## Ebenezer Chapel Walton CIO 

Report and Accounts Year ended 31 December 2021 


1 Lamb's Passage, London EC1Y 8AB www.stewardship.org.uk 



## **EBENEZER CHAPEL WALTON CIO** 

## **LEGAL & ADMINISTRATIVE DETAILS** 

## **FOR THE YEAR ENDED 31 DECEMBER 2021** 

ADDRESS FOR CORRESPONDENCE Ebenezer Chapel 227 Queens Drive Walton Liverpool L4 6SQ GOVERNING DOCUMENT Foundation CIO registered 23 June 2020 CHARITY REGISTRATION NUMBER 1190066 TRUSTEES RESPONSIBLE FOR Peter Gower MANAGING THE CHARITY Joshua Uitterdijk Paul Hincks Neil Wright Alice Hincks INDEPENDENT EXAMINER Ajay Rajani FCIE Stewardship 1 Lamb's Passage LONDON EC1Y 8AB 

## **INDEX** 

Page 1 Legal & Administrative Details Pages  2-10 Trustees' Report Page 11 Independent Examiner's Report Page 12 Receipts and Payments Account Page 13 Statement of Assets & Liabilities Page 14 Notes to the Accounts 

Page 1 




## **Trustees’ Annual Report for the period** 

**From 1st January 2021     To 31st December 2021** 

**Charity name: Ebenezer Chapel Walton CIO** 

## **Charity registration number: 1190066** 

## **Objectives and Activities** 

||||
|---|---|---|
||SORP reference||
|Summary of the<br>purposes of the charity<br>as set out in its<br>governing document|Para 1.17|(1)The advancement of the Christian faith for the<br>benefit of the public in accordance with the<br>statement of faith appearing in the schedule.<br>(2)Such other charitable purposes as shall, in the<br>opinion of the charity trustees, further the work of<br>the church.|
|Summary of the main<br>activities in relation to<br>those purposes for the<br>public benefit, in<br>particular, the activities,<br>projects or services<br>identified in the<br>accounts.|Para 1.17 and<br>1.19|The church engages in a number of different activities<br>in relation to these purposes:<br>- Public Sunday services (where prudent and possible<br>during the COVID-19 pandemic)<br>- Most of our Sunday services have also been live-<br>streamed online through our website.<br>- Pastoral visitation<br>- Youth and children’s groups<br>- Parent & Toddler group<br>- Craft Night<br>- Breakfast club<br>- Mission and evangelism through church members,<br>special events (e.g. carol service at Christmas), and<br>distributing literature and invitations to local<br>households.<br>- Midweek Bible study groups and prayer meetings<br>- Giving funds to mission partners.|
|Statement confirming<br>whether the trustees<br>have had regard to the<br>guidance issued by the<br>Charity Commission on<br>public benefit|Para 1.18|The Trustees have had regard to the guidance issued<br>by the Charity Commission on public benefit.|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

Page 2 



||||
|---|---|---|
||SORP reference||
|Policy on grant making|Para 1.38|The church has two funds from which to make grants.<br> <br>1) Gospel partnership fund - this is used to give money<br>to support other people and organisations in the UK<br>and across the world in their mission to make<br>disciples of all nations. Church members may apply<br>to this fund if they require help to fund themselves<br>doing something like this - e.g. serving on a summer<br>camp. This is assessed on a case-by-case basis, but<br>the Trustees have particular regard to anyone<br>serving with one of our mission partners, or in our 5<br>mission priority areas.<br>2) Hardship / Benevolent fund - open to church<br>members and people in the community who are in<br>need of short-term financial help. This fund is also<br>used to pay summer camp fees for children or young<br>people when they would otherwise struggle to afford<br>it. Applications are assessed on a case-by-case<br>basis by the Trustees.|
|Policy on social<br>investment including<br>program related<br>investment|Para 1.38|N/A|
|Contribution made by<br>volunteers|Para 1.38|As a church, we rely on many church members to<br>volunteer their time and energy to run the various<br>ministries of the church and most of the upkeep of the<br>building. The Trustees are enormously grateful to all<br>those who continue to serve Jesus and his people in the<br>church here.<br>The Trustees wish to express their thanks to our whole<br>church family who come each week to worship the Lord<br>Jesus Christ, encourage, love and serve the other<br>members in a variety of ways, and welcome<br>newcomers.<br>We also want to particularly thank all those volunteers<br>whose work enables us to meet as a church each week<br>on a Sunday - leading the church’s music, teaching<br>children in the Sunday school, serving tea or coffee,<br>running the AV or live-stream, leading, reading, praying,<br>or preaching. We’re also grateful to those who host<br>church activities in their homes, cooking food, showing<br>hospitality, giving lifts to others.<br>We also want to express our gratitude to those who<br>organise the various ministries of the church through<br>the week - the weekly parent & toddler group, the Craft<br>night, the youth ‘Lighthouse’ groups, the youth Gospel<br>Community, the Breakfast Club, the kids Sunday<br>school, and in many other ways as well.|



