OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Pages
INDEX
Charityinformation 1
Chairman'sLetter 2
TrusteesReport 3-10
Auditreport 11-14
StatementofFinancialActivities 15
BalanceSheet 16
Cashflowstatement 17
NotestotheAccounts 18-23

Charitynumber RegisteredCharity1190167
Trustees ProfessorDavidCoggonOBEMAPhDDMFRCPFFOMFFPHFMedSci
ProfessorPaulCullinanMDFRCPFFOM
MrsClareGilchrist
ProfessorAlexJonesMChemPhDFRSC
MrsPatriciaLebus
ProfessorIraMadanMBBS(Hons)MDFRCPFFOM
ProfessorSirAnthonyNewmanTaylorCBEFRCPFFOMFMedSci(Chairman)
DrElaineWainwrightCPsycholPhDFHEAMScMA(Oxon)(appointed17thMarch2025)
ProfessorRodgerDuffinBSc(Hons)PhDMRCPathFRSB(from17thMarch2025)
ChiefExecutive MrsNatashaHeydon
InvestmentAdviser MrRoystonFoxFPFS
Charityaddress UnitE,TheOldBakery
GoldenSquare
Petworth
WestSussex
GU28OAP
www.coltfoundation.org.uk
Emailtash@coltfoundation.org.uk
Bankers CaterAllenPrivateBank,2TritonSquare,London,NW13AN
Solicitors Farrer&Co,66Lincoln'sInnFields,London,WC2A3LH
Accountants TCGroup,3AcornBusinessCentre,NortharbourRoad,Cosham,PO63TH
Investmentmanagers QuilterCheviotInvestmentManagement,SenatorHouse,85QueenVictoria
Street,LondonEC4V4A

Unrestricted Unrestricted
Funds Funds
Note Yearended Yearended
31Dec2025 31Dec2024
£ £
Incomingresources
Investmentincome 3 1,065,992 1,047,876
Donationsreceived 10,564
Totalincomingresources 1,076,556 1,047,876
Expenditure
Expenditureonraisingfunds:
Investmentmanagementcosts 4 (134,267) (126,816)
Expenditureoncharitableactivities:
Charitableactivities 4 (1,190,367) (561,518)
Totalresourcesexpended (1,324,634) (688,334)
(Loss)/gaininmarketvalueoflisted
investments
2,975,844 2,670,790
Netmovementinfunds 2,727,766 3,030,332
Reconciliationoffunds
Totalfundsatstartoftheyear 36,470,636 33,440,304
Totalfundsatendoftheyear 39,198,402 36,470,636

31Dec2025 31Dec2024
£ £
Fixedassets
Investments 39,716,665 36,713,295
Cashdeposits 1,376,818 1,155,709
41,093,483 37,869,004
Currentassets
Debtors 1,200 1,200
Otherdebtors 109,950 83,498
Cashatbank 57,089 52,633
168,239 137,331
Currentliabilities
Creditors:amountsfallingduewithinoneyear-grantspayable (469,878) (907,564)
Netcurrentliabilities (301,639) (770,233)
Creditors:amountsfallingdueafteroneyear-grantspayable (1,593,442) (628,135)
Totalnetassets 39,198,402 36,470,636
Thefundsofthecharity
Unrestrictedfunds 39,198,402 36,470,636
Totalcharityfunds 39,198,402 36,470,636

31Dec2025 31Dec2024
£ £
Reconciliationofnetincome/expendituretonetcashflowfrom
operatingactivities
Netincome/expenditurefortheyear 2,727,766 3,030,332
Investmentincome (1,076,556) (1,047,876)
Gainsoninvestments (2,975,844) (2,670,790)
Increaseindebtors 26,452 (2,775)
(Decrease)/increaseingrantcommitments 527,620 (90,601)
Netcashoutflowfromoperatingactivity (770,562) (781,710)
31Dec2025 31Dec2024
£ £
Cashflowfromoperatingactivities (770,562) (781,710)
Cashflowfrominvestingactivities
Purchasesofinvestments (6,575,444) (4,285,349)
Receiptsfromsaleofinvestments 6,505,579 4,427,338
Dividendsandinterestreceived 1,065,992 1,047,876
Netcashflowfrominvestingactivities 996,127 1,189,865
Netincrease/(decrease)incashduringtheyear 225,565 408,155
Cashandcashequivalentsbroughtforward 1,208,342 800,187
Cashandcashequivalentscarriedforward 1,433,907 1,208,342
Cashandcashequivalentsconsistsof:
Cashdeposits 1,376,818 1,155,709
Cashatbank 57,089 52,633
1,433,907 1,208,342

