OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

EGGCUP

(A Charitable Incorporated Organisation) Charity number: 1190121

TRUSTEES’ REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

1

EGGCUP

CONTENTS

Page
Reference and administrative details of the charity, its trustees and advisers 3
Trustees’ report 4-8
Independent examiner’s report 9
Statement of financial activities 10
Income and expenditure account 10
Balance sheet 11
Notes to the financial statements 12 - 19

2

EGGCUP

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2025

Trustees

Rachel Marshall Elaine Girvan (resigned 8 December 2024) Deborah Finn (resigned 8 December 2024) Gregory Myers (resigned 31 March 2025) Michael Webster Yvon Appleby Mark Thomas Kelly Pritchard (appointed 7 February 2025) Yakub Patel (appointed 3 December 2024)

Charity registered number

1190121

Registered office

13 – 15 Chapel Street, Lancaster, LA1 1NZ

Accountants

Waters and Atkinson Chartered Accountants, The Old Court House, Clark Street, Morecambe, LA4 5HR

Bankers

Virgin Money, Jubilee House, Newcastle-Upon-Tyne, NE3 4PL

3

EGGCUP

TRUSTEES’ REPORT FOR THE YEAR ENDED 31 MARCH 2025

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2025

CONSTITUTION

The Charity was registered as a Charitable Incorporated Organisation (CIO) on 25/06/2020. Charity number 1190121.

METHOD OF APPOINTMENT OR ELECTION OF TRUSTEES

The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the constitution. The CIO is constituted on the Foundation Model whereby the only voting members are its charity trustees.

Objectives and Activities

a. POLICIES AND OBJECTIVES

The purposes of Eggcup as set out in its constitution are: to relieve poverty amongst those in need by reason of food poverty in northwest England through a) redistributing surplus and other foods and b) assisting in the development of community-run food organisations established to relieve the needs of those in food poverty. In addition, Eggcup has environmental and educational aims.

b. ACTIVITIES FOR ACHIEVING OBJECTIVES

• Eggcup supports and coordinates a team of 90 volunteers who assist with warehousing, van driving, food preparation, surplus food sorting, gleaning, administrative support and serving members at our 3 food clubs.

• Eggcup is a membership organisation and operates for the benefit of its members. Eggcup operates community food outlets for our members in three locations within the Lancaster City Council district - The west end of Morecambe, Carnforth and Lancaster.

• Eggcup runs a 5 star food hygiene rated prep room allowing food safety compliant portioning of catering sized surplus to be distributed to the community.

• Eggcup is a member of FoodFutures (North Lancashire’s sustainable food partnership) and aims to work in an environmentally beneficial fashion, including the promotion of relevant environmental issues around food.

• Eggcup is an active member of the Lancaster District Food Justice Partnership and is committed to highlighting and attacking systemic causes of poverty.

• Eggcup is a member of the Lancaster District Food Clubs network which aims to share information, best practice and mutual support.

4

Achievements and performance

  1. Since our report last year, the societal context remains very challenging for organisations trying to operate a community food project, supporting people in need. Wages and benefits continue to fall short of rising prices for food, rents, fuel and everyday necessities.

  2. This year food clubs across the country experienced shortages of surplus food available from the National Distribution Network (Fareshare) but our Gleaning Coordinator was successful in sourcing, harvesting, and collecting nearly 7 tonnes of surplus food from commercial and non commercial growers which in turn we were able to distribute to 9 food clubs supporting those most in need across the district.

  3. During the year we:

  4. Distributed food to 9 food clubs in the Lancaster District. Of those 9 food clubs 6 are reliant on Eggcup’s logistical support to stay open.

  5. Coordinated and managed 3 of those 9 food clubs

  6. Collected nearly 50 tonnes of surplus food.

  7. Gleaned a further 11 tonnes of surplus food from local farms.

  8. Distributed 24,411 food bags.

  9. Directly supported 939 households - of those households with children; 50% were eligible for free school meals and thus had a household income of less than £7,400 a year.

  10. Indirectly supported an additional 500 households as a result of our food distribution support to other food cubs.

  11. Coordinated a team of over 90 volunteers who contributed over 13,934 volunteer hours to the community last year.

The pop up outlet we tested in Carnforth has been very successful and now forms our third outlet. This is based at and works in partnership with a Family Hub managed by the County Council and finally delivers a food club which has been identified as needed for over 10 years. The food club has a strong and self-sufficient volunteer team with Eggcup focussing on supporting them with logistics, banking and data management.

