REal8TEIED CHARwfY NUMPER: 1191X*2 UnaudK ndal Ststèmèn Year 31 County ¢ty Way Kshke BA14 7FJ
onl of thB Fln 31 1 to 4 Bnca Sheet NLés trj thE Fkncl•l Stat•m 8 to 15
The trwt808 pres1 Ihelr rei)%t fmanci81 of¥ Lthwty xlh8 yBBr ended 31 Dacèmbw 2024. The trLth¥ ha •dopt8d the of by Charflk¥.' Statement i)f R8commenW Pr4rf 8ppikabie ts) cknrfUe8 prep8thg Iltr ar)nts In lIh the Hnanrjol Ror1ThJ Standard g4)pllcabltr In th UK Rewblk cl Iknd IFRS 1tr2) 19). OWECTIVES AMD A¢TiwfE8 Obl•dl¥oN and alms Th& cct8 cllhè TN8tAr¢'. To re8b)re. ntrrtal). th8ncq for thè rflh8 groWE 8MI i¥JMng& of Hall, Brndford on Avon To advance Ihe e(lucqtiortr oflh• pvtrAlc the 8r¢hltrÉ(Jre ofThe Hall by ldI ¢¢ a8sbtlnu kn Ihg pro5 of twrs ethKatponal ovents To the edaon olthe pubDc in the d68in sdencs. Nsfyyand ra18tad 8uWe¢ts fvough th& mant•nan¢& ofon <ff Ju¢4¥on Thalori aryl maklw Buth 0¢cgèslb. art throlrh le¢ttes and other edUPAtgI4Ct1eS To a(fvan¢g w¢h otlor purpoe86 may iE rtrftsbb lowofErylaTrJ )d W818S Durfng Iha 2Q13 y&arth• Charit)le Twsl re(thd 8 olft, undBra Deod ofhprxJlrkn7t dthj S Juty 2D13, fr¢Mn the Ajex Moultofj Deceased Wlll Tru¥t GOnsting of Hal 8raifud OY A¥Th, h6•hOkI 8ThJ pernMI gooe4 1 propwU06, an Irwe8knont porlfouo L¥8h. 7he Est&to of bjrydngs d8tiTrJ from thè 18f(ts lo Ihè I9. Th pJhdpaJ Is The H811 Burroundod by ¢. 3,6 he<4are Estale. kn knn Estats Ind dr••kng offkx8', tsYrAc&I eotlage8,' th6 Dovecote cottgp.. and threo ou181de stone 18mplos'. Tho 16 a Grad8 1 prop8ty datong fr(xTr o 1610 8nd If has bèèn de8u1 És on& of th8 TlTh)St itryLtrtsnt 1.788 h Erwnd. Th T8rrdCg of Ih H811 Is orade Il. 118ted. Iho Do¥ewle18 Grade11 Ilstsd and the E8t8te In 4t8 enfjrety * Je1[ kted. Tl IN$tse8 conthr th&1 due to th& hlstory and archltectuiaj interest of the sttè. IQVtherth fh8 hIstl army tUr 8Wfyxnce of art8fac15 cOnted wTlh th8 inthJ3trW and eroine& Iwlage of &¥AoTd A¥(¥4 tha 89Ss be pr05eTrd for th8 fulurB u8e a1 edu¢atkJn oflhe ar1 Th& TN&t¥ en1 alms ore.. To prIoe Thè 1, Brld (ffl A¥vm as a 8Th1 rt•rBstwd nthral beaity U)rough evenls and #thitle8 To th8 ofthg publ4 tn paTU Ibut MtÈxdWfy} In thg ofanglrwwlns and de81 the (>)D•clkn Slgnjllcant tMlle Thè (arlty 18 m8lnWnlng the hedtage 885$18 throltyh a wryramrrts of I3$ rèpNdng, li idtK)n and malntèrn¢e basèd on a The Tnfr5t to lh8 8staEe as an leOnI herltag6 slte offerlng events, vwue Nre edibjaikn kf olaua 2024 The Trust 0)nye wents pKgrrn grcJncK QLtsKf Ih8atre aThJ rnwlts eve. 01trAcUro over 1,500 ettondees. WhNBt rawms varled, tr98e ents prOdj opporW$8 IOT tha publlc to onJoy thB groun(L4, 