| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 to 3 | |||
| Independent E~annner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | 6to 7 | |||
| Notes to the Financial | Statements | 8 to 11 | ||
| Detailed Statement of | Financial | Activities | 12to 13 |
| Period | |||||
|---|---|---|---|---|---|
| 24.6.20 | |||||
| Year Ended | to | ||||
| 31.3.22 | 31.3.21 | ||||
| Unrestricted | Total funds | ||||
| fund | |||||
| Notes | |||||
| INCOMING RESOURCES | |||||
| Incoming resources from generated | funds | ||||
| Voluntary income |
26,399 | 23,881 | |||
| Activities for generating funds |
3,600 | 1.901 | |||
| Other incoming resources | 94,611 | ||||
| Total incoming resources |
29,999 | 122,393 | |||
| RESOURCES EXPENDED | |||||
| Costs ofgenerating funds |
|||||
| Costs ofgenerating voluntary |
income | 420 | |||
| Fundraising trading: costofgoods sold |
and other | ||||
| costs | 1,396 | 920 | |||
| Governance costs |
660 | 8,824 | |||
| Other resources expended | 32,071 | 29,624 | |||
| Total resources expended | 34,547 | 39,368 | |||
| NET INCOMING/(OUTGOING) | |||||
| RESOURCES | (4.548) | 83,025 | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought fonvard | 83,025 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 78 477 | 83,023 |
| Balance Sheet At 31stMarch 2022 |
|||
|---|---|---|---|
| 31.3.22 | 31.3.21 | ||
| Unrestricted | Total funds | ||
| fund | |||
| Notes | |||
| CURRENT ASSETS | |||
| Stocks | 947 | 305 | |
| Debtors | 1,487 | 2,937 | |
| Cash at bank and in hand | 76,514 | 80,888 | |
| 78948 | 84,130 | ||
| CREDITORS | |||
| Amounts falling due ~vitlun one year |
10 | (471) | {1,105) |
| NET CURRENT ASSETS | 78.477 | 83,025 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 78,477 | 83,025 | |
| NET ASSETS | 78,477 | 83,025 | |
| FUNDS | |||
| Unrestricted funds |
78,477 | 83021 | |
| TOTAL FUNDS | 78,477 | 83 023 |
| Period | ||||
|---|---|---|---|---|
| 24.6.20 | ||||
| Year Ended | to | |||
| 31.3.22 | 31.3.21 | |||
| Donations | 968 | 1,400 | ||
| Grants | 22,872 | 22,822 | ||
| Subscriptions | 834 | 105 | ||
| Admissions | 1,485 | 1,524 | ||
| Research fees | 240 | 30 | ||
| 26 399 | 25,881 | |||
| Grants received, included | in the above. are as follows: | |||
| Pedod | ||||
| 24.6.20 | ||||
| Year Ended | io | |||
| 31.3.22 | 31.3.21 | |||
| Grant in Aid - nmseum | assistant funding | 21,122 | 22,422 | |
| Other grants | 1,750 | 400 | ||
| 22 872 | 22,822 |
| Period | |||
|---|---|---|---|
| 24.6.20 | |||
| Year Ended | to | ||
| 31.3.22 | 31.3.21 | ||
| Fundraising | events | 798 | 540 |
| Souvenir sales | 2,802 | 360 | |
| Christnlas | card sales | 1,001 | |
| 3.600 | 1,901 |
| Period | |||
|---|---|---|---|
| 24.6.20 | |||
| Year Ended | to | ||
| 31.3.22 | 31.3.21 | ||
| Support | costs | 420 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 24.6.20 | ||||||
| Year Ended | to | |||||
| 31,3.22 | 31.3.21 | |||||
| Wages | and | salaries | 22,018 | 21.294 | ||
| The avemge | monthly | number ofemployees | during the year divas as follows: | |||
| Period | ||||||
| 24.6.20 | ||||||
| Year Ended | to | |||||
| 31.3.22 | 31.3.21 | |||||
| Museunl | asslstanl. | 1 | 1 |
| 8. | DEBTORS: | AMOUNTS FAL | LING DUE WITHIN ONE Y | EAR | |||
|---|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||||
| Other debtors | 145 | 145 | |||||