Page 3 



## **Achievements and Performance** 

||||
|---|---|---|
||SORP reference||
|Summary of the main<br>achievements of the<br>charity, identifying the<br>difference the charity’s<br>work has made to the<br>circumstances of its<br>beneficiaries and any<br>wider benefits to society<br>as a whole.|Para 1.20|We are grateful again for how the Lord has sustained<br>us through another COVID affected year.<br>Through our regular Sunday services we’ve been able<br>to proclaim the good news about Jesus to many people.<br>Aside from a short period in January when the Trustees<br>deemed it prudent to suspend in-person services, we<br>have been open for public worship each week<br>(observing all government guidance when in place).<br>Through this, church members have been encouraged<br>in their faith and others, including many new people,<br>have been helped in their faith, heard about Jesus for<br>the first time, or been encouraged to explore more.<br>We were delighted to welcome 4 new members,<br>including one who was baptised after coming to faith in<br>Jesus. We also held funerals for 4 church members in<br>the past year, supporting their families before and<br>afterwards.<br>Many people have also had the opportunity to hear<br>about Jesus through the various activities the church<br>runs. Parents with young children have been able to<br>hear about Jesus in conversation with the church mums<br>who run the Parent & toddler group; many young<br>people and their families have heard about Jesus<br>through the Tuesday night ‘Lighthouse’ groups; and we<br>have had guests at Sunday services, midweek Gospel<br>Communities, and other events. For example, this<br>Christmas we were glad to be able to hold our Nativity<br>play and carol service where people from the local<br>community were invited to come and find out about<br>Jesus.<br>The church has given out a few food parcels and a<br>small amount of financial help to people in the area in<br>need, seeking to demonstrate the love and care of<br>Jesus towards people in need.<br>The church has given away more than £2500 in gifts to<br>other organisations proclaiming the gospel and serving<br>people in the UK and overseas.|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

Page 4 



||||
|---|---|---|
|Achievements against<br>objectives set|Para 1.41|No specific objectives were set.|
|Performance of<br>fundraising activities<br>against objectives set|Para 1.41|Our fundraising income was slightly more than<br>expected.<br>We were glad to receive substantial income from<br>SaRang Church in South Korea, and St. Philemon’s<br>church in Toxteth, towards the employment of an<br>additional worker for the church.|
|Investment performance<br>against objectives|Para 1.41|N/A|
|Other||From 1st January 2021 the Trustees of Ebenezer<br>Chapel Trust transferred its cash and bank balances to<br>the CIO to carry out the church’s activities. On 4th<br>August 2021 the CIO also became the sole corporate<br>trustee of Ebenezer Chapel Trust and the instrument<br>that brought this about was a Vesting Declaration By<br>Way of Deed.  The Trust continues to own Ebenezer<br>Chapel and it's Trust Deed governs the use of the<br>Chapel, which the CIO uses for many of its activities.<br>The CIO Trustees would like to express their gratitude to<br>Mr Dave Wooding particularly who facilitated a smooth<br>transition.|



## **Financial Review** 

|**inancial Review**|||
|---|---|---|
||||
|Review of the charity’s<br>financial position at the end of<br>the period|Para 1.21|During the year the charity received £67,363<br>from its activities and spent £52,193 on those<br>activities generating a cash surplus of<br>£15,170.  This surplus was bolstered by a<br>receipt of £54,597 from Ebenezer Chapel<br>Walton Trust.  The total cash surplus for the<br>year was £69,767 and the total cash held by<br>the charity increased by this amount to<br>£74,512  Of this, £1,533 is designated for<br>particular purposes, £15,884 is restricted and<br>£57,095 is for general purposes.|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|It is our policy to maintain unrestricted<br>undesignated cash at no less than £16,000,<br>which equates to about three months'<br>running costs, so that the charity could<br>continue to operate should income or<br>expenditure vary adversely. If we were to go<br>below this limit we would take steps to<br>reduce any unnecessary spending, