This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2025-12-31-accounts
|
Pages |
|
| INDEX |
|
|
| Charityinformation |
|
1 |
| Chairman'sLetter |
|
2 |
| TrusteesReport |
|
3-10 |
| Auditreport |
|
11-14 |
| StatementofFinancialActivities |
|
15 |
| BalanceSheet |
|
16 |
| Cashflowstatement |
|
17 |
| NotestotheAccounts |
|
18-23 |
| Charitynumber |
RegisteredCharity1190167 |
| Trustees |
ProfessorDavidCoggonOBEMAPhDDMFRCPFFOMFFPHFMedSci |
|
ProfessorPaulCullinanMDFRCPFFOM |
|
MrsClareGilchrist |
|
ProfessorAlexJonesMChemPhDFRSC |
|
MrsPatriciaLebus |
|
ProfessorIraMadanMBBS(Hons)MDFRCPFFOM |
|
ProfessorSirAnthonyNewmanTaylorCBEFRCPFFOMFMedSci(Chairman) |
|
DrElaineWainwrightCPsycholPhDFHEAMScMA(Oxon)(appointed17thMarch2025) |
|
ProfessorRodgerDuffinBSc(Hons)PhDMRCPathFRSB(from17thMarch2025) |
| ChiefExecutive |
MrsNatashaHeydon |
| InvestmentAdviser |
MrRoystonFoxFPFS |
| Charityaddress |
UnitE,TheOldBakery |
|
GoldenSquare |
|
Petworth |
|
WestSussex |
|
GU28OAP |
|
www.coltfoundation.org.uk |
|
Emailtash@coltfoundation.org.uk |
| Bankers |
CaterAllenPrivateBank,2TritonSquare,London,NW13AN |
| Solicitors |
Farrer&Co,66Lincoln'sInnFields,London,WC2A3LH |
| Accountants |
TCGroup,3AcornBusinessCentre,NortharbourRoad,Cosham,PO63TH |
| Investmentmanagers |
QuilterCheviotInvestmentManagement,SenatorHouse,85QueenVictoria |
|
Street,LondonEC4V4A |
|
|
Unrestricted |
Unrestricted |
|
|
Funds |
Funds |
|
Note |
Yearended |
Yearended |
|
|
31Dec2025 |
31Dec2024 |
|
|
£ |
£ |
| Incomingresources |
|
|
|
| Investmentincome |
3 |
1,065,992 |
1,047,876 |
| Donationsreceived |
|
10,564 |
|
| Totalincomingresources |
|
1,076,556 |
1,047,876 |
| Expenditure |
|
|
|
| Expenditureonraisingfunds: |
|
|
|
| Investmentmanagementcosts |
4 |
(134,267) |
(126,816) |
| Expenditureoncharitableactivities: |
|
|
|
| Charitableactivities |
4 |
(1,190,367) |
(561,518) |
| Totalresourcesexpended |
|
(1,324,634) |
(688,334) |
(Loss)/gaininmarketvalueoflisted investments |
|
2,975,844 |
2,670,790 |
| Netmovementinfunds |
|
2,727,766 |
3,030,332 |
| Reconciliationoffunds |
|
|
|
| Totalfundsatstartoftheyear |
|
36,470,636 |
33,440,304 |
| Totalfundsatendoftheyear |
|
39,198,402 |
36,470,636 |
|
31Dec2025 |
31Dec2024 |
|
£ |
£ |
| Fixedassets |
|
|
| Investments |
39,716,665 |
36,713,295 |
| Cashdeposits |
1,376,818 |
1,155,709 |
|
41,093,483 |
37,869,004 |
| Currentassets |
|
|
| Debtors |
1,200 |
1,200 |
| Otherdebtors |
109,950 |
83,498 |
| Cashatbank |
57,089 |
52,633 |
|
168,239 |
137,331 |
| Currentliabilities |
|
|
| Creditors:amountsfallingduewithinoneyear-grantspayable |
(469,878) |
(907,564) |
| Netcurrentliabilities |
(301,639) |
(770,233) |
| Creditors:amountsfallingdueafteroneyear-grantspayable |
(1,593,442) |
(628,135) |
| Totalnetassets |
39,198,402 |
36,470,636 |
| Thefundsofthecharity |
|
|
| Unrestrictedfunds |
39,198,402 |
36,470,636 |
| Totalcharityfunds |
39,198,402 |
36,470,636 |
|
31Dec2025 |
31Dec2024 |
|
£ |
£ |
| Reconciliationofnetincome/expendituretonetcashflowfrom |
operatingactivities |
|
| Netincome/expenditurefortheyear |
2,727,766 |
3,030,332 |
| Investmentincome |
(1,076,556) |
(1,047,876) |
| Gainsoninvestments |
(2,975,844) |
(2,670,790) |
| Increaseindebtors |
26,452 |
(2,775) |
| (Decrease)/increaseingrantcommitments |
527,620 |
(90,601) |
| Netcashoutflowfromoperatingactivity |
(770,562) |
(781,710) |
|
31Dec2025 |
31Dec2024 |
|
£ |
£ |
| Cashflowfromoperatingactivities |
(770,562) |
(781,710) |
| Cashflowfrominvestingactivities |
|
|
| Purchasesofinvestments |
(6,575,444) |
(4,285,349) |
| Receiptsfromsaleofinvestments |
6,505,579 |
4,427,338 |
| Dividendsandinterestreceived |
1,065,992 |
1,047,876 |
| Netcashflowfrominvestingactivities |
996,127 |
1,189,865 |
| Netincrease/(decrease)incashduringtheyear |
225,565 |
408,155 |
| Cashandcashequivalentsbroughtforward |
1,208,342 |
800,187 |
| Cashandcashequivalentscarriedforward |
1,433,907 |
1,208,342 |
| Cashandcashequivalentsconsistsof: |
|
|
| Cashdeposits |
1,376,818 |
1,155,709 |
| Cashatbank |
57,089 |
52,633 |
|
1,433,907 |
1,208,342 |
|
Year |
Year |
|
ended |
ended |
|
31Dec2025 |
31Dec2024 |
|
£ |
£ |
| Wagesandsalaries |
86,750 |
84,800 |
| Socialsecuritycosts |
2,470 |
4,344 |
Employerscontributiontodefined contributionpensionschemes |
5,784 |
5,686 |
|
95,004 |
94,830 |
|
Year |
Year |
|
ended |
ended |
|
31Dec2025 |
31Dec2024 |
|
£ |
£ |
| Dividendsreceived |
1,041,484 |
1,028,462 |
| Interestreceived |
24,508 |
19,414 |
|
1,065,992 |
1,047,876 |
| 4 |
Expenditure |
|
|
|
|
Yearended |
Yearended |
|
|
31Dec2025 |
31Dec2024 |
|
Expenditureonraisingfunds: |
|
|
|
Investmentmanagementfees |
134,267 |
126,816 |
|
Expenditureoncharitableactivities: |
|
|
|
Newgrantcommitmentsawardednetofreversalofexpiredgrantcommitments: |
|
|
|
02/92King'sMSc's |
60,000 |
|
|
05/06RSM,MilitaryMedicine |
|
(3,838) |
|
03/18ImperialCollege,Vineis |
|
(22,874) |
|
02/20UCL,Yates |
|
(22) |
|
03/20Oxford,Holdsworth |
|
(96) |
|
04/22Sheffield,Freeth |
(344) |
|
|
03/23KCL,Smith |
|
63,871 |
|
01/24GSTT,Ntani |
1,369 |
70,450 |
|
02/24Swansea,Jenkins |
215,843 |
|
|
01/25KCL,Ledden |
156,257 |
|
|
02/25CarlReynolds |
127,793 |
|
|
04/25Manchester.Basinas |
85,287 |
|
|
05/25Aberdeen,Macfarlane |
150,521 |
|
|
StudentFellowships |
245,188 |
322,059 |
|
|
1,041,914 |
429,550 |
|
Managementandadministration: |
|
|
|
Wagesandsalaries |
95,005 |
94,830 |
|
Officeexpenses |
6,189 |
7,942 |
|
Insuranceandsundry |
8,301 |
3,229 |
|
Travelandsubsistence |
22,291 |
16,138 |
|
|
131,786 |
122,139 |
|
Lossonexchange |
6,635 |
|
|
Governancecosts |
10,032 |
9,829 |
|
|
1,324,634 |
688,334 |
| Fixedassetinvestments |
|
|
|
Yearended |
Yearended |
|
31Dec2025 |
31Dec2024 |
|
Listed |
Listed |
|
£ |
£ |
| Marketvalueat31December2024 |
36,713,295 |
34,184,494 |
| Additions |
6,533,105 |
4,285,349 |
| Disposals |
(6,505,579) |
(4,427,338) |
| Gains/(loss)inmarketvalueoflistedinvestments |
2,975,844 |
2,670,790 |
| Marketvalueat31December2025 |
39,716,665 |
36,713,295 |
| Valueofinvestmentsat31December2025 |
|
|
| Totalfixedinterestinvestments |
6,510,700 |
6,153,907 |
| TotalUnitedKingdominvestments |
8,158,764 |
8,377,613 |
| TotalNorthAmericaninvestments |
11,489,582 |
11,236,438 |
| TotalEuropeaninvestments(exUK) |
4,908,858 |
3,982,866 |
| TotalJapaneseinvestments |
996,736 |
1,105,351 |
| TotalAsianPacificinvestments(exJapan) |
1,567,762 |
987,931 |
| TotalEmergingMarketsinvestments |
2,307,906 |
1,184,371 |
| TotalGlobalinvestments |
488,400 |
387,400 |
| TotalAlternativeinvestments |
3,287,957 |
3,297,418 |
|
39,716,665 |
36,713,295 |
| Debtors |
|
|
|
Year |
Year |
|
ended |
ended |
|
31Dec2025 |
31Dec2024 |
|
£ |
£ |
| Prepayments |
1,200 |
1,200 |
| OtherDebtors |
109,950 |
83,498 |
|
111,150 |
84,698 |
| Creditors-grantspayable |
|
|
|
Year |
Year |
|
ended |
ended |
|
31Dec2025 |
31Dec2024 |
|
£ |
£ |
| Grantspayableasat31/12/2024 |
1,535,699 |
1,626,301 |
| Grantsawardedduringtheyear |
1,042,258 |
492,471 |
| Grantobligationsreleasedduringtheyear |
(343) |
(62,921) |
| Grantspaidduringtheyear |
(514,294) |
(520,152) |
| Grantspayableasat31/12/2025 |
2,063,320 |
1,535,699 |