This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2024-12-31-accounts
|
Pages |
| INDEX |
|
| Charityinformation |
1 |
| Chairman'sLetter |
2 |
| TrusteesReport |
3-9 |
| Auditreport |
10-13 |
| StatementofFinancialActivities |
14 |
| BalanceSheet |
15 |
| Cashflowstatement |
16 |
| NotestotheAccounts |
17-22 |
| Charitynumber |
RegisteredCharity1190167 |
| Trustees |
ProfessorDavidCoggonOBEMAPhDDMFRCPFFOMFFPHFMedSci |
|
ProfessorPaulCullinanMDFRCPFFOM(appointed14th May2024) |
|
MrsClareGilchrist |
|
DrAlexJonesMChemPhDFRSC |
|
MrsPatriciaLebus |
|
ProfessorIraMadanMBBS(Hons)MDFRCPFFOM |
|
MrsChristinaFitzsimons(resigned6th November2024) |
|
ProfessorSirAnthonyNewmanTaylorCBEFRCPFFOMFMedSci(Chairman) |
| ChiefExecutive |
MrsNatashaHeydon |
| ScientificAdvisers |
DrRodgerDuffinBSc(Hons),PhD,MRCPath,FRSB |
|
DrElaineWainwright,CPsychol,PhD,FHEA,MSc,MA(Oxon) |
| InvestmentAdviser |
MrRoystonFoxFPFS |
| Charityaddress |
UnitE,TheOldBakery |
|
GoldenSquare |
|
Petworth |
|
WestSussex |
|
GU28OAP |
|
www.coltfoundation.org.uk |
|
Emailtash@coltfoundation.org.uk |
| Bankers |
CaterAllenPrivateBank,2TritonSquare,London,NW13AN |
| Solicitors |
Farrer&Co,66Lincoln'sInnFields,London,WC2A3LH |
| Accountants |
TCGroup,3AcornBusinessCentre,NortharbourRoad,Cosham,PO63TH |
| Investmentmanagers |
QuilterCheviotInvestmentManagement,SenatorHouse,85QueenVictoria |
|
Street,LondonEC4V4A |
|
|
Unrestricted |
Unrestricted |
|
|
Funds |
Funds |
|
Note |
Yearended |
Yearended |
|
|
31Dec2024 |
31Dec2023 |
|
|
£ |
£ |
| Incomingresources |
|
|
|
| Investmentincome |
3 |
1,047,876 |
987,993 |
| Totalincomingresources |
|
1,047,876 |
987,993 |
| Expenditure |
|
|
|
| Expenditureonraisingfunds: |
|
|
|
| Investmentmanagementcosts |
4 |
(126,816) |
(115,823) |
| Expenditureoncharitableactivities: |
|
|
|
| Charitableactivities |
4 |
(561,518) |
(1,079,774) |
| Totalresourcesexpended |
|
(688,334) |
(1,195,597) |
| (Loss)/gaininmarketvalueoflisted |
|
|
|
| investments |
|
2,670,790 |
2,789,793 |
| Netmovementinfunds |
|
3,030,332 |
2,582,189 |
| Reconciliationoffunds |
|
|
|
| Totalfundsatstartoftheyear |
|
33,440,304 |
30,858,115 |
| Totalfundsatendoftheyear |
|
36,470,636 |
33,440,304 |
|
31Dec2024 |
31Dec2023 |
|
£ |
f |
| Fixedassets |
|
|
| Investments |
36,713,295 |
34,184,494 |
| Cashdeposits |
1,155,709 |
735,436 |
|
37,869,004 |
34,919,930 |
| Currentassets |
|
|
| Debtors |
1,200 |
1,200 |
| Otherdebtors |
83,498 |
80,723 |
| Cashatbank |
52,633 |
64,751 |
|
137,331 |
146,674 |
| Currentliabilities |
|
|
| Creditors:amountsfallingduewithinoneyear-grantspayable |
(907,564) |
(408,656) |
| Netcurrentliabilities |
(770,233) |
(261,982) |
| Creditors:amountsfallingdueafteroneyear-grantspayable |
(628,135) |
(1,217,644) |
| Totalnetassets |
36,470,636 |
33,440,304 |
| Thefundsofthecharity |
|
|
| Unrestrictedfunds |
36,470,636 |
33,440,304 |
| Totalcharityfunds |
36,470,636 |
33,440,304 |
|
31Dec2024 |
31Dec2023 |
|
£ |
f |
| Reconciliationofnetincome/expendituretonetcashflowfrom |
operatingactivities |
|
| Netincome/expenditurefortheyear |
3,030,332 |
2,582,189 |
| Investmentincome |
(1,047,876) |
(987,993) |
| Gainsoninvestments |
(2,670,790) |
(2,789,793) |
| Increaseindebtors |
(2,775) |
(16,761) |
| (Decrease)/increaseingrantcommitments |
(90,601) |
328,647 |
| Netcashoutflowfromoperatingactivity |
(781,710) |
(883,711) |
|
31Dec2024 |
31Dec2023 |
|
£ |
f |
| Cashflowfromoperatingactivities |
(781,710) |
(883,711) |
| Cashflowfrominvestingactivities |
|
|
| Purchasesofinvestments |
(4,285,349) |
(6,742,605) |
