Mor Beaumaris|
|---|---|
|Other name the charity uses||
|Registered charity number|1190307|
|Charity’s principal address|Meithrinfa Ser Mor, Beaumaris, Ynys Mon. LL58 8HL|
|||





**Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Nam**<br>**e of**<br>**pers**<br>**on**<br>**(or**<br>**body**<br>**)**<br>**entitl**<br>**ed to**<br>**appo**<br>**int**<br>**trust**<br>**ee (if**<br>**any)**|
|---|---|---|---|---|
||Rose Hen-Jones|Chair|2022-present||
||Tim Gallagher|Treasurer|2021-present||
||Kate Jones|Secretary|2023 (newly elected,<br>February)||
||PennyWelch|Trustee|2023-present||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



– Corporate trustees names of the directors at the date the report was approved 

## **Director name** 



Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 



## **Funds held as custodian trustees on behalf of others** 

Description of the assets held in this capacity 

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects 

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional) Names and addresses of advisers (Optional information)** 

||**Type of adviser**<br>**Name**<br>**Address**|**Type of adviser**<br>**Name**<br>**Address**|**Type of adviser**<br>**Name**<br>**Address**|
|---|---|---|---|
||Business|Business Wales|Welsh Government Sarn<br>Mynach, Llandudno<br>Junction LL31 9RZ|
|||||
|||||
|||||
||**Name of chief executive or names of senior staff members (Optional**<br>**information)**|||
|||||



## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 


**----- Start of picture text -----**<br>
              Signed on behalf of the charity’s trustees<br>Signature(s)<br>Full name(s) Rosalind Mary Hen-<br>Jones<br>    Position (eg Chair<br>Secretary, Chair,<br>etc)<br>Date<br>27/04/2024<br>**----- End of picture text -----**<br>





|**Charity Name**|**No (if any)**|||
|---|---|---|---|
|**Meithrinfa Ser Mor Beaumaris**|**1190307**|||
|**Receipts andpayments accounts**|||**CC16a**|
|01/09/2022<br>Period start date<br>**For the period**<br>**from**|31/08/2023<br>Period end date<br>**To**|||



|**Section A Receipts and payments**|**Section A Receipts and payments**||||||
|---|---|---|---|---|---|---|
|**A1 Receipts**|**Unrestricted**<br>**funds**<br>**to the nearest**<br>**£**<br>**22,226**<br>**13,122**<br>**-**<br>**19,213 #**<br>**2,902**<br>**-**<br>**57,463**<br>**340**<br>**-**<br>**340**<br>**57,803**<br>**43,003**<br>**364**<br>**1,038**<br>**177**<br>**394**<br>**881**<br>**90**<br>**3,060**<br> **49,007**<br>**-**<br>**-**<br> **-**<br>**49,007**<br>**8,796**<br>**-**<br>**-**<br>**8,796**|**Restricted**<br>**funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**130**<br>**-**<br>**130**<br>**130**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**130**<br>**-**<br>**-**<br>**130**|**Endowment**<br>**funds**<br>**to the nearest £**|**Total funds**<br>**to the nearest £**<br>**22,226**<br>**13,122**<br>**-**<br>**19,213**<br>**-**<br>**-**<br>**2,902**<br>**-**<br>**57,463**<br>**470**<br>**-**<br>**470**<br>**57,933**<br>**43,003**<br>**-**<br>**364**<br>**1,038**<br>**177**<br>**394**<br>**881**<br>**90**<br>**-**<br>**-**<br>**3,060**<br>**49,007**<br>**-**<br>**-**<br>**-**<br>**49,007**<br> <br>**8,926**||**Last year**<br>**to the nearest £**|
|Fees|**22,226**||**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**22,226**||**44,312**|
|30 Hour Grant|**13,122**|||**13,122**||**13,615**|
|Fundraising|**-**|||**-**|||
|Grants|**19,213**|||**19,213**||**983**|
|Grants||||**-**||**7,050**|
|Donation||||**-**||**200**|
|Taxi|**2,902**|||**2,902**||**-**|
||**-**|||**-**||**-**|
|**_Sub total_**_(Gross income for_<br>_AR)_|**57,463**|||**57,463**||**66,160**|
||||||||
|**A2 Asset and investment sales,**<br>**(see table).**|||||||
|**Initial Capital**|**340**||**-**<br>**-**<br>**-**|**470**||**13,125**|
||**-**|||**-**||**-**|
|**_Sub total_**|**340**|||**470**||**13,125**|
|**_Total receipts_**<br>**A3 Payments**|||||||
||||**-**|**57,933**||**79,285**|
||||||||
|Staff Costs|**43,003**||**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**43,003**||**69,620**|
|Refurbishment||||**-**|||
|Equipment|**364**|||**364**||**951**|
|Expendables|**1,038**|||**1,038**||**2,763**|
|Misc & Stationery|**177**|||**177**||**821**|
|Phone|**394**|||**394**||**521**|
|Membership& Insurance|**881**|||**881**||**1,314**|
|Training|**90**|||**90**||**35**|
|Rent||||**-**||**1,890**|
|Welsh Language Educator||||**-**||**900**|
|Taxi|**3,060**|||**3,060**|||
|**_Sub total_ **|**49,007**|||**49,007**||**78,815**|
||||||||
|**A4 Asset and investment**<br>**purchases, (see table)**|||||||
||**-**||**-**<br>**-**<br>**-**|**-**|||
||**-**|||**-**|||
|**_Sub total_ **|**-**|||**-**||**-**|
|**_Total payments_**<br>**_Net of receipts/(payments)_**<br>**A5 Transfers between funds**<br>**A6 Cash funds last year end**<br>**_Cash funds this year end_**|||||||
||||**-**|**49,007**||**78,815**|
||||||||
||**8,796**|**130**|**-**|<br>**8,926**||**470**|
||**-**|**-**|**-**<br>**-**|**-**||**-**|
||**-**|**-**||**-**||**-**|
||**8,796**|**130**|**-**|**8,926**||**470**|