  1. Our Morecambe outlet continues to be a vital resource for the local community, providing affordable and good quality food for individuals and families living in one of the poorest areas of the UK. Beyond its role in food distribution, the shop has become a trusted and welcoming community space, somewhere people can connect, find support and volunteer. We have helped to build stronger neighbourhood relationships and reduce isolation, particularly among residents facing significant barriers, thereby increasing resilience and improving wellbeing.

5.The cost-of-living crisis continued to cause difficulties for many in our community. The government’s Household Support Fund (HSF) was renewed again. This involved central government funds being released to councils to support their local residents specifically with the costs of goods/services, such as food, clothing or utility bills. Councils do not have the infrastructure or capacity to provide a food service to people, and so charities were drafted into service to procure and supply food to people in need. HSF round 6 funding enabled us to supplement our distribution of surplus food with bought in cheese and meat while round 7 of HSF only covered the cost of a limited amount of surplus food purchased from FareShare - the national network of food redistributors.

  1. This report would be incomplete if we did not pay tribute to the key players, organisations and individuals who responded to our appeal in late Autumn. Their generosity ensured our survival and bought us the time to review operations so as to reduce costs. We were very grateful to receive financial support from:

5

Although we were delighted with this outcome, our new lease involves a significant monthly rental whereas the previous owner had allowed us to occupy the site free of charge. Despite the opportunity to extend our lease, we continued to struggle with our warehouse building as the roof of the building leaks badly in rain, the drains back up, there is no heating along with a variety of other issues which mean it is not fit for purpose. As a result, this year we have been actively looking for alternative options but to date have not been able to identify anything suitable that is affordable.

6

11.Two new trustees were recruited around this time. Yakub Patel, Chief Officer for Lancaster and District CVS and Kelly Pritchard, Operations Manager for North Lancashire CAB. Shortly afterwards, Greg Myers, a longstanding trustee, confirmed his earlier intention to stand down.

  1. Following discussions with the lead practitioner developing a scheme for a local food hub last year, we provided warehousing, staffing and enabled the public to collect their food orders from this project (known as Gather). In addition we also collect food directly from growers for storage in our chillers on behalf of Gather. We receive a small payment for this service.

  2. The difficulties experienced at the end of 2024 reconfirmed the organisation’s value in the district. These difficulties also demonstrated the shared determination, the teamwork and agility of our organisation. Eggcup’s achievements this year have only been possible thanks to the dedication and hard work of our staff and volunteers.Their contributions have been characterised by commitment, compassion and resilience. Together they have ensured that hundreds of households in the District have been enabled to access affordable food.

Financial review

Our net income for the 2024-25 financial year is significantly smaller than the previous year. This can primarily be explained due to the drop in income from the Household Support Fund (HSF) compared to 2023-24. This is UK Government funding which was only to be spent on food. A significant proportion of our income and expenditure in 2023-24 was food purchases supported by HSF. This year there was a delay in announcements and allocation of Household Support funding for food, much less funding was available and we only received it in September 2024. This resulted in lower income and expenditure in 2024-25.

Our food stock of £19,000 in note 7 of our accounts is explained by the above as some of this is stock purchased in bulk quantities in 2024-25 which is carried forwards to support food needs in 2025-26. Carrying food stock forwards was necessary due to uncertainty in the scope and timing of HSF funding for food in 2025-26. It enables us to maintain a more consistent offer for members throughout the year.

Note 3 on our accounts indicates a material increase in various cost lines. We are now accounting for our waste, phone and travel costs separately to ensure greater transparency and because we are working to reduce our waste as an organisation. Our motor costs were higher due to increased repairs required of our aging vehicles. We are currently fundraising with a view to updating one of our vans. Waste disposal unfortunately increased as a result of the increased surplus food we received locally, a proportion of which was not suitable for distribution. We have a range of measures in place to address this and reduce our waste disposal costs for next year.

Legal & professional fees: £4,000 of these fees related to professional support during our organisational review across December-March and was supported by restricted funding specifically for this activity. Most of the other costs come under the heading of “other professional fees” which were spent on butchering and a professional community cook which were also funded by a restricted grant enabling us to pilot purchasing of food from local producers. This included producing ready meals for distribution across the Food Justice Partnership.

