| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 7 | to | 11 |
| Detailed Statement ofFinancial Activities | 12 | to | 13 |
| for t | he Year Ended 31stMarch | 2023 | |||||
|---|---|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||||
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 27,871 | 26,399 | ||||
| Other trading activities | 6,563 | 3,600 | |||||
| Investment | income | 216 | |||||
| Total | 34,650 | 29,999 | |||||
| EXPENDITURE | ON | ||||||
| Raising funds | 2,605 | 1,816 | |||||
| Other | 29,534 | 32,731 | |||||
| Total | 32,139 | 34,547 | |||||
| NET INCOME/(EXPENDITURE) | 2,511 | (4,548) | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds | brought | forward | 78,477 | 83,025 | |||
| TOTAL I | UNDS CARRIED FORWARD | 80,988 | 78,477 |
| 31.3.23 | 31,3.22 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Stocks | 9 | 1,231 | 947 |
| Debtors | 10 | 1,535 | 1,487 |
| Cash at hank and in hand | 11 | 79,774 | 76,514 |
| 82,540 | 78,948 | ||
| CREDITORS | |||
| Amounts falling due within one year |
12 | (1,552) | (471) |
| NET CURRENT ASSETS | 80,988 | 78,477 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 80,988 | 78,477 | |
| NET ASSETS | 80,988 | 78,477 | |
| FUNDS | 13 | ||
| Unrestricted funds |
80,988 | 78,477 | |
| TOTAL FUNDS | 80,988 | 78,477 |
| DONATIONS AND |
LE | GACI | ES | ||
|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||
| Donations | 1,331 | 968 | |||
| Grants | 22,75] | 22,872 | |||
| Subscriptions | 729 | 834 | |||
| Admissions | 3,060 | 1,485 | |||
| Research fees | 240 | ||||
| 27,871 | 26,399 | ||||
| Grants received, included | in the | above, are as follows: | |||
| 31.3.23 | 31.3.22 | ||||
| Grant in Aid - museum | assistant | funding | 22,751 | 21,122 | |
| Other grants | 1,750 | ||||
| 22,751 | 22,872 |
| 31.3.23 | 31.3.22 | |||
|---|---|---|---|---|
| Fundraising events |
411 | 798 | ||
| Souvenir sales | 6,152 | 2,802 | ||
| 6,563 | 3,600 | |||
| 4. | INVESTMENT INCOME | |||
| 31.3.23 | 31.3.22 | |||
| Deposit account interest | 216 | |||
| 5. | RAISING FUNDS | |||
| Raising donations | and legacies | |||
| 31.3.23 | 31.3.22 | |||
| Fundraising costs |
202 | |||
| Suppoit costs | 420 | |||
| 202 | 420 |
| Notes to the Financial Statements - continued for the Year Ended 31stMarch 2023 |
Notes to the Financial Statements - continued for the Year Ended 31stMarch 2023 |
Notes to the Financial Statements - continued for the Year Ended 31stMarch 2023 |
|||
|---|---|---|---|---|---|
| 8. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | |||||
| fund | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
26,399 | ||||
| Other trading activities | 3,600 | ||||
| Total | 29,999 | ||||
| EXPENDITURE ON | |||||
| Raising funds | 1,816 | ||||
| Other | 32,731 | ||||
| Total | 34,547 | ||||
| NET INCOME/(EXPENDITURE) | (4,548) | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought fonvard |
83,025 | ||||
| TOTAL FUNDS CARRIED FORWARD | 78,477 | ||||
| 9. | STOCKS | ||||
| 31.3.23 | 31.3.22 | ||||
| f. | |||||
| Stocks | 1,231 | 947 | |||
| 10. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.23 | 31.3.22 | ||||
| Other debtors | 190 | 145 | |||
| Prepayments | 1,345 | 1,342 | |||
| 1,535 | 1,487 |
| 31.3.23 | 31.3.22 | |||||||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| funds | funds | |||||||
| Cash in | hand | 234 | 234 | |||||