CCXX R1 accounts (SS) 

27/04/2024 

1 



## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>Signed by one or two trustees on<br>behalf of all the trustees<br>**B1 Cash funds**<br>**B2 Other monetary assets**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>**B5 Liabilities**<br>**B3 Investment assets**|Signature<br>_T G Gallagher_<br>Pension Contributions & Fees<br>HMRC<br>**Details**<br>Bank account<br>**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))<br>**Details**<br>**Details**<br>**Details**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**8,796**<br>**130**<br>**-**<br>**-**<br>**-**<br>**-**<br>**8,796**<br>**130**<br>OK<br>OK<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**liability relates**<br>**Amount due**<br>**(optional)**<br>Unrestricted<br>**115**<br>Unrestricted<br>**19**<br>**-**<br>**-**<br>**-**<br>Print Name<br>TimothyGeorge Gallagher|**Endowment**<br>**funds**<br>**to nearest £**|
|---|---|---|---|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||OK|
||||**Endowment**<br>**funds**<br>**to nearest £**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**When due**<br>**(optional)**|
||||**September**|
||||**October**|
|||||
|||||
|||||
|||||
||||Date of<br>approval|
||_T G Gallagher_|TimothyGeorge Gallagher|27/04/2024|
|||||



CCXX R2 accounts (SS) 

27/04/2024 

2 



**Independent examiner's report on the accounts** 


## **Section A                        Independent Examiner’s Report** 

> **Report to the trustees/** Meithrinfa Ser More Beavmaris **members of** 

**On accounts for the year ended Set out on pages** 

31[st] August 2022 **Charity no** 1190307 **(if any)** 

2 

2 (remember  to include the page numbers of additional sheets) 

**Respective responsibilities of trustees and examiner** 

The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (“the Charities Act”) and that an independent examination is needed.  [The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of [named body]]. _Delete_ [ ] _if not applicable._ 

It is my responsibility to: 

- examine the accounts under section 145 of the Charities Act, 

- to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and 

- to state whether particular matters have come to my attention. 

**Basis of independent examiner’s statement** 

My examination was carried out in accordance with general Directions given by the Charity Commission.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. 

**Independent** In connection with my examination, no matter has come to my attention **examiner's statement** (other than that disclosed below *) 

1. which gives me reasonable cause to believe that in, any material respect, the requirements: 

   - to keep accounting records in accordance with section 130 of the Charities Act; and 

   - to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act 

   - have not been met; or 

2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

- _Please delete the words in the brackets if they do not apply._ 

> **Signed:** Nicola Hooper 

**Date:** 09/05/2023 

**IER** 

1 



**Name:** NICOLA HOOPER 

**Relevant professional qualification(s) or body (if any):** 

FMAAT 

**Address:** 21 CHERRY TREE CLOSE EXETER DEVON EX4 5AT 

## **Section B                           Disclosure** 

Only complete if the examiner needs to highlight material problems.(E.g. accounting records have not been kept in accordance with s132 of the Charities’ Act 2011 and those accounts do not comply with the requirements of the 2008 Regulations setting out the form and content of charity accounts; any material expenditure or action which appears not to be in accordance with the trusts of the charity; any failure to be provided with information and explanations by any past or present trustee, officer or employee; and any material consistency between the accounts and the trustees’ annual report.) 

**IER** 

2 



**Give here brief details of any items that the examiner wishes to disclose** . 

**IER** 

3 