| Receiptsfromsaleofinvestments |
4,427,338 |
6,344,086 |
| Dividendsandinterestreceived |
1,047,876 |
987,993 |
| Netcashflowfrominvestingactivities |
1,189,865 |
589,474 |
| Netincrease/(decrease)incashduringtheyear |
408,155 |
(294,237) |
| Cashandcashequivalentsbroughtforward |
800,187 |
1,094,424 |
| Cashandcashequivalentscarriedforward |
1,208,342 |
800,187 |
| Cashandcashequivalentsconsistsof: |
|
|
| Cashdeposits |
1,155,709 |
735,436 |
| Cashatbank |
52,633 |
64,751 |
|
1,208,342 |
800,187 |
|
Year |
Year |
|
ended |
ended |
|
31Dec2024 |
31Dec2023 |
|
£ |
f |
| Wagesandsalaries |
84,800 |
79,950 |
| Socialsecuritycosts |
4,344 |
8,675 |
Employerscontributiontodefined contributionpensionschemes |
5,686 |
5,487 |
|
94,830 |
94,112 |
|
Year |
Year |
|
ended |
ended |
|
31Dec2024 |
31Dec2023 |
|
£ |
£ |
| Dividendsreceived |
1,047,876 |
987,993 |
|
1,047,876 |
987,993 |
| Expenditure |
|
|
|
|
|
Yearended |
Yearended |
|
|
31Dec2024 |
31Dec2023 |
|
|
£ |
£ |
| Expenditureonraisingfunds: |
|
|
|
| Investmentmanagementfees |
|
126,816 |
115,823 |
| Expenditureoncharitableactivities: |
|
|
|
| Newgrantcommitmentsawardednetof |
reversalofexpiredgrantcommitments: |
|
|
| 05/06RSM,MilitaryMedicine |
(3,838) |
9,620 |
|
| 02/17Southampton,WalkerBone |
- |
(12,955) |
|
| 03/18ImperialCollege,Vineis |
(22,874) |
- |
|
| 01/19ImperialCollege,Cullinan&Feary |
- |
(4,290) |
|
| 02/20UCL,Yates |
(22) |
|
|
| 03/20Oxford,Holdsworth |
(96) |
- |
|
| 03/22GSTT |
- |
156,404 |
|
| 04/22Sheffield,Freeth |
- |
80,953 |
|
| 01/23IOM,McElvenny |
|
119,768 |
|
| 02/23Swansea,Clift |
|
270,638 |
|
| 03/23KCL,Smith |
63,871 |
|
|
| 01/24GSTT,Ntani |
70,450 |
|
|
| StudentFellowships |
322,059 |
329,429 |
|
|
|
429,550 |
949,567 |
| Managementandadministration: |
|
|
|
| Wagesandsalaries |
94,830 |
94,112 |
|
| Officeexpenses |
7,942 |
9,761 |
|
| Insuranceandsundry |
3,229 |
3,218 |
|
| Travelandsubsistence |
16,138 |
9,860 |
|
|
|
122,139 |
116,951 |
| Gainsonexchange |
|
|
633 |
| Governancecosts |
|
9,829 |
12,623 |
|
|
688,334 |
1,195,597 |
| 5 |
Fixedassetinvestments |
|
|
|
|
Yearended |
Yearended |
|
|
31Dec2024 |
31Dec2023 |
|
|
Listed |
Listed |
|
|
£ |
£ |
|
Marketvalueat31December2023 |
34,184,494 |
30,996,182 |
|
Additions |
4,285,349 |
6,742,605 |
|
Disposals |
(4,427,338) |
(6,344,086) |
|
Gains/(loss)inmarketvalueoflistedinvestments |
2,670,790 |
2,789,793 |
|
Marketvalueat31December2024 |
36,713,295 |
34,184,494 |
|
Valueofinvestmentsat31December2024 |
|
|
|
Totalfixedinterestinvestments |
6,153,907 |
5,618,835 |
|
TotalUnitedKingdominvestments |
8,377,613 |
8,145,147 |
|
TotalNorthAmericaninvestments |
11,236,438 |
9,296,003 |
|
TotalEuropeaninvestments(exUK) |
3,982,866 |
4,194,466 |
|
TotalJapaneseinvestments |
1,105,351 |
1,042,165 |
|
TotalAsianPacificinvestments(exJapan) |
987,931 |
877,580 |
|
TotalEmergingMarketsinvestments |
1,184,371 |
1,112,963 |
|
TotalGlobalinvestments |
387,400 |
380,250 |
|
TotalAlternativeinvestments |
3,297,418 |
3,517,085 |
|
|
36,713,295 |
34,184,494 |
| Debtors |
|
|
|
Year |
Year |
|
ended |
ended |
|
31Dec2024 |
31Dec2023 |
|
£ |
£ |
| Prepayments |
1,200 |
1,200 |
| OtherDebtors |
83,498 |
80,723 |
|
84,698 |
81,923 |
| Creditors-grantspayable |
|
|
|
Year |
Year |
|
ended |
ended |
|
31Dec2024 |
31Dec2023 |
|
£ |
£ |
| Grantspayableasat31/12/2023 |
1,626,301 |
1,297,654 |
| Grantsawardedduringtheyear |
492,471 |
981,686 |
| Grantobligationsreleasedduringtheyear |
(62,921) |
(32,119) |
| Grantspaidduringtheyear |
(520,152) |
(620,920) |
| Grantspayableasat31/12/2024 |
1,535,699 |
1,626,301 |