OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees NJones
TWalker
HJPorter
WJForrester
MW Jones
HonorarySecretary AHollands
Charitynumber 1190231
Registeredoffice 11WhitecroftWay
Beckenharn
Kent
BR33AQ
**Auditor ** RSMUKAuditLLP
CharteredAccountants
STCHouse
7ElmfieldRoad
Bromley
Kent
BR11LT
Bankers Coutts&Co
440Strand
London
**WC2R0QS **
Solicitors Hunters
9NewSquare
LincolnsInn
London
**WC2A3QN **
Investment advisors Sarasin andPartnersLLP
JuxonHouse
100StPaul'sChurchyard
London
**EC4M 8U **

**Unrestricted ** **Endowment **
**Total **
funds
funds

**2021 **
Notes £
£

£
Incomefrom:
Donationsandlegacies 2 6,087,702 36,538,134 42,625,836
Investments 3 17,579,198
-
17,579,198
Total incomeandendowments 23,666,900 36,538,134 60,205,034
Expenditureon:
Charitable activities 4 11,340 11,340
Netlossesoninvestments {5,046,886) (12,068,109) (17,114,995)
Net movement in**funds ** 18,608,674 24,470,025 43,078,699
Totalfundsbrought forward at2July2020
**Total fundscarried forward at 31 March 2021 ** 18,608,674 24,470,025 43,078,699

2021
Notes £
£
Fixedassets
Investments 7 41,464,466
Current assets
Debtors 9 1,504,666
Cash atbankandinhand 120,907
1,625,573
Creditors: amountsfalling due within one year **10 ** (11,340)
Netcurrentassets 1,614,233
Total assetslesscurrent liabilities **43,078,699 **
**Capital funds **
Endowmentfunds-general **11 ** **24,470,025 **
**Income funds **
Unrestrictedfunds **11 ** **18,608,674 **
**Total funds ** **11 ** **43,078,699 **

**2021 **
Notes £
£
Cash flowsfrom operatingactivities
Cash generatedfrom/(usedin)operations **14 ** 41,121,170
Investing activities
Purchaseofinvestments (58,579,461)
Investmentincomereceived 17,579,198
Net cash usedininvesting activities (41,000,263)
Net cash usedinfinancing activities
Net increaseincash andcash equivalents 120,907
Cashandcashequivalentsatbeginningofperiod
**Cash and cash equivalents at endof period ** 120,907

**Unrestricted ** **Endowment ** Total
**funds **
**funds **
**2021 **
**general **
£
£
£
Donations 6,087,702 36,538,134 42,625,836
**Donations **
Incomefrom otherrelated parties 5,037,206 5,037,206
Donation-Films&EquipmentsLimited 177,000 177,000
Donation-DonaldForresterTrust 745,196
7,018,507
7,763,703
Donation-GwynethForresterTrust 128,300 29,519,627 29,647,927
6,087,702 36,538,134 42,625,836

**Unrestricted ** **Endowment ** **Total **
**funds **
funds
**2021 **
**generaJ **
£
£
£
Incomefromlistedinvestments 120,675 **120,675 **
Incomefromunlistedinvestments **17,414,700 ** 17,414,700
Otherincome 43,591 43,591
Interestreceivable **232 ** **232 **
**17,579,198 ** **17,579,198 **
**Expenditure on charitable activities **
**2021 **
£
Supportandgovernance costs(seenote5) **11,340 **
Support **Governance ** **2021 Basis of allocation **
costs
**costs **
£
£
£
Auditfees 6,600 6,600Governance
Accountancyservices 4,740 4,740Governance
11,340 11,340
Analysed between
Charitableactivities 11,340 11,340

Listed Unlisted **Total **
investments investments
£
£
£
Costorvaluation
At2July 2020
Additions 41,486,543 17,092,918 58,579,461
Valuationchanges (27,564) (17,087,431) (17,114,995)
At31March 2021 41,458,979 5,487 41,464,466
**Carryingamount **
At31March 2021 41,458,979 5,487 41,464,466
**2021 **
£
Investmentsatfairvaluecomprise:
Fixedincome 4,629,332
Equities 29,875,799
Property 1,006,472
Alternativeinvestments 3,336,020
Liquid assets 2,611,356
Unlistedinvestments 5,487
41,464,466

**Name of undertaking ** **Profit/(Loss) ** **Capitaland **
Reserves
£ £
Films& EquipmentsLimited 2,361,595 5,487
9 Debtors
9 Debtors
2021
**Amountsfalling due within one year: ** £
Amountsduefromsubsidiaryundertakings 96,019
Amountsduefromrelatedundertakings 873,497
Otherdebtors 489,277
Prepaymentsandaccruedincome 45,873
1,504,666
1 O **Creditors: amountsfallingdue within one year **
2021
£
Accrualsand deferredincome 11,340
11,340
11 **Analysis of net assetsbetween funds **
**Unrestricted ** **Endowment ** **Totai **
**funds **
**funds **
**general **
£
£
£
Fundbalancesat31March2021arerepresented by:
Investments 16,994,441 24,470,025 **41,464,466 **
Currentassets/(liabilities) 1,614,233 1,614,233
18,608,674 _9A _A7
n9
aytttira
_A_n72a0
a«torrsororr

**Analysis of charitable funds **
Movementinfunds
**Incoming ** **ResourcesRevaluations, ** **Balance at ** **31 March 2021 **
**resources ** **expended ** gains and
losses
£ £ £ £
Endowmentfundsgeneral 36,538,134 - (12,068,109) 24,470,025
Unrestrictedfund 23,666,900 (11,340) (5,046,886) 18,608,674
60,205,034 (11,340) (17,114,995) 43,078,699
**Taxation **
TheForresterFamilyTrustisaregisteredcharity,andas suchitsincome and gainsfalling withinSections
471to489oftheCorporationTax Act2010orSection 256TaxationandChargeableGainsAct1992are
exemptfrom corporationtaxtothe extentthattheyareappliedtoitscharitable objectives.
Cashgenerated from operations **2021 **
£
Surplusfortheperiod 43,078,699
Adjustmentsfor:
investmentincomerecognisedinstatementoffinanciaiactivities (17,579,198)
Fairvaluegainsandlossesoninvestments 17,114,995
Movementsinworking capital:
(Increase)indebtors (1,504,666)
Increaseincreditors 11,340
Cash generatedfrom/(used in)**operations ** 41,121,170