TRUSTEFg ANNUAL REPORT / ADRODDIAD BI.YNYDDOL YR YMDDIRIEDOLWYR
Cylch Meithrin FfLJStiniog
Financial Year / Blwyddyn Ariannol: 01 April 2022- 31 March 2023
l. Reference and Administrative Details / Manylion Cyfeiriadol
Charity name / Enw'r elusen: Cylch Mcithrin Ffestiniog
Chanty number / Rhifcofrestredig: 1190084
Principal address / Cyfeiriad: Clwb Chwaraeon Ffestinio& Ffordd Heulo& Llan Ffestinio&
Gwynedd LL414ND
Trustees during 2022/23 / Ymddiriedolwyryn 2022/23:
Manon Roberts Morris (Chair / Cadeirydd)
Zoe Pritchard (Treasurer / Trysorydd)
Catrin Davies (Trustee / Ymddiriedolwraig)
2. Structure, Governance and Management / Stnvythur, Llywodraethu a Rheolaeth
The charity is a Charitable Incorporated Organisatson (CIO) operating under a Foundation
Model constitution. The trustees are also the members ofthe CIO and are responsible for
the strategic direction, financial oversight and governance of the charity.
Mae'r elusen yn CIO (Sefydliad Elusennol Corfforedig) ac yn gweithredu o dan Gyfansoddiad
Model Sylfaen. Yr ymddiriedolwyr yw aelodau'r CIO ac maent yn gyfrifol am gyfeiriad
strategol, goruchwyliaeth ariannol a Ilywodraethu'r elusen.
There were no changes to the trustees during the year.
Ni fu unrhyw newidiadau i'rymddiriedolwyr yn ystod y flwyddyn.
3. Objectives and Activities / Amcanion a Gweitligareddau

The object of the charity is to provide high-quality Welsh-lnedium earlyyears education and
childcare for pre-school childi'en in tlie local community.
Amcan yr elusen yw darparu addysg feithrin a gofal plant o ansawdd uchel drwy gyfrwng y
Gymraeg i blant cyn-ysgol yn y gymuned leol.
The Cylch operates Monday to Friday during terni time, providing Foundation Phase
nursery education and childcare in line with Care Inspectorate Wales and local authority
requirements.
Mae'r Cylch yn gweithredu o ddydd Llun i ddydd Gwener yn ystod y tymorysgol, gan
ddarparu addysg feithrin Cyfnod Sylfaen a gofal plant yn unol a gofynion ArolY￿'aeth Gofal
Cymru a'r awdurdod Ileol.
4. Achievements and Performance / Cyflawniadau a Pherfformiad
During 2022/23 the charity focused on stabilising staffing, maintaining high-quality
provision and completing significant capital improvement works.
Yn ystod 2022/23, canolbwyntiodd yr elusen ar sefydlogi staffio, cynnal darpanaeth o safon
uchel a chwblhau gwaith cyfalaf sylweddol.
A new Leader was appointed during the year, strengthening operational leadership within
the setting.
Penodwyd Arweinydd newydd yn ystod y flwyddyn, gan gryfhau arweinyddiaeth
weithredol y Cylch.
5. Financial Review (Receipts and Payments) / Adolygiad Ariannol (Derbyniadau a
Thaliadau)
The accounts for the year have been prepared on a receipts and payments basis.
Paratowyd cyfrifon y flwyddyn ar sail derbyniadau a thaliadau.
Opening bank balance at l April 2022: £21,292.75
Balans banc agoriadol ar l Ebrill 2022: £21,292.75

Total receipts during the year: £42,802
Cyfanswm derbyniadau yn ystod y flwyddyn: £42,802
Total payments during the year: £47,137
Cyfanswm taliadau yn ystod y flwyddyn: £47,137
Closing bank balance at 31 March 2023: £16,957.63
Balans banc terfynol ar 31 Mawrth 2023: £16.957.63
Capital Grant
During the year the charity fully spent the £10,000 capital grant awarded in the previous
financial year. The total cost of the project exceeded the grant amount and the additional
expenditure was met from the charity's unrestricted funds.
Yn ystod y flwyddyn gwariodd yr elusen yn Ilawn y grant cyfalafo £10,000 a ddyfarnwyd yn
y flwyddyn ariannol flaenorol. Roedd cost derfynol y prosiect yn fwy na'r grant, a thalwyd y
gwariant ychwanegol o gronfeydd anghyfyngedig yr elusen.
6. Reserves Policy / Polisi Cronfeydd Wrth Gefn
The trustees aim to maintain sufficient reserves to ensure the ongoing sustainability of the
provision and to manage unforeseen expenditure.
Mae'r ymddiriedolwyr yn ceisio cynnal cronfeydd digonol er mwyn sicrhau cynaliadwyedd
parhaus y ddarpariaeth a rheoli gwariant annisgwyl.
7. Risk Management / Rheoli Risg
The trustees actively review risks including staffing, financial sustainability, regulatory
compliance and operational continuity.
Mae'r ymddiriedolwyr yn adolygu risgiau yn rheolaidd gan gynnwys staffio, cynaliadwyedd
ariannol, cydymffurfiaeth reoleiddiol a pharhad gweithredol.

8. Plans for Fiiturc PLriods / Cyiilliiniau ar gyfcr y r)yfodol
Tlie charity will cnnlinue to l)Iilld 011 the iniprovement.s made during the year, embed the
Iiew leadersliip arrangenicnts and Inaintain Iiigh standards of Wclsh-mcdium early years
provisioii.
Bydd yr elusen yn parhau i adeiladu ar y gwelliannau a wnaed yn ystod y flwyddyn,
gwreiddio'r trefniadau arweinyddiaeth ncwydd a chynnal safonau uchel o ddarpariaeth
blynyddoedd cynnar drwy gyfNng y Gymr,ieg.
9. Public Benefit Statement / Datganiad Budd Cyhoeddus
The trustees confirn] that they have had regard to the Charity Commission's guidance on
public benefiL
Mae'r ymddiriedolwyr yn cadarnhau eu bod wedi ystyried canllawiau'r Comisiwn
Elusennau ar fudd cyhoeddus.
10. Trustees, Approval / Cymeradwyaeth yr Ymddiriedolwyr
This report was approved by the Trustees of Cylch Meithrin Ffestiniog.
Llofnod / Signature:
Zoe Pritchard - Trustee
Signed on behalf of all the trustees after agreement of the trustees:
Manon Roberts-morris
Catrin Davies.
Date:
10
ol
20

CHARITY COMMISSION
FOR ENGLANO ANO WALES
Cylch Melthrin Ffestiniog
Recei
tsand
nts accourrts
CC16a
perK•d
To
Section A Receipts and payments
A1 Receipts
28.9101
X1
7x9
350,
FuTrSrasKYJ
Fees
6ei
&1531
6.153
101
Total receipts
42.￿2
A3 Paymerrts
29,7011
1,622
29.rn 1
31
Premses
Bank charges
F(xxJ and Drmk
ProfessK>nal fees
Equipment materrats & resources
Repairs and renwdls
Loan repayment
Fee refvrKIs
Capitsl vths
Insurance
Mobile Phone
151
9201
702
160
4.21
1.x41
7Q21
1.6131
ol
3,667
125
131
10.Cts)
116671
125
Total payments
37.137
10.C
47.137
143
Net of receipts/(payments)
A5 Transfers between funds
A6 Cash funds last year end
Cash funds this year end
1&958
Section B Statement of assets and liabilities at the end of the period
5,665
10,000)
L15
11.293
16,958
10.000
21,

Unrestrlcted Re8trlcted Endowment
funds
fundg
funds
to nearest £ to neare8t £ to nearmt £
16,958
Categorles
Details
B1 Cash funds
Currenl
S8vings
Cash
Total cash funds
16,958
Unrestricted Restricted Endowment
funds
funds
funds
to nearest £ to nearest £ to nearest £
Details
B2 Other monetary assets
Fund to whlch
asset belongs
Cost
(optional)
Current value
(optional)
Details
B3 Investment assets
Fund to whlch
asset belongs
Cost
(optional)
Current value
(optional)
Details
B4 Assets retained for the
charity's own use
Fund to which Amount due
liability relates
(optional)
When due
(optsonal)
Details
BS Liabilities
Funds Movement Schedule
Opening
Balance
to the nearest
Additions In
ear
to the nearest
Payments In
ear
to the nearest
Cross
Transfer
to the nearest
Closing
Balance
to the nearest
Restricted Funds
Childcare for Wales Ca
ital Grant
10,000
10,000
Unrestricted Funds
Totsl Funds
11,293
21,293
42,802
42,802
37,137
47,137
16,958
16,958
CIO Guarantees and Secured Debts
The trustees confirm, in accordance with the Charitable Incorporated Organisations (General) Regulations

2012, that at the year end the CIO did not have any outstanding guarantees to third parties nor any debts
secured on assets of th.e CIO.
Related party transactions
There were no transactions between the charity and Its trustees or other connected persons
Trustee expenses
No remuneration was paid to the trustees, nor were any expenses reimbursed to them during the year to
3113123 (2022. NIL)
Childcare for Wales Capital Grant
For building work carried out In 2022123.
Conflicts of interest
There were no conflicts of interest in the year.
APPROVAL OF TRUSTEES
This report was approved by the Trustees of Cylch Meithrin Ffestiniog.
Signature:
Zoe Pritchard - Trustee
Signed on behalf
f all the trustees after agreement of the trustees:
Manon Roberts-morris
Catrin Davies.
Date:
202

**Independent examiner's report on the accounts** 


## **Section A                        Independent Examiner’s Report** 

**Report to the trustees/ members of** Cylch Meithrin Ffestiniog **On accounts for the** Year ended 31/3/2023 **Charity no period (if any)** 119084 I report to the trustees on my examination of the accounts of the above **Responsibilities and** charity for the period  to **basis of report** 

As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. The accounts have been prepared on a Receipts and Payments basis in accordance with section 133 of the act. 

**Independent** I confirm that I have the requisite skills and experience to conduct the **examiner's statement** Independent Examination for this charity to the standards required as set out in Appendix 5 of CC32. Although retired from practice as an accountant and as a member of a listed professional accountancy body, I continue to conduct a number of examinations on a voluntary basis every year. I also confirm that I am independent of the charity as set out in Direction 2 of CC32. 

I have completed my examination.  I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

• accounting records were not kept in accordance with section 130 of the Act or • the accounts do not accord with the accounting records 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 


**Date:** 11/1/2026 **Signed: Name:** Andy Moore **Address:** Blaenpentre, Swyddffynnon, Ystrad Meurig, SY25 6AW 