8rchttec[U ¥nd h181oryofTh¢ Hall and AMCT. HoJse were vary rtt8W, the Introduct1 (new hIstOr narrdliv88 Pamllencè rnsth. Monthly sold Blrongty. oftan to ¢apaolty, and the lauth of Chrfslmas tour8 prow espaciaty wpubr. èthblbNng thomso& a¥ an annuAI fethre. Overall, rnre than l.CIXI v181trA8 ervJapJ wlth th8 Mu8e tour& Th¢ archw ¢dlEclon I1h SvArKlon & Vllllshitp Reccrts l)Nke, nI5 ken8wè the longgvltyof tha t£4ctan. gnablng public ac6 (as pér our charllgblo Ob>. Thrw rorrfns launthed in January2024, aclkno an avwag9 of80% rOsS year and welccffikng 1,0() guests, a re118 kn¢x £b¥gm. A weddlng venue offer %Ms laUndd 2024. or8attng adOnal forfUO kK>)me dIvrntI0Tr, The fwl intTDduced a nxmtvthi> schwne. 5eLin¥J mwrtws kn dalB. arxl laUhNA a bgnth¢th' Inllladva h8B FpatyallraCt t4wJ 1rteMall8Id¢ PlIe beneflt The ¢h8rity InMtO08 conkn th9t tsy hm h1 rwl lo th8 C(rntsthn on puLIto b8hèfft8nd haw foFAM¥d Ihls kn pfwing th8 *(IhMk6.
ACHEWEl5 AND PERFORMMCE Char5tablg ttdlvltios Thg ¢h¥dtbb acll¥ty rwr693 exp8JMkd r4¥8wrt tha ()8ts In malrtthhg end runnlng Thg Hall wd the grr)und5from th8dle the &88els donaknj to tho Ctrthtsble wlth ullimatsty onabllng th a$t6 10 bf ullll86d for 8warene5s aThY edtIOn frx the put4ic. ELKalk)n81 ttsurs w8r8 nnud throughtyjt 2024. A¥g8S to ed110nl rn8t8ria15 vas Nla thg 8rdkn rnllodcx) wlth Swlnrjon & Wlitshi RÉ¢ord8 (lffi¢e. Fwrvthn of the I5[11j ccdleclkn ofcti Hall x¥xmenced th a ¢atJulNJ proc968 for artelaGts. Con5ervatrffi m8hten8nco ofthe FINANCIAL REVIEYI Tho Trust mntaIns Ihe Este aTKJ ¢kn8 Th)t re ex1 AwNJkng. R8nt4 Inc(¥ne b th• moEn stsurcè LIfiJ6 for th TrusL In 2024, tho Trjst had 2 r$enal tsnaThis 1 rAmierd81 lenanL Tr Tnwi Iwjniknd 3 roomg Int of the mmh) Hall for holdBy gu8 stays provkkng £QYK lthe flr3Q )Baw launr.Tho Trnsl ntinU•j evtrnts and Ven Nre bthlch fvBtthd kn a Trust ran o 2024 knL¥Jm¢ lo meet operaU(wl lJg. The IMI of reserves £201,048 al 31 2024, r(KYb 12 n1h5 lik8Yy e>wNIIurg Sn th8 rnnwng Ib8d Ort 2024 The tWStees Itavo tX)rnmen 8 n6w IrKorn6 stream vta lh• L4unth of IK4vJay rent91s. Earty fin8ndd vkufrty 8tL hBw soughtto onobla dawb8f the and m)mmenGg r&%toraNon ofthe Bstats. Tho thgrtty h1 net defidt10r year of £57,05712023.. of SXJ9295h Ilu18d wlthln net hnts Is £88.131 ki88 I223. bss of £101.0021. The Iwear ¢Jvficlt gener fv5 w48 £106ffi11 I23.. £124&341. r¢ to a88et rrffj1ntenancE and maDageTWt costs In exo8s# of the ra1 from dr]lleE invesknth and gctfvlilo¥, Re¥orvw pc41ty Thg TNst manag0s reser to enyjre the srnoolh and efferjhv ju9 rrf OrgabltIOn, Ihe fin8n¢lal 81th of Tru81 NI th8 to forward pjan. The balThs gre Ij to Lknlr• and m8et th& &abl0 leCtIveS of th8 Chaty. ts tni8tse$ have Implend 8 FK4oy 20221. klenthd thot re8gTves Gw I U8ed lo.. C<wwshortfal8 Itts unaL40 to g8ner wffldwrt IN to rLwer Lxsf6. PfoWlh8 Trust Irom ungxpthd thops In trrAne w InGf8888S h c¥)81& Address slgnlfiwt d18 Mainan¢t15•s and whol worts thal <%nrN)t be rnet by the IvwtrFaI bu&J¢t. Invest In wots, siafflng ond b) Ihe 1rn4ng Lapadty ofthg charlty. y amorgenoy 81tu8licrf N unwwlctaj thatwe fun(kn& Inc4u(Mro thand81 W due Incldent8, frwd and ¢thi8. Th$ Trust Idenuled able bu91r0$8 Me[S lo ImprDV8 en8urtr Ihe ILmty of lh8 Trugt 8Th1 ¢onlnuas IN8 Ir0 2025, g9neratiw Ihe lev•1 ofaDnud IrK¥JTrw t0clatsck rèstore re8erye8, Tlw not currently gewat8 rned op8raljal ngèts. As stKh. the Trust rur6 8 delk4t IxpJpg1 arKI Is u51tYJ Its reser5 as ob(Ne. The TnBt cuffenty Ws l• opwato fo" appro>Jmately 12 morlh8. Inv•slmant pol1¢Y(l o148c6 Tha tnotees rnaintskn 8 pothlo of rnLwl th In¥6skntt w(wlle8 thal wtofth& E6tato left lo tha ehorfty kn 2013. Th88e prryrtlts wabb th? ¢1orfty to gener8tè Irvxrtne. t¥Ji thefr Ii Klukl nalwe do nut Lxntrfbutb toward8 Th8 Hajl runn $ts. FuthmioTr. the h8ve s1wdftI mthtonw¢% rep&lr NUIrentS reduc4ng thdr htr>)menernlng brmy. Appkath)ns krfiThkng trj sw)pthtth9TeafVr tho 8618ts o)l$ Is 8(xght. FUT(NRE PLAM8 In 2021 8 5-yp8r pn oulurlrvj Iho CW wojth rewdred ID (thor irTrL#)nw 8tr08mg, lo b8com& nan¢laly w3tslb1O Indud1ng nu8 hire, and 1raIg ¥Ms rrfoducod. The TNst hag th pl8Tr and o)nduded that 8 Msitor operatits) m¢8[ 7AiI t)t go1{0 th'8rrt knccffle kn SUFVDrt the finarle1 liablllues of the Estst¢. Th& Estsle IrKurn s1g)lflwa c09t6. Th TNst h8w CMenCed a daY lot an, ther6by and ro)m8 and a)tt8ges on &late. lthal a (kaw L¥) r8S8TVOS Ct¢wred witti laurth ofthe flrst phas£ cunmen¢kng kn 2024. Eythj ROI LsfoTewt for 202& STRUCTURE, GOVERNMCEMD PIANAGEMENr Govwlng document Tno Is rJJnlrd18d by Ib ehorlty¢onpHtsth) The Alex mlIOn ChorWI8 hx#yp)Rted {CKJI cffj 24J9 2020, Paga 2
STRUCTURE GOVERNAMCEAND PJAMAGEMEIIT RruItnI and apptslthntc4 nwtntst•è8 Every trustee musl appointwj for g l¢rm by8 passed 81 a propaty COnved moets of th& dwrfty 1ruste. In 8Ple¢1 Indwuals ltsr8rveintm8nt 95 ctty tru&efS, th8 tharfty trusiees musf havo ragard io the s118. knowl¢ty and werfon¢8 neèd8d forthe effe¢ ofth8 CIO. A ¥kJlli aurlt of 011 Intstv¢s ps to sk4b aNJ expertCrI req11 I19 n¢w Irustw, £gantIon91S1wcTQ Day to day m&eMOnI olth$ rthadty in onbwll b S J kkn¢n I&Lots8} and C C[• ICEOI Indu¢¥on and tr4lntw of new Int•88 Inductlon and ts1n1 0ftrus 18 carri8dvrt+Te cubY¢r wrK(yith. REFERENCE ANDADMWII8TRAThE DEfAiS Regbtered Charltynumbw 11082 Prlndpal ad(88& The Hell Holl Road Bjf0rd on Avon wnt8hlre 8A16 1 Trustee$ H U$In I$ned 30.624) H M Hlllbrd {msW 30.8241 8 J Mssen AM8Youb P W Barker C G Johns J Rlac laprx)rt&Y 1.9.241 H Rena lappdnted l.9.241 D J Robtn8on14ppointod f7.125J Ind8ponr*nt Examlnor Simon Cunnlngham nah8n8 Chatsrgj Acojuntan County Ga Qiunly Way Wlllshlre BA14 7FJ 8olloltoro Thrlngs LLP Mldknd BrJdug BA12FkJ Mlll6 & R•8ve 1 Ctty Squwe Le6ds LSI 2ES Bankeys LbydB pro 64 Fore Street Tbridge 8A14 8EU
20 prov bytyd8rdth8 frvBto080n ..-........... on b betwlfty.. 18e
TnJsta88 Tr Th•Aox tntlepondont •xamlhBt¥ r•portto th8 tNstees o1Tho Alox Chkrifable Tru8t I repct to th¢ ¢harily InJ8te6s on my 8¥gminatbn cdtho accounts ofTh? Ajpx Charft&bla Tru811th8 Tn) for th8 yèèr9nd1 81 DecembeT 2024. ReBponslbllltlg8 and b481s of raport AÈ the charlty 5t& of Ihe TDJst y¢u are for th? prwzkn of •cv)urts In ¥L>>Jdance vAlh tho requlM18rts of th8 ChaTltlas Act 2011 Art). I report kn reSE ol my 8xBm1n811 ofthe TMt8 >Y8 ¢8th5 urlw Sa(akn 145 of Act and In r8tyNJ OLrt my examlngyon I he Ic4k al #P1(all0 DlrnL(ths gNon ty Ihè cL¥TwnI dr 8ectw)n 14515Mb) ot the A¢t. IiidyndgntgxnEn$ staterrttt I hgv8 (wletod rny eyamlnalon. I ¢JDnfim) Ihat ts) rn8t8rfaf mattws Its my ttTh In c¥)nn6cllon Ihg 8¥Inaln gfvlrvJ mg wge to belth that In any malwtBI re5F¢¢t gecxiunthyd re¢<dB ra Mt wt In rwcl Tni8s tySe(kn 130 ofthe or the a¢oounts do not x4th rBoKrfd5", the do llot c¢tyy 7Allh tha eoplicable (x)n(wthJ Ihè fDM and of or%•)urts set Jt In the Charfues and Repctsl Rwl8lu)s 2(X18 ¢knr than any reqLrwfflBnl tkot the &eounts gl a true and falrvi8wvthich is not a matter as part of n eyAmlnatlon. I Th) co1$ ¢ome no olhorrrrter¥ kn ter th8 eMamlMbon to whlth atlthrl should ba drown kn th18 rgpjrt In orderto en8tla a wvjsrsbnthw of the wxjunts ltr be rea¢Trd. Sknon Cunnkn9harn onsh8ns Chartgr8d A¢XMtan19 Cwnty Gats Gounty Way Wlltshir8 BA14 7FJ
2024 Totsl nds 2023 lundg INCO¥E AND ENDOIVMENTS FROM DonaUcD8 and Ie8 0thorfr7thng th[0&8 Invesbngnt Irrxne 1250 117.fO8 33A68 117,108 41.475 50,31e Total 151A6 EXPENDifiiRE ON Chafftabje q¢ttvltl¢8 Runrlng and Makn18ntt8 oflrflage 888etg 275,014 275.014 230,513 Not g8w1•0) on h)¥aslm¢nts 131 6e.131 (101.rA)21 NEf NCOMEIIEXPENDrruRE) Transftrs bthw$8n fvn¢J8 (57.057) 8,9T5 17 (57.0571 (3,975 (239,2951 Nét movem•rt Its funds 153,LJY2) 11975) {$7,06n p392) RECONCILL4TION OF FUNDS Total n$ brolqhlftd 4,075.268 3.976 4.079,243 318.538 TryfAL FUNDS CARRIED FORWAIID 4.022.186 4.022.186 4,07g.24S P8ge 8
2024 23 FIXED Er8 Tanyiblo assets Hèiilage assets S)41 inve8th18nts 11 12 f3 118.5 1,919,43) 1,748.149 117,878 1,919,450 1,717.018 3,821,138 3.753.846 CURREvfA88Efd Ca$h Rt bank haNI 14 197. 314,4 228,S24 352,825 CREDfioRS Annts vltrln >W 127,47ei 127.428) NEf CLIRREtirASSEr8 2(M,CNq8 325.397 4.021188 4.079.243 NET ASSErs 4.IR2.186 4,079.243 FUND8 Unrestrfcted fithd6.' fund FIX assgt re88Na M£lor r6palrs roswv 17 143.284 4824.668 &1,234 247,920 3,7S3,846 T3,2 4.022.186 4.075.288 Resbl¢tyJ funds 3876 TofAL FiIND8 4,022,186 4.079.243 llh9 fin nts approv&1 by Board of TnwtO08 )d authorfO for ts8ue on Zh7k.-............. and gj Its behatrty. ker- Twsteg PA99 7
TlA ACCOIJNMG POUCE8 Ba$4$ of pr¢parfNJ the IlnaM181 stthmonts Thg Alex Mwtton ts a tharftaN8 orwkn8ts)n (CIO) rlered In Engl and W5. DL¥lng I ar all the •$$ets end laEMlill of former urincoYpor8tod ftharfty IGtwThty rggjstmlon nurnter 2731581 wore tran#fOrd wto thls new CIO lthaFty regstrallon nuth 119)J821 ¥¢t up on 24 June 2020. Th8 alér888 of ts wlsteNI olTke L8 gfvgn kn the on pago 2 of th080 Iln8rn181 8taleMant& nabjrp ol Iha ¢wiVs OPEratkJn$ piknJ ale b apply resr lor putpc68 rrf m?knWnlrvJ end nrN9 Th8 Hall E51ate Grnds. Th@ ¢hgAty oon$fftuie8 a Wofil •rtity as defined by FRS 102. The fmancl statefflth bè prEpsr8d In a¢c)ré8nco th Arunt ReFJJttffj by Chlles: Sbtemont of Rtrxjmmended Pracfjo ISORP) ap[Cable to charftle8 Fxepailng thelr 8L¥XMWrt8 tn a¢Lxxdanr Mlh the Repordng Stan(lard pplIkn in th& UK R¢wbllB of (FRS I) 2019, th& nne1&1 RepOrtir Standord thppll¢ale In the Unlba aNI Rqxt of IFRS 1tr21. th8 Ad ¥)11. UK Goneratty Th8 flnwdal slalemerts havè rrfep4rl to a and r ayj hth d8rArtgd from th• Chgrllb8 (Aroourts 8rMI Rowts) RogUbuS 2(KJ8 to tl ext8rt requlrgd to pde a Iru& and fair Th18 departwe ha8 ltsyc1 folkwAvJ Ihe Ac¢xltIv and R&pctlro ty Chwtties.. St8lwnenf of R¢Y¢tfflmended Prac0 appltcabk to r¢epwry ITr acconkn th Ihg FIn¢SaI ReFK>rtlng Stantsrd 8ppII(LIE In UK ol kelgrKf {Fl(S 1021 i8W8d in (r 2019 r8th8r than thg Ac(wntfng and by Chartkn.. 8takn&rrt rf RectYrnn8rthd Prarlkè effB(Jhp from 1 Aprrf 2c5 $E bg8n Tho Blatamerts weporsd a gjlru b wder Ihe NstLYftA crAt ODThVf10n. modw Io lThSud8 C¢rtain items at lalr value. The flnanaal statemerrt8 are In whlch 18 the lunoOorbal Jrrwry ol the d)arlty ICAwKlwJ th8 ngare8tL Thg $1ty)iffwrt pdld8S the piepthi rA the6e finènd818t•tements are gel out bo1ow. These pol¢ie8 have I)e colten1?p1Od tr>•1 years OthoNAso sta. Al ii¢ine 15 r&Y3gn18ed In the Stst)w) of L0 tho h99 enttflwl tts th8 luThYs, It Is prOb&b that ts kn¢tn v+il rocew the am(KJrrt m08BLKwJ rolbt4y. PEndliurg abllmes gre rrfofval a¥Fenth &s gwn as kn Ig a I1 CK ¢xftstrucUva ob commmng th6 harity to that tsxpoThllthre, It ts probthkg that a trarr af 1miC berth 7AIII be ruIr In setrbmt and arnt of tho olAkJaiith can b8 MgaSw ralabfi. EyndI Is yjrrtBd for on an bg¥1s aKI ha8 t¢en clasgln&d under h•JlrrfJs that gg¥TWe 81 costs related to th8 ¢try. Where costs cannot be dr• attritrXrt to they twi oKated to 8cIMtkB a bssls $181811 Nilh thg uoe Charftsbl? acflvth8 ChaMtgblB reprssqnt th8 o)sts of 81x1 m8lrlh9 ts Trltago asGOt8. chgrlty lThlula f886 and knkodto th8 strÉt thqrity. Tanglbla fixod a5wts FI1 assets 81• ¥latsd at COBI le88 8¢cLInld depredgucffi. l)eFxec•tson [8 t(18 * rates c4kulat•d to rfe off the (x)st ofeath sssef 8tsahJht Iln& basis (w 8YPOCt8d Irf8, Is 81x y8ar6 tr p and MaCnery end ten yggrs lorkwmvwnentto W>pgrty. A88ets lsU[ over £1.000 arB raAtsIL$9d. Htrll8ge assots Herlt8ge a$$et8 ar8 askds of hl8tarfLL arlth errfl knpJrknr tPot ld to #dvm pre8er¥alon. rtservatiDn snd 8dUcth oWLal¥6, 958gt8 are IncJded atvaluatkn atthe dat• cf o d6wec4allon L8 cap4j ort heritage 8ss8ts the Uwt strJ¥ dealln 19 Cd•f•d try b8 Inunaterl 88 th6 hav• an Indefirwte wfu Nfe aTrJ a r8thI vduo. ¢xffjunLd...
t08 b) the •arE 31 SoEl41 Iw•stsnent8 Vlxed mouve Investsnerf, rlrNes we hdd lo a rdum BP¢rfiy. alBo ¢xintrfbutè to fhg charlW8 wk18r h6rrl2gè obje¢bves. Mlxed knvestrnents arv stotsd at the bggt 89limat8 of m&rko1 voJg. No d8pre¢lakn 18 Gharg8d on IMsbrnl FWts. JI caango8 In value In the year, or rbjl are rwriBd kn th8 gpJn¥ and k6ses on knv6Btm8rt •¥sets in the Slat8mentof Aol¥llK88. Taxallon Thg 1$ tsx xfvNte& Fuhd ae¢ounifnu UrTrstricted fuNJs can be a¢wrdwK8 L8rlW)b atthe di51nllon oflh• thte08. lheslrfcfj fijnds haNE sot 8silo ty Ihe trLth t of unreslrtd fund$ tords 8 6peohl0 purpos8. Rtrthd can onty ugsdts resmcted 1ft tw oflh8 Gharlty. R¢strl¢tlons 8rb8 ¥4tsn Bffte by the dornrorfifrth e rdlswj fDf p8thular purpoGOS. Further expOn the natln &)d PLxfm8 ofwkn WKled in lh8 nc$ to th¥ fina1 $totemen costs and ¢)Ilw postardlr¢mOFrt lJen8th Tho c41arfty opertl¥$ a defin8d wn1rWiC scIMe. QcthMJlp)ns payable tr) the ctsrltys pon8t( ¥rv Gharged to th& SlateAt of FinwKklAc4kn Ihp bJlh Ihw r*b. DOP44TfoNS AJ40 IEGACES 2024 2023 Donatlo 12SO 429 ¢yrHER TRADINQACTMTES In¢offje E19Trbth1 Tour8 and e¥ents 8.680 24,608 18.079 25.398 33,408 41.4Y5 IVEsfkqENT IN¢OME 2024 2023 Renls I4Ved rhmdonds and lrteregt rnceW6 I1394 3.414 4B208 4.108 117,108 $0.318 c(nYed...
Inan¢lal thB YeaT 1 D•Èern 2024 CHARJTABLE ACTMfiES COSTS )stsl noi6 6) Trlals Runnlng malknceof 149,772 125.242 275,014 SUPPORT COSTS Totys Runnkn9 aThJ fflalrten of lrfaago &S¥e I1715 7.727 125,242 31 Owiber2023. STPEF com 2(Y24 2023 Wsges sth 8odg1 seaurfty t)str Oth& pgn8wJn o)sts 111976 2.893 1,64e 91,89S 1,217 1.598 117,515 94.711 Th• abvage rncrrtNy numbtroférryjby OJrknB the yearw 88 folkn.' Athnlnlsbion FWe¢t devewment Fh)usekeep¥ig No pmploye$8 r8cefved kn ax( of£80.iVJJ. Thè cder8 It8 kty pers¢xThI the trust895. No emkn8 b8ngNls wor rotlvgd by key man89eow* FwE0nr1. EXGRAll4 PAYMEiirs Dtthg the ye8r Ihe chartymth ano% payiiw# rfeNU (2(W: £Q1481 10 ¢rthlnued...
bte )theF 10. ¢OMPAftATWE8 FOR YHE STATEIEIITOF FINANCL4L ACITvnE8 TDtsI lunds INCOMEAND ENIX)WMElnS FROM D(alln9 kgados 42 420 othEr trad1 actMIio8 Invknnt Irthma 41,475 80,216 41.47S 50.316 Totsl 92,220 EXPENDilliRE ON Gharltabl• activltlgB Runnkng nIgnor harfi8 wels 230,513 230.613 Nèt galrllkw$l InvE3tsneil8 (lo1.2> (fo1,2) NET WCOMF4RXPENDITiIRE) IZJ9295} 1239,296) RECONCILIATION OF FUNVS Total funts brojt 4.314,563 3.975 4318,538 4,075268 3,975 4,079,243 11. T1BLE FIXED A88Ef8 Pknl &nd rnachknery Totalo COST At 1 J8nu8ry 2024 Addttlons 128,498 19288 6,062 132,550 19,268 16,0521 {6,OS21 Al 31 Dec¢mbgr21Y24 146.786 145.76e DEI>RECL4TION At 1 January 2024 Chorgg fori%ar EllmFnated on 12,650 14,577 IY22 15.172 14,5n I2,6} 12,S221 At31 DMb9r2tr24 27x27 27.227 BOOKVALUE At 31 L¢¢mber 2024 118. 118.539 31 D8cukn8r 2023 113.848 117,376 PwJe 11 L¥Jn...
d8d 31 2024 12. HERITAoeAssErs Trrtal MARIE[ VAWE At 1 JanLwy2024 31 D•bar2024 f,919,4 NFf BOI)K VALUE At 31 DaconknrI124 1.919,450 At 31 DeMber2023 1.019.450 Hertt8g8 assets c¢Ynprf8e 8t Br>Jkn or. Avon th houEelxAd 0d$ of Dr , th8 Ind of N4)uknn Devebpm¥ts dk)d thg deslgn of the ulton BtGyole. The Hatt L8 a (>ede I 11st pyor ijall oridtY fmm o 1610. set ln omamentsl gths of G 3.5 Mlxgd mouvo ve8trnents pl1K£f VALUE At 1 JaThJary 2024 1.717,01B 86,131 Al 31 Dthmbar2024 1,7B3.149 NEf BOOK VALUE A¢ 81 Decernber 1,783,149 At 31 Dournknr2023 1,717,018 CA>st or vakBlon 9t311)2024[8 rqvesentol ty. MtX9d motlve kbVèBlm8nts 66.131 1,717.018 1,783,149 14. DEBTORS: AmNTs F*IUNG EXJE WThII (VIE YE 24 2023 Trade debtors 8.400 22,520 8,4Crf) PwJè 12 )nlnued...
th•FI rth• 1 Dece CREDITORS: Ar4oU FLG DUE hYr11Tr4 ONE YEAR 2Q23 Trade I rmY Énd dh8r lax08 VAT 10,ew2 12.590 1,352 13,402 27,4T8 27,428 ANALY818 OF NET *K88EIB BErEN FUIIDS
24 Total ftmds 2023 fur¥J6 fund¥ FIX &ets Inv8sbnents CuThont asset4 gnt IlaLIIUes 1087.989 1.788,149 22B,524 P7A76) 2,C¢7.989 1,788,14 t28,524 127,476) 2.038,828 1,717.018 352.8 127,42B) 4.022.186 4.022.188 4,070,243 17. NOVEMENT W FUNDS Not Tr4fer$ Atl,124 In lund# funde 31.1224 Unrestrlctsd fund¥ General fund avt rsseryo rgp2iTS resv• 247, 3.YS1846 73.502 11C¢.6111 51.554 3,975 19,8 119.268) 143,284 3.624.668 54,234 4.075.268 {5T,0571 3,975 4022.186 Roslri¢Bd funds C6ntsry ¢b Jut4lee. Bradford T¢xffi Cw41 1500) ,4751 3.475 3.975 13,975) TOTAL FiJNDS 4.079243 (67,05Y) 4.022,186 Not ntrrnt in fimds, Induthl In ts atweare as foknw: Il9 RgSOWCg5 èyJMIEd Galns and I888 MOVment in fun¢ts UtsMtrlct8d lur Gtrn¢Trl fijnd Flxed assgt rttorve 151N6 1280,43n 114577) 1108,6111 51.554 86.lJf 151.828 1275,0141 66.131 157,0511 TOTAL FUNDS I5126 1275,0141 6131 157,0571 Py13 cth)tinued...
Glal Statsm&ntS kn CO rth8 17. IIOVEMENY W FUNL)S. CompxlS for mOVment In fvnd8 Tran6 b91ft ftjnds 11.123 81.1223 Unrestrleted funds Generd ftjn Flxed a8set r8SèTh 8r rep8tr8 resw% 371SS4 3.741 {124.&34) {114.1) 247.920 3,7&,846 128A98 {126.4081 4.314.563 12392951 4,075268 R•stri¢iBd fwKIs ¢tenery Ctub JuErflee- brJ10rd T(An Cwnt4 &475 3A75 3.975 3,976 TOTAL FUNDS 318.&18 (239,2951 4.079,243 CparatIve nel m¢wnentJn tLwkls. Indudpd kntha 6r8 aBk4F IncunTng ReSrS Gawis and Movem&nt fvrvJs Unrnstkftttèd fuTrJ (neral fuThJ FFAed as8otTeEe 1216,864) 113,659) {124.834 {114.661) 1101,0021 IUS,5131 I101,(> 39,2951 TOTAL FUWDS (230,513) {101.LWI 1239,2951 The d8gnal8d f4a8t r899m the net btrjk cl the eh8rWs taw11e a88ets, hrf0 a8set5 8Th1 sodal 1Th&Strts, are Th>tedy to Snd thyto dty rLmnknu eosls. The major repairs 8 db819mt•J to mogt lh8 crtsts ol Tha1n1810 thB Trust vArfou8 prowll¢8. £19,2e4 (2023,. £128,498) t)8s ¥6ntln yEaron Imprurynenls trj prorA8ty.. Durtng of the ac<tAmts, the Inth kIenIff that thg Crtrny Cknb thJThl JuihY88 Fund sIb[d httvè had coots 81k¢at8d lo them ID 8orSw It Ihvrth agra ts these sd bg d05J thls
par th th& trawkerrj io the general finl th18 18 whÈr8 thè have pahl t of 18. RELAT PARTY D18CLOSURES M ycn9, 8 trugieo,18 a thpciorin Thrirw kn have servi kj th8 Alex ¢hw#obh TN8t, Tho aTh)untctsrged In thè wgBFAI {2024: £8.074 Py14 contlnued...
Yr Ended 3 19. ULTIMAYE CONTLo PARTY Thè IN6teeb n81$r tlwtthe Is Irm Mntrow ty tho tnBt898 8nd that thers 1$ no oonlrollFrvJ Page 15