| P repayments | 1,342 | 2,792 | |||||
| 1,487 | 2 937 | ||||||
| 9. | CASH AT BANK AND IN HAND | ||||||
| 31.3.22 | 31.3.21 | ||||||
| Total funds | Total funds | ||||||
| Cash 1nhand | 234 | 234 | |||||
| Bank current | account | 40,060 | 44,434 | ||||
| Investec deposit account | 36,220 | 36,220 | |||||
| Total | 76,514 | 80,888 | |||||
| 10. | CREDITORS: AMOUNTS FALLING DUK WITHIN ONE | YEAR | |||||
| 31.3.22 | 31.3.21 | ||||||
| Accrued expenses | 471 | 1,105 | |||||
| 11. | MOVEMKNT IN FUNDS | ||||||
| Net movement | |||||||
| At | 1.4.21 | in funds | At 31.3.22 | ||||
| Unrestricted | funds | ||||||
| General fund | 83,025 | (4,548) | 78.477 | ||||
| TOTAL FUNDS | 83,025 | ~4.448) | 78,477 | ||||
| Net movement | in funds, included | in the above are as folio&vs: | |||||
| Incoming | Resources | Movement in |
|||||
| resources | expended | funds | |||||
| Unrestricted | funds | ||||||
| General fund | 29.999 | (34,547) | (4,548) | ||||
| TOTAL FUNDS | 29,999 | {34,547) | ~4, 848) |
| Comparatives | for movement in funds |
||
|---|---|---|---|
| Net nlovenlent | |||
| in funds | At 31.3.21 | ||
| Unrestricted | Funds | ||
| General fund | 83,025 | 83,025 | |
| TOTAL FUNDS | 83,025 | 83,025 |
| Incon1ing | Resources | Movement in |
||
|---|---|---|---|---|
| resources | expended | funds | ||
| L, | ||||
| Unrestricted | funds | |||
| General fm1d | 122,393 | {39,368) | 83,025 | |
| TOTAL FUNDS | 122 393 | ~39,368) | 83.025 |
| Det iled Stat m n ofFinancial A for th Year Ended 3'1st March |
ctivities 2022 |
|||
|---|---|---|---|---|
| Period | ||||
| 24.6.20 | ||||
| Year Ended | to | |||
| 31.3.22 | 31.3.21 | |||
| INCOMING RESOURCES | ||||
| Voluntary income |
||||
| Donations | 968 | 1,400 | ||
| CJlants | 22,872 | 22.822 | ||
| Subscriptions | 834 | 105 | ||
| Adnussions | 1,485 | 1,524 | ||
| Research fees | 240 | 30 | ||
| 26,399 | 25,881 | |||
| Activities for generating | funds | |||
| Fundraising events |
798 | 540 | ||
| Souvenir sales | 2,802 | 360 | ||
| Cleistmas card sales | 1,001 | |||
| 3,600 | 1 901 | |||
| Other incoming | resources | |||
| Exceptional iten+ | 94,611 | |||
| Total incoming | resources | 29,999 | 122,393 | |
| RESOURCES EXPENDED | ||||
| Fundraising trading: cost ofgoods sold and other costs |
||||
| Opening stock |
305 | |||
| Christmas card costs |
820 | 911 | ||
| Shop stock | 1,218 | 314 | ||
| Closing stock | ~947) | ~305) | ||
| 1,396 | 920 | |||
| Governance costs |
||||
| Accountancy | 660 | 600 | ||
| Legal fees | 8.224 | |||
| 660 | ||||
| Support costs | ||||
| Management | ||||
| Wages | 22,018 | 21.294 | ||
| lusus nce |
1,433 | L597 | ||
| Sundries | (14) | 57 | ||
| Trustees' meeting expenses |
64 | |||
| Maintenance | 185 | 591 | ||
| Conservation | 300 | |||
| Display | 529 | |||
| Carried fonvard | 24,451 | 23,603 |
| D tailed Statement of for the Year Ended |
Financial Aci ies 31stMarch 2022 |
|
|---|---|---|
| Period | ||
| 24.6.20 | ||
| Year Ended | to | |
| 31.3.22 | 31.3.21 | |
| Management | ||
| Brought fonvard | 24,451 | 23.603 |
| Museum collection acquisitions |
2,356 | |
| Computer costs |
3,391 | 1,431 |
| Storage costs | 3,070 | 773 |
| Shop refit | 344 | |
| Subscriptions | 1,312 | 742 |
| Volunteers' expenses |
267 | 375 |
| 32,491 | 29 624 | |
| Total resources expended | 34,547 | 39,368 |
| Net (expenditure)/income | ~4S46) | 03.021 |