| Trustees | NJones |
|---|---|
| TWalker | |
| HJPorter | |
| WJForrester | |
| MW Jones | |
| HonorarySecretary | AHollands |
| Charitynumber | 1190231 |
| Registeredoffice | 11WhitecroftWay |
| Beckenharn | |
| Kent | |
| BR33AQ | |
| **Auditor ** | RSMUKAuditLLP |
| CharteredAccountants | |
| STCHouse | |
| 7ElmfieldRoad | |
| Bromley | |
| Kent | |
| BR11LT | |
| Bankers | Coutts&Co |
| 440Strand | |
| London | |
| **WC2R0QS ** | |
| Solicitors | Hunters |
| 9NewSquare | |
| LincolnsInn | |
| London | |
| **WC2A3QN ** | |
| Investment advisors | Sarasin andPartnersLLP |
| JuxonHouse | |
| 100StPaul'sChurchyard | |
| London | |
| **EC4M 8U ** |
| **Unrestricted ** | **Endowment ** | **Total ** |
||
|---|---|---|---|---|
| funds | funds |
**2021 ** |
||
| Notes | £ | £ |
£ |
|
| Incomefrom: | ||||
| Donationsandlegacies | 2 | 6,087,702 | 36,538,134 | 42,625,836 |
| Investments | 3 | 17,579,198 | - |
17,579,198 |
| Total incomeandendowments | 23,666,900 | 36,538,134 | 60,205,034 | |
| Expenditureon: | ||||
| Charitable activities | 4 | 11,340 | 11,340 | |
| Netlossesoninvestments | {5,046,886) | (12,068,109) | (17,114,995) | |
| Net movement in**funds ** | 18,608,674 | 24,470,025 | 43,078,699 | |
| Totalfundsbrought forward at2July2020 | ||||
| **Total fundscarried forward at 31 March 2021 ** | 18,608,674 | 24,470,025 | 43,078,699 |
| 2021 | |||
|---|---|---|---|
| Notes | £ | £ |
|
| Fixedassets | |||
| Investments | 7 | 41,464,466 | |
| Current assets | |||
| Debtors | 9 | 1,504,666 | |
| Cash atbankandinhand | 120,907 | ||
| 1,625,573 | |||
| Creditors: amountsfalling due within one year | **10 ** | (11,340) | |
| Netcurrentassets | 1,614,233 | ||
| Total assetslesscurrent liabilities | **43,078,699 ** | ||
| **Capital funds ** | |||
| Endowmentfunds-general | **11 ** | **24,470,025 ** | |
| **Income funds ** | |||
| Unrestrictedfunds | **11 ** | **18,608,674 ** | |
| **Total funds ** | **11 ** | **43,078,699 ** |
| **2021 ** | |||
|---|---|---|---|
| Notes | £ | £ |
|
| Cash flowsfrom operatingactivities | |||
| Cash generatedfrom/(usedin)operations | **14 ** | 41,121,170 | |
| Investing activities | |||
| Purchaseofinvestments | (58,579,461) | ||
| Investmentincomereceived | 17,579,198 | ||
| Net cash usedininvesting activities | (41,000,263) | ||
| Net cash usedinfinancing activities | |||
| Net increaseincash andcash equivalents | 120,907 | ||
| Cashandcashequivalentsatbeginningofperiod | |||
| **Cash and cash equivalents at endof period ** | 120,907 |
| **Unrestricted ** | **Endowment ** | Total | |
|---|---|---|---|
| **funds ** | **funds ** |
**2021 ** | |
| **general ** | |||
| £ | £ |
£ | |
| Donations | 6,087,702 | 36,538,134 | 42,625,836 |
| **Donations ** | |||
| Incomefrom otherrelated parties | 5,037,206 | 5,037,206 | |
| Donation-Films&EquipmentsLimited | 177,000 | 177,000 | |
| Donation-DonaldForresterTrust | 745,196 | 7,018,507 |
7,763,703 |
| Donation-GwynethForresterTrust | 128,300 | 29,519,627 | 29,647,927 |
| 6,087,702 | 36,538,134 | 42,625,836 |
| **Unrestricted ** | **Endowment ** | **Total ** | |
|---|---|---|---|
| **funds ** | funds |
**2021 ** | |
| **generaJ ** | |||
| £ | £ |
£ | |
| Incomefromlistedinvestments | 120,675 | **120,675 ** | |
| Incomefromunlistedinvestments | **17,414,700 ** | 17,414,700 | |
| Otherincome | 43,591 | 43,591 | |
| Interestreceivable | **232 ** | **232 ** | |
| **17,579,198 ** | **17,579,198 ** | ||
| **Expenditure on charitable activities ** | |||
| **2021 ** | |||
| £ | |||
| Supportandgovernance costs(seenote5) | **11,340 ** |
| Support | **Governance ** | **2021 Basis of allocation ** | |
|---|---|---|---|
| costs | **costs ** |
||
£ |
£ |
£ | |
| Auditfees | 6,600 | 6,600Governance | |
| Accountancyservices | 4,740 | 4,740Governance | |
| 11,340 | 11,340 | ||
| Analysed between | |||
| Charitableactivities | 11,340 | 11,340 |
| Listed | Unlisted | **Total ** | |
|---|---|---|---|
| investments | investments | ||
| £ | £ |
£ | |
| Costorvaluation | |||
| At2July 2020 | |||
| Additions | 41,486,543 | 17,092,918 | 58,579,461 |
| Valuationchanges | (27,564) | (17,087,431) | (17,114,995) |
| At31March 2021 | 41,458,979 | 5,487 | 41,464,466 |
| **Carryingamount ** | |||
| At31March 2021 | 41,458,979 | 5,487 | 41,464,466 |
| **2021 ** | |||
| £ | |||
| Investmentsatfairvaluecomprise: | |||
| Fixedincome | 4,629,332 | ||
| Equities | 29,875,799 | ||
| Property | 1,006,472 | ||
| Alternativeinvestments | 3,336,020 | ||
| Liquid assets | 2,611,356 | ||
| Unlistedinvestments | 5,487 | ||
| 41,464,466 |
| **Name of undertaking ** | **Profit/(Loss) ** | **Capitaland ** | |
|---|---|---|---|
| Reserves | |||
£ |
£ |
||
| Films& EquipmentsLimited | 2,361,595 | 5,487 | |
| 9 | Debtors |
| 9 | Debtors | |||
|---|---|---|---|---|
2021 |
||||
| **Amountsfalling due within one year: ** | £ | |||
| Amountsduefromsubsidiaryundertakings | 96,019 | |||
| Amountsduefromrelatedundertakings | 873,497 | |||
| Otherdebtors | 489,277 | |||
| Prepaymentsandaccruedincome | 45,873 | |||
| 1,504,666 | ||||
| 1 O | **Creditors: amountsfallingdue within one year ** | |||
2021 |
||||
| £ | ||||
| Accrualsand deferredincome | 11,340 | |||
| 11,340 | ||||
11 |
**Analysis of net assetsbetween funds ** | |||
| **Unrestricted ** | **Endowment ** | **Totai ** | ||
| **funds ** | **funds ** |
|||
| **general ** | ||||
| £ | £ |
£ | ||
| Fundbalancesat31March2021arerepresented by: | ||||
| Investments | 16,994,441 | 24,470,025 | **41,464,466 ** | |
| Currentassets/(liabilities) | 1,614,233 | 1,614,233 | ||
| 18,608,674 | _9A _A7 n9 aytttira |
_A_n72a0 a«torrsororr |
| **Analysis of charitable funds ** | |||||
|---|---|---|---|---|---|
| Movementinfunds | |||||
| **Incoming ** | **ResourcesRevaluations, ** | **Balance at ** | **31 March 2021 ** | ||
| **resources ** | **expended ** | gains and | |||
| losses | |||||
| £ | £ | £ | £ | ||
| Endowmentfundsgeneral | 36,538,134 | - | (12,068,109) | 24,470,025 | |
| Unrestrictedfund | 23,666,900 | (11,340) | (5,046,886) | 18,608,674 | |
| 60,205,034 | (11,340) | (17,114,995) | 43,078,699 | ||
| **Taxation ** | |||||
| TheForresterFamilyTrustisaregisteredcharity,andas suchitsincome and | gainsfalling | withinSections | |||
| 471to489oftheCorporationTax | Act2010orSection 256TaxationandChargeableGainsAct1992are | ||||
| exemptfrom corporationtaxtothe | extentthattheyareappliedtoitscharitable | objectives. | |||
| Cashgenerated from operations | **2021 ** | ||||
| £ | |||||
| Surplusfortheperiod | 43,078,699 | ||||
| Adjustmentsfor: | |||||
| investmentincomerecognisedinstatementoffinanciaiactivities | (17,579,198) | ||||
| Fairvaluegainsandlossesoninvestments | 17,114,995 | ||||
| Movementsinworking capital: | |||||
| (Increase)indebtors | (1,504,666) | ||||
| Increaseincreditors | 11,340 | ||||
| Cash generatedfrom/(used in)**operations ** | 41,121,170 |