| Bank cunent | account | 43,320 | 40,060 | |||||
| Investec | deposit account | 36,220 | 36,220 | |||||
| Total | 79,774 | 76,514 | ||||||
| 12. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | YEAR | |||||
| 31.3.23 | 31.3,22 | |||||||
| Accrued | expenses | 1,552 | 471 | |||||
| 13. | MOVEMENT IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.22 | in funds | 31.3.23 | ||||||
| Unrestricted | funds | |||||||
| General | fund | 78,477 | 2,511 | 80,988 | ||||
| TOTAL | FUNDS | 78,477 | 2,511 | 80,988 | ||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | 34,650 | (32,139) | 2,511 | ||||
| TOTAL | FUNDS | 34,650 | (32,139) | 2,511 | ||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.21 | in funds | 31.3.22 | ||||||
| Unrestricted | funds | |||||||
| General | fund | 83,025 | (4,548) | 78,477 | ||||
| TOTAL | FUNDS | 83,025 | (4,548) | 78,477 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General | fund | 29,999 | (34,547) | (4,548) | |||
| TOTAL | FUNDS | 29,999 | (34,547) | (4,548) | |||
| A current year | 12months | and prior year 12months | combined | position is as follows: | |||
| Net | |||||||
| movement | At | ||||||
| At 1.4.21 | in funds | 31.3.23 | |||||
| f, | |||||||
| Unrestricted | funds | ||||||
| General | fund | 83,025 | (2,037) | 80,988 | |||
| TOTAL | FUNDS | 83,025 | (2,037) | 80,988 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 64,649 | (66,686) | (2,037) | |
| TOTAL | FUNDS | 64,649 | (66,686) | (2,037) |
| The Kin 's Ro al Hussars M s um CIO |
||||||
|---|---|---|---|---|---|---|
| Detailed St tement ofFinancial Activities | ||||||
| for the Year Ended 31stMarch 2023 | ||||||
| 31.3.23 | 31.3.22 | |||||
| INCOME AND | ENDOWMENTS | |||||
| Donations and |
legacies | |||||
| Donations | 1,331 | 968 | ||||
| Grants | 22,751 | 22,872 | ||||
| Subscriptions | 729 | 834 | ||||
| Admissions | 3,060 | 1,485 | ||||
| Research fees | 240 | |||||
| 27,871 | 26,399 | |||||
| Other trading | activities | |||||
| Fundraising events |
411 | 798 | ||||
| Souvenir sales | 6,152 | 2,802 | ||||
| 6,563 | 3,600 | |||||
| Investment income |
||||||
| Deposit account | interest | 216 | ||||
| Total incoming | resources | 34,650 | 29,999 | |||
| EXPENDITURE | ||||||
| Raising donations | and legacies | |||||
| Fundraising costs |
202 | |||||
| Other trading | activities | |||||
| Opening stock | 947 | 305 | ||||
| Christmas card |
costs | 558 | 820 | |||
| Shop stock | 2,129 | 1,218 | ||||
| Closing stock | (1,231) | (947) | ||||
| 2,403 | 1,396 | |||||
| Support costs | ||||||
| Management | ||||||
| Wages | 22,052 | 22,018 | ||||
| Insurance | 2,778 | 1,433 | ||||
| Sundries | 123 | (14) | ||||
| Trustees' meeting |
expenses | 57 | ||||
| Maintenance | 673 | 185 | ||||
| Conservation | 300 | |||||
| Display | 529 | |||||
| Computer costs |
1,221 | 3,391 | ||||
| Storage costs | 830 | 3,070 | ||||
| Subscriptions | 748 | 1,312 | ||||
| Volunteers' expenses |
452 | 267 | ||||
| 28,934 | 32,491 |
| The Kin 's Ro |
al Hussars Museum CIO |
||||
|---|---|---|---|---|---|
| Detailed Statem | nt ofFinancial Activities | ||||
| for the Year | Ended 31stMarch 2023 | ||||
| 31.3.23 | 31.3.22 | ||||
| Management | |||||
| Governance | costs | ||||
| Accountancy | and legal fees | 600 | 660 | ||
| Total resources | expended | 32,139 | 34,547 | ||
| Net income/(expenditure) | 2,511 | (4,548) |