OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
E~annner's
Report
Statement ofFinancial Activities
Balance Sheet 6to 7
Notes to the Financial Statements 8 to 11
Detailed Statement of Financial Activities 12to 13

Period
24.6.20
Year Ended to
31.3.22 31.3.21
Unrestricted Total funds
fund
Notes
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary
income
26,399 23,881
Activities for generating
funds
3,600 1.901
Other incoming resources 94,611
Total incoming
resources
29,999 122,393
RESOURCES EXPENDED
Costs ofgenerating
funds
Costs ofgenerating
voluntary
income 420
Fundraising
trading: costofgoods sold
and other
costs 1,396 920
Governance
costs
660 8,824
Other resources expended 32,071 29,624
Total resources expended 34,547 39,368
NET INCOMING/(OUTGOING)
RESOURCES (4.548) 83,025
RECONCILIATION
OF FUNDS
Total funds brought fonvard 83,025
TOTAL FUNDS CARRIED FORWARD 78 477 83,023

Balance Sheet
At 31stMarch 2022
31.3.22 31.3.21
Unrestricted Total funds
fund
Notes
CURRENT ASSETS
Stocks 947 305
Debtors 1,487 2,937
Cash at bank and in hand 76,514 80,888
78948 84,130
CREDITORS
Amounts
falling due ~vitlun one year
10 (471) {1,105)
NET CURRENT ASSETS 78.477 83,025
TOTAL ASSETSLESSCURRENT
LIABILITIES 78,477 83,025
NET ASSETS 78,477 83,025
FUNDS
Unrestricted
funds
78,477 83021
TOTAL FUNDS 78,477 83 023

Period
24.6.20
Year Ended to
31.3.22 31.3.21
Donations 968 1,400
Grants 22,872 22,822
Subscriptions 834 105
Admissions 1,485 1,524
Research fees 240 30
26 399 25,881
Grants received, included in the above. are as follows:
Pedod
24.6.20
Year Ended io
31.3.22 31.3.21
Grant in Aid - nmseum assistant funding 21,122 22,422
Other grants 1,750 400
22 872 22,822

Period
24.6.20
Year Ended to
31.3.22 31.3.21
Fundraising events 798 540
Souvenir sales 2,802 360
Christnlas card sales 1,001
3.600 1,901

Period
24.6.20
Year Ended to
31.3.22 31.3.21
Support costs 420

Period
24.6.20
Year Ended to
31,3.22 31.3.21
Wages and salaries 22,018 21.294
The avemge monthly number ofemployees during the year divas as follows:
Period
24.6.20
Year Ended to
31.3.22 31.3.21
Museunl asslstanl. 1 1

8. DEBTORS: AMOUNTS FAL LING DUE WITHIN ONE Y EAR
31.3.22 31.3.21
Other debtors 145 145
P repayments 1,342 2,792
1,487 2 937
9. CASH AT BANK AND IN HAND
31.3.22 31.3.21
Total funds Total funds
Cash 1nhand 234 234
Bank current account 40,060 44,434
Investec deposit account 36,220 36,220
Total 76,514 80,888
10. CREDITORS: AMOUNTS FALLING DUK WITHIN ONE YEAR
31.3.22 31.3.21
Accrued expenses 471 1,105
11. MOVEMKNT IN FUNDS
Net movement
At 1.4.21 in funds At 31.3.22
Unrestricted funds
General fund 83,025 (4,548) 78.477
TOTAL FUNDS 83,025 ~4.448) 78,477
Net movement in funds, included in the above are as folio&vs:
Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General fund 29.999 (34,547) (4,548)
TOTAL FUNDS 29,999 {34,547) ~4, 848)

Comparatives for movement
in funds
Net nlovenlent
in funds At 31.3.21
Unrestricted Funds
General fund 83,025 83,025
TOTAL FUNDS 83,025 83,025
Incon1ing Resources Movement
in
resources expended funds
L,
Unrestricted funds
General fm1d 122,393 {39,368) 83,025
TOTAL FUNDS 122 393 ~39,368) 83.025

Det iled Stat m n ofFinancial A
for th
Year Ended 3'1st March
ctivities
2022
Period
24.6.20
Year Ended to
31.3.22 31.3.21
INCOMING RESOURCES
Voluntary
income
Donations 968 1,400
CJlants 22,872 22.822
Subscriptions 834 105
Adnussions 1,485 1,524
Research fees 240 30
26,399 25,881
Activities for generating funds
Fundraising
events
798 540
Souvenir sales 2,802 360
Cleistmas card sales 1,001
3,600 1 901
Other incoming resources
Exceptional iten+ 94,611
Total incoming resources 29,999 122,393
RESOURCES EXPENDED
Fundraising
trading: cost ofgoods sold and other costs
Opening
stock
305
Christmas
card costs
820 911
Shop stock 1,218 314
Closing stock ~947) ~305)
1,396 920
Governance
costs
Accountancy 660 600
Legal fees 8.224
660
Support costs
Management
Wages 22,018 21.294
lusus
nce
1,433 L597
Sundries (14) 57
Trustees'
meeting expenses
64
Maintenance 185 591
Conservation 300
Display 529
Carried fonvard 24,451 23,603

D tailed Statement of
for the Year Ended
Financial Aci ies
31stMarch 2022
Period
24.6.20
Year Ended to
31.3.22 31.3.21
Management
Brought fonvard 24,451 23.603
Museum
collection acquisitions
2,356
Computer
costs
3,391 1,431
Storage costs 3,070 773
Shop refit 344
Subscriptions 1,312 742
Volunteers'
expenses
267 375
32,491 29 624
Total resources expended 34,547 39,368
Net (expenditure)/income ~4S46) 03.021