As per point 8 in the Trustees report, following our appeal for support in December 2024 we received unrestricted grant income from West End Morecambe Big Local, Lancaster City Council and a public Crowdfunder. This allowed us to stabilise our financial situation and gave us breathing space to undertake a financial and business model review. This led to recommendations on restructuring which took place in the following financial year. The review period also allowed us to identify places where expenditure could be reduced, and we have made significant progress on reducing costs going into 2025-26. The focus of this is on reducing our building footprint by merging our operations from two properties to one and subsequently making savings on key overheads.

7

We recognise that uncertainties around food supplies and our requirement to rely on grant funding and the generosity of donors will remain an ongoing challenge. However, the reset in relationships with our partners and a confidence in our new management team, together with a commitment to develop Eggcup’s provision so that it continues to meet the needs of our community whilst ensuring financial sustainability encourages us to believe that we can thrive.

This report was approved by the Trustees on 14/01/2026 and signed on their behalf by:

Michael Webster - Chair

8

EGGCUP

INDEPENDENT EXAMINER’S REPORT FOR THE YEAR ENDED 31 MARCH 2025

Independent Examiner's Report to the Trustees of Eggcup

I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2025 which are set out on pages 1 to 19.

Responsibilities and basis of report

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which

attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed: Damien Sissons Chartered Accountant The Old Court House, Clark Street, Morecambe, LA4 5HR Date

9

EGGCUP

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025

Unrestricted
Notes funds 2025
£
INCOME FROM:
Grants
2
186,528
Other trading activities
83,090
TOTAL INCOME
269,618
EXPENDITURE ON:
Cost of service
75,874
Charitable activities
184,799
TOTAL EXPENDITURE
260,673
NET INCOME/(EXPENDITURE) BEFORE
OTHER RECOGNISED GAINS AND LOSSES
8,945
NET MOVEMENT IN FUNDS
8,945
TRANSFER BETWEEN FUNDS
(38,686)
(29,741)
RECONCILIATION OF FUNDS:
Total funds brought forward
210,965
Total funds carried forward
181,224		 Unrestricted
Notes funds 2025
£
INCOME FROM:
Grants
2
186,528
Other trading activities
83,090
TOTAL INCOME
269,618
EXPENDITURE ON:
Cost of service
75,874
Charitable activities
184,799
TOTAL EXPENDITURE
260,673
NET INCOME/(EXPENDITURE) BEFORE
OTHER RECOGNISED GAINS AND LOSSES
8,945
NET MOVEMENT IN FUNDS
8,945
TRANSFER BETWEEN FUNDS
(38,686)
(29,741)
RECONCILIATION OF FUNDS:
Total funds brought forward
210,965
Total funds carried forward
181,224		 Unrestricted
Notes funds 2025
£
INCOME FROM:
Grants
2
186,528
Other trading activities
83,090
TOTAL INCOME
269,618
EXPENDITURE ON:
Cost of service
75,874
Charitable activities
184,799
TOTAL EXPENDITURE
260,673
NET INCOME/(EXPENDITURE) BEFORE
OTHER RECOGNISED GAINS AND LOSSES
8,945
NET MOVEMENT IN FUNDS
8,945
TRANSFER BETWEEN FUNDS
(38,686)
(29,741)
RECONCILIATION OF FUNDS:
Total funds brought forward
210,965
Total funds carried forward
181,224		 Unrestricted
Notes funds 2025
£
INCOME FROM:
Grants
2
186,528
Other trading activities
83,090
TOTAL INCOME
269,618
EXPENDITURE ON:
Cost of service
75,874
Charitable activities
184,799
TOTAL EXPENDITURE
260,673
NET INCOME/(EXPENDITURE) BEFORE
OTHER RECOGNISED GAINS AND LOSSES
8,945
NET MOVEMENT IN FUNDS
8,945
TRANSFER BETWEEN FUNDS
(38,686)
(29,741)
RECONCILIATION OF FUNDS:
Total funds brought forward
210,965
Total funds carried forward
181,224		 Restricted
funds 2025
£
209,004
-
209,004
173,677
81,173
254,850
(45,846)
(45,846)
38,686
(7,160)
89,875
82,715		 Total
funds 2025
£
395,532
83,090
478,622
249,551
265,972
515,523
(36,901)
(36,901)
-
(36,901)
300,840
263,939		 Total
funds 2025
£
395,532
83,090
478,622
249,551
265,972
515,523
(36,901)
(36,901)
-
(36,901)
300,840
263,939		 Total
funds 2024
£
743,472
57,657
801,129
634,859
292,707
927,566
(126,437)
(126,437)
-
(126,437)
427,277
300,840







(29,741)
210,965
181,224

The notes on pages 12 to 20 form part of these financial statements.

SUMMARY INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025

GROSS INCOME IN THE REPORTING PERIOD
Less: Total expenditure
NET INCOME FOR FINANCIAL YEAR		 **Notes ** Total
funds 2025
478,622
515,523
(36,901)		 Total
funds 2024
801,129
927,566
(126,437)

The notes on pages 12 to 19 form part of these financial statements.

10

EGGCUP REGISTERED NUMBER 1190121

BALANCE SHEET AS AT 31 MARCH 2025

FIXED ASSETS
Tangible assets
CURRENT ASSETS
Stocks
Debtors
Cash at bank and in hand
CREDITORS:
Amounts falling due with one year
NET CURRENT ASSETS
CHARITY FUNDS
Restricted funds
Unrestricted funds
TOTAL FUNDS		 Notes
6
7
8

9
10
11		 £
19,000
4,718
224,982
248,700
(3,831)		 2025
£
19,070

244,869
263,939
82,715
181,224
263,939		 £
-
5,889
289,361
295,250
(16,711)		 2024
£
22,301
278,539		 2024
300,840
89,875
210,965
300,480

The financial statements were approved and authorised for issue by the Trustees on 14/01/2026 and signed on their behalf by

Michael Webster – Chair

The notes on pages 12 to 19 form part of these financial statements.

11

EGGCUP

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES

1.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable In the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Eggcup meets the definition of a public benefit entity under FRS 102. Assets and liabilities are Initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The charity is a Charitable Incorporated Organisation. The members of the charity are the Trustees named on page 3.

1.3 Income

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

For legacies, entitlement is taken as the earlier of the date on which either; the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor's intention to make a distribution.

Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.

Donated services or facilities are recognised when the charity has control over the Item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use of the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), the general volunteer time of the Friends is not recognised and refer to the Trustees' report for more information about their contribution.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

12

EGGCUP

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant Is recognised at the time of the donation.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

1. ACCOUNTING POLICIES (continued)

1.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset's use.

Fundraising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities. Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements.

Costs of generating funds are costs incurred In attracting voluntary Income, and those incurred in trading activities that raise funds.

Charitable activities and Governance costs are costs incurred on the charity's operations, including support costs and costs relating to the governance of the charity apportioned to charitable activities.

1.5 Turnover

Turnover comprises revenue recognised by the charity in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.6 Tangible fixed assets and depreciation

All assets costing more than £250 are capitalised.

A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of

13

EGGCUP

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of financial activities.

Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant and machinery - 20% Reducing Balance Motor vehicles - 20% Reducing Balance

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.

1.8 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.9 Cash at Bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.10 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.

14

EGGCUP

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2. INCOME FROM DONATIONS AND LEGACIES

Unrestricted Restricted Total Total
**funds 2025 ** **funds 2025 ** **funds 2025 ** funds 2024
£ £ £ £
Donations 24,238 - 24,238 2,798
Grants 67,789 209,004 276,793 609,287
Similar incoming resources 94,501 - 94,501 131,387
Total donations and legacies 186,528 209,004 395,532 743,472

15

EGGCUP

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

3. EXPENDITURE COSTS

Cost of service
Advertising and promotion
Cleaning products
Computer/IT costs
Insurance
Salary costs
Refurbishment
Legal and professional
Utilities
Repairs and maintenance
Equipment
Motor costs
General office costs
Rent
Bank charges
Training
Volunteer
Depreciation
Accountancy costs
Sundry costs
Travel and accommodation
Waste disposal
Telephone		 2025
£
249,551
93
569
2,849
2,215
174,162
-
13,673
22,722
6,970
246
13,077
2,414
5,700
1,319
270
370
4,768
1,374
246
1,000
8,856
3,079
515,523		 2024
£
634,859
771
541
4,065
4,741
203,045
4,000
6,601
20,219
3,351
3,599
8,462
9,179
6,322
1,171
3,362
707
5,163
786
6,622
-
-
-
927,566

4. AUDITORS’ REMUNERATION

The Independent Examiner’s remuneration amounts to an Independent Examination fee of £1,374 (2024 - £786).

16

EGGCUP

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

5. STAFF COSTS

Staff costs were as follows:

Wages and salaries
Social security costs
Other pension costs
 2025
£
159,704
8,867
5,591
174,162		 2024
£
187,495
10,804
4,746
203,045

The average number of persons employed by the charity during the year was as follows:

2025 6 2024 8

No employee received remuneration amounting to more than £60,000 in either year.

6. TANGIBLE FIXED ASSETS

Plant and machinery
£
Motor vehicles
£
Cost
At 1 April 2024
38,097
18,069
Additions
1,537
-
At 31 March 2025
39,634
18,069
Depreciation
At 1 April 2024
22,231
11,634
Charge for the year
3,481
1,287
At 31 March 2025
25,712
12,921
Net book value
At 31 March 2025
13,922
5,148
At 31 March 2024
15,866
6,435		 Total
£
56,166
1,537
57,703
38,633
4,768
38,633
19,070
22,301

7. STOCKS

2025 2024 Food stock £19,000 -

17

EGGCUP

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

8. DEBTORS

Trade debtors 2025
£
2024
£
4,718
5,889

9. CREDITORS: Amounts falling due within one year

Other taxation and social
security
Other creditors
Accruals and deferred
income		 2025
£
2024
£
-
2,767
2,457
12,620
1,374
1,324
3,831
16,711

10. STATEMENT OF FUNDS

STATEMENT OF FUNDS – CURRENT YEAR

Unrestricted funds
General funds – all funds
Restricted funds
Awards for all

Duchy of Lancaster
Bay ICC

Penhale

Household Support Fund
Closing Loop Projects
LCC Consultancy

Tudor Trust
3R Foundation

LCC Community Food Grant
Pots of Possibility
Big Lottery Grant
WEM Festive Fund Project
WEM shop repairs

Total of funds		 Balance at
1 April 2024
£
210,965
-
3,080
-
-
49,086
18,188
-
1,125
-
2,333
3,923
11,749
391
-
89,875
300,840
Income
£
269,618
19,994
-
3,000
4,606
106,615
41,274
5,000
27,000
515
-
-
-
-
1,000
209,004
478,622		 Transfers
between funds
£
(38,686)
-
-
-
-
38,686
-
-
-
-
-
-
-
-
-
-
-		 Transfers
between funds
£
(38,686)
-
-
-
-
38,686
-
-
-
-
-
-
-
-
-
-
-		 Balance at
Expenditure31 March 2025
£
£
(260,673)
181,224
-
19,994
-
3,080
-
3,000
(6,705)
(2,099)
(159,863)
34,524
(46,174)
13,288
-
5,000
(27,642)
483
-
515
-
2,333
(2,717)
1,206
(11,749)
-
-
391
-
1,000
(254,850)
82,715
(515,523)
263,939		 Balance at
Expenditure31 March 2025
£
£
(260,673)
181,224
-
19,994
-
3,080
-
3,000
(6,705)
(2,099)
(159,863)
34,524
(46,174)
13,288
-
5,000
(27,642)
483
-
515
-
2,333
(2,717)
1,206
(11,749)
-
-
391
-
1,000
(254,850)
82,715
(515,523)
263,939		 Balance at
31 March 2025		 Balance at
31 March 2025



























































£
181,224















19,994
3,080
3,000
(2,099)
34,524
13,288
5,000
483
515
2,333
1,206
-
391
1,000
82,715
263,939

18

EGGCUP

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

STATEMENT OF FUNDS (continued)

SUMMARY OF FUNDS – CURRENT YEAR

General funds
Restricted funds
 Balance at
1 April 2024
£
210,965
89,875
300,840
Income
£
269,618
209,004
478,622		 Transfers
between funds
£
(38,686)
38,686
-
Expenditure
£
(260,673)
(254,850)
(515,523)
Expenditure
£
(260,673)
(254,850)
(515,523)		 Balance at
31 March 2025		 Balance at
31 March 2025








£
181,224
82,715
(515,523) 263,939

11. ANALYSIS OF NET ASSETS BETWEEN FUNDS

ANALYSIS OF NET ASSETS BETWEEN FUNDS – CURRENT YEAR

Unrestricted Restricted Total
**funds 2025 ** **funds 2025 ** funds 2025
£ £ £
Tangible fixed assets 19,070 - 19,070
Current assets 165,985 82,715 248,700
Creditors due within one year(3,831) - (3,831)
181,224 82,715 263,939

12. RELATED PARTY TRANSATIONS

There have been no related party transactions throughout the financial year.

13. POST BALANCE SHEET EVENTS

There have been no significant events affecting the charity since the year-end.

14. CONTROLLING PARTY

Those trustees listed on the trustees’ report control the charity.

19