| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | I | to | 2 | ||
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial | Statements | 6 | to | 9 | |
| Detailed Statement of | Financial Activities | 10 | to | 11 |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| 26.6.20 | |||||||
| Year Ended | to | ||||||
| 31.3.22 | 31.3.21 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 2 | 71,909 | 3,538 | 75,447 | ||
| Charitable | activities | ||||||
| Chidren and youth income |
186 | 186 | |||||
| Investment | income | 630 | 630 | ||||
| Total | 72,539 | 3,724 | 76,263 | ||||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| General | 85,499 | 4,977 | 90,476 | ||||
| NET INCOME/(EXPENDITURE) | (12,960) | (1,253) | (14,213) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 727,003 | 1,416 | 728,419 | ||||
| TOTAL FUNDS CARRIED FORWARD | 714,043 | 163 | 714,206 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | ||||||
| FIXEDASSETS | ||||||
| Tangible assets | 8 | 519,200 | 519,200 | |||
| CURRENT ASSETS | ||||||
| Debtors | 9 | 3,615 | 3,615 | |||
| Cash at bank and in hand | 192,788 | 163 | 192,951 | |||
| 196,403 | 163 | 196,566 | ||||
| CREDITORS | ||||||
| Amounts falling due within |
one year | 10 | (1,560) | (1,560) | ||
| NET CURRENT ASSETS | 194,843 | 163 | 195,006 | |||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | 714,043 | 163 | 714,206 | |||
| NET ASSETS | 714,043 | 163 | 714,206 | |||
| FUNDS | ||||||
| Unrestricted funds |
714,043 | |||||
| Restricted funds | 163 | |||||
| TOTALFUNDS | 714,206 |
| Grants re | ceived, included in t |
he above, | are as follows: | |||
|---|---|---|---|---|---|---|
| Period | ||||||
| 26.6.20 | ||||||
| Year Ended | to | |||||
| 31.3.22 | 31.3.21 | |||||
| Foodbank | 1,065 | |||||
| Caring Hands | 30 | |||||
| Ukraine | 2,025 | |||||
| Ladies | 220 | |||||
| Ashburnham | 200 | |||||
| 3,540 | ||||||
| 3. | INVESTMENT INCOME | |||||
| Period | ||||||
| 26.6.20 | ||||||
| Year Ended | to | |||||
| 31.3.22 | 31.3.21 | |||||
| E | ||||||
| Deposit account interest | 630 | |||||
| 4. | INCOME FROM CHARITABLE ACTIVITIES | |||||
| Period | ||||||
| 26.6.20 | ||||||
| Year Ended | to | |||||
| 31.3.22 | 31.3.21 | |||||
| Activity | ||||||
| Children | and youth income | Chidren | and youth income | 186 |
| 6. | STAFF COSTS | STAFF COSTS | STAFF COSTS | |||||
|---|---|---|---|---|---|---|---|---|
| The average monthly number ofemployees |
during the year was as follows: | |||||||
| Period | ||||||||
| 26.6.20 | ||||||||
| Year Ended | to | |||||||
| 31.3.22 | 31.3.21 | |||||||
| Charitable activities |
4 | |||||||
| No employees | received emoluments | in excess off60,000. | ||||||
| 7. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL | ACTIVITIES | ||||||
| Total | ||||||||
| fundsf | ||||||||
| NET INCOME | ||||||||
| TOTAL FUNDS CARRIED FORWARD | ||||||||
| 8. | TANGIBLE | FIXEDASSETS | ||||||
| Freehold | Plant | and | ||||||
| property | machinery | Totals | ||||||
| 6 | ||||||||
| COST | ||||||||
| At 1 April 2021 and 31 March 2022 | 500,000 | 36,500 | 536,500 | |||||
| DEPRECIATION | ||||||||
| Charge for year | 10,000 | 7,300 | 17,300 | |||||
| NET BOOK | VALUE | |||||||
| At 31March | 2022 | 490,000 | 29,200 | 519,200 | ||||
| At 31 March | 2021 | 500,000 | 36,500 | 536,500 | ||||
| DEBTORS: | AMOUNTS FALLING DUE | WITHIN ONE YEAR | ||||||
| 2022 | 2021 | |||||||
| f | ||||||||
| Other debtors | 3,615 |
| 10. | CREDI | TOR | S: AMOUNTS FA | LLING DUK WITHIN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| 6 | |||||||
| Other creditors | 1,560 | ||||||
| 11. | MOVEMENT IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.21 | in funds | 31.3.22 | |||||
| Unrestricted | funds | ||||||
| General | fund | 727,003 | (12,960) | 714,043 | |||
| Restricted funds |
|||||||
| General | 1,416 | (1,253) | 163 | ||||
| TOTAL | FUNDS | 728,419 | (14,213) | 714,206 | |||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General | fund | 72,539 | (85,499) | (12,960) | |||
| Restricted funds |
|||||||
| General | 3,724 | (4,977) | (1,253) | ||||
| TOTAL | FUNDS | 76,263 | (90,476) | (14,213) |
| FOR THE YEAR ENDE | D 31 MARCH 2022 | ||
|---|---|---|---|
| Period | |||
| 26.6.20 | |||
| Year Ended | to | ||
| 31.3.22 | 31.3.21 | ||
| INCOME | AND ENDOWMENTS | ||
| Donations | and legacies | ||
| Donations | 56,024 | ||
| Gift aid | 15,883 | ||
| Grants | 3,540 | ||
| 75,447 | |||
| Investment | income | ||
| Deposit account interest | 630 | ||
| Charitable | activities | ||
| Children and youth income |
186 | ||
| Total incoming resources | 76,263 | ||
| EXPENDITURE | |||
| Charitable | activities | ||
| Wages | 49,215 | ||
| Light, heat | and cleaning | 1,069 | |
| Sundries | 1,317 | ||
| Ministry and training |
558 | ||
| Children and youth work |
505 | ||
| Subscriptions | 2,379 | ||
| Hall hire | 1,674 | ||
| Communion | 642 | ||
| Legal fees | 2,591 | ||
| Property repairs | 1,144 | ||
| Grants to institutions | 2,800 | ||
| Grants to individuals | 4,821 | ||
| 68,715 | |||
| Support costs | |||
| Management Insurance |
1,373 | ||
| Telephone Postage and stationery |
249 19 |
||
| 1,641 | |||
| Other | |||
| Freehold Plant and |
property machinery |
10,000 7,300 |
|
| 17,300 |
| Other | |
|---|---|
| Governance | costs |
| Accountancy | and legal fees |
| Total resources | expended |
| Net (expenditure)/income |
| Period | |
|---|---|
| 26.6.20 | |
| Year Ended | to |
| 31.3.22 | 31.3.21 |
| 2,820 | |
| 90,476 | |
| (14,213) |