OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 11
Detailed Statement ofFinancial Activities 12 to 13

for t he Year Ended 31stMarch 2023
31.3.23 31.3.22
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 27,871 26,399
Other trading activities 6,563 3,600
Investment income 216
Total 34,650 29,999
EXPENDITURE ON
Raising funds 2,605 1,816
Other 29,534 32,731
Total 32,139 34,547
NET INCOME/(EXPENDITURE) 2,511 (4,548)
RECONCILIATION OF FUNDS
Total funds brought forward 78,477 83,025
TOTAL I UNDS CARRIED FORWARD 80,988 78,477

31.3.23 31,3.22
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Stocks 9 1,231 947
Debtors 10 1,535 1,487
Cash at hank and in hand 11 79,774 76,514
82,540 78,948
CREDITORS
Amounts
falling due within one year
12 (1,552) (471)
NET CURRENT ASSETS 80,988 78,477
TOTAL ASSETSLESSCURRENT
LIABILITIES 80,988 78,477
NET ASSETS 80,988 78,477
FUNDS 13
Unrestricted
funds
80,988 78,477
TOTAL FUNDS 80,988 78,477

DONATIONS
AND
LE GACI ES
31.3.23 31.3.22
Donations 1,331 968
Grants 22,75] 22,872
Subscriptions 729 834
Admissions 3,060 1,485
Research fees 240
27,871 26,399
Grants received, included in the above, are as follows:
31.3.23 31.3.22
Grant in Aid - museum assistant funding 22,751 21,122
Other grants 1,750
22,751 22,872

31.3.23 31.3.22
Fundraising
events
411 798
Souvenir sales 6,152 2,802
6,563 3,600
4. INVESTMENT INCOME
31.3.23 31.3.22
Deposit account interest 216
5. RAISING FUNDS
Raising donations and legacies
31.3.23 31.3.22
Fundraising
costs
202
Suppoit costs 420
202 420

Notes to the Financial Statements - continued
for the Year Ended 31stMarch 2023
Notes to the Financial Statements - continued
for the Year Ended 31stMarch 2023
Notes to the Financial Statements - continued
for the Year Ended 31stMarch 2023
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
26,399
Other trading activities 3,600
Total 29,999
EXPENDITURE ON
Raising funds 1,816
Other 32,731
Total 34,547
NET INCOME/(EXPENDITURE) (4,548)
RECONCILIATION OF FUNDS
Total funds brought
fonvard
83,025
TOTAL FUNDS CARRIED FORWARD 78,477
9. STOCKS
31.3.23 31.3.22
f.
Stocks 1,231 947
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Other debtors 190 145
Prepayments 1,345 1,342
1,535 1,487

31.3.23 31.3.22
Total Total
funds funds
Cash in hand 234 234
Bank cunent account 43,320 40,060
Investec deposit account 36,220 36,220
Total 79,774 76,514
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3,22
Accrued expenses 1,552 471
13. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted funds
General fund 78,477 2,511 80,988
TOTAL FUNDS 78,477 2,511 80,988
Net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 34,650 (32,139) 2,511
TOTAL FUNDS 34,650 (32,139) 2,511
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
General fund 83,025 (4,548) 78,477
TOTAL FUNDS 83,025 (4,548) 78,477

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 29,999 (34,547) (4,548)
TOTAL FUNDS 29,999 (34,547) (4,548)
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.4.21 in funds 31.3.23
f,
Unrestricted funds
General fund 83,025 (2,037) 80,988
TOTAL FUNDS 83,025 (2,037) 80,988
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 64,649 (66,686) (2,037)
TOTAL FUNDS 64,649 (66,686) (2,037)

The Kin 's Ro al Hussars M
s um CIO
Detailed St tement ofFinancial Activities
for the Year Ended 31stMarch 2023
31.3.23 31.3.22
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 1,331 968
Grants 22,751 22,872
Subscriptions 729 834
Admissions 3,060 1,485
Research fees 240
27,871 26,399
Other trading activities
Fundraising
events
411 798
Souvenir sales 6,152 2,802
6,563 3,600
Investment
income
Deposit account interest 216
Total incoming resources 34,650 29,999
EXPENDITURE
Raising donations and legacies
Fundraising
costs
202
Other trading activities
Opening stock 947 305
Christmas
card
costs 558 820
Shop stock 2,129 1,218
Closing stock (1,231) (947)
2,403 1,396
Support costs
Management
Wages 22,052 22,018
Insurance 2,778 1,433
Sundries 123 (14)
Trustees'
meeting
expenses 57
Maintenance 673 185
Conservation 300
Display 529
Computer
costs
1,221 3,391
Storage costs 830 3,070
Subscriptions 748 1,312
Volunteers'
expenses
452 267
28,934 32,491

The Kin
's Ro
al Hussars
Museum CIO
Detailed Statem nt ofFinancial Activities
for the Year Ended 31stMarch 2023
31.3.23 31.3.22
Management
Governance costs
Accountancy and legal fees 600 660
Total resources expended 32,139 34,547
Net income/(expenditure) 2,511 (4,548)