Year Year
ended ended
31Dec2025 31Dec2024
£ £
Wagesandsalaries 86,750 84,800
Socialsecuritycosts 2,470 4,344
Employerscontributiontodefined
contributionpensionschemes
5,784 5,686
95,004 94,830

Year Year
ended ended
31Dec2025 31Dec2024
£ £
Dividendsreceived 1,041,484 1,028,462
Interestreceived 24,508 19,414
1,065,992 1,047,876

4 Expenditure
Yearended Yearended
31Dec2025 31Dec2024
Expenditureonraisingfunds:
Investmentmanagementfees 134,267 126,816
Expenditureoncharitableactivities:
Newgrantcommitmentsawardednetofreversalofexpiredgrantcommitments:
02/92King'sMSc's 60,000
05/06RSM,MilitaryMedicine (3,838)
03/18ImperialCollege,Vineis (22,874)
02/20UCL,Yates (22)
03/20Oxford,Holdsworth (96)
04/22Sheffield,Freeth (344)
03/23KCL,Smith 63,871
01/24GSTT,Ntani 1,369 70,450
02/24Swansea,Jenkins 215,843
01/25KCL,Ledden 156,257
02/25CarlReynolds 127,793
04/25Manchester.Basinas 85,287
05/25Aberdeen,Macfarlane 150,521
StudentFellowships 245,188 322,059
1,041,914 429,550
Managementandadministration:
Wagesandsalaries 95,005 94,830
Officeexpenses 6,189 7,942
Insuranceandsundry 8,301 3,229
Travelandsubsistence 22,291 16,138
131,786 122,139
Lossonexchange 6,635
Governancecosts 10,032 9,829
1,324,634 688,334

Fixedassetinvestments
Yearended Yearended
31Dec2025 31Dec2024
Listed Listed
£ £
Marketvalueat31December2024 36,713,295 34,184,494
Additions 6,533,105 4,285,349
Disposals (6,505,579) (4,427,338)
Gains/(loss)inmarketvalueoflistedinvestments 2,975,844 2,670,790
Marketvalueat31December2025 39,716,665 36,713,295
Valueofinvestmentsat31December2025
Totalfixedinterestinvestments 6,510,700 6,153,907
TotalUnitedKingdominvestments 8,158,764 8,377,613
TotalNorthAmericaninvestments 11,489,582 11,236,438
TotalEuropeaninvestments(exUK) 4,908,858 3,982,866
TotalJapaneseinvestments 996,736 1,105,351
TotalAsianPacificinvestments(exJapan) 1,567,762 987,931
TotalEmergingMarketsinvestments 2,307,906 1,184,371
TotalGlobalinvestments 488,400 387,400
TotalAlternativeinvestments 3,287,957 3,297,418
39,716,665 36,713,295

Debtors
Year Year
ended ended
31Dec2025 31Dec2024
£ £
Prepayments 1,200 1,200
OtherDebtors 109,950 83,498
111,150 84,698
Creditors-grantspayable
Year Year
ended ended
31Dec2025 31Dec2024
£ £
Grantspayableasat31/12/2024 1,535,699 1,626,301
Grantsawardedduringtheyear 1,042,258 492,471
Grantobligationsreleasedduringtheyear (343) (62,921)
Grantspaidduringtheyear (514,294) (520,152)
Grantspayableasat31/12/2025 2,063,320 1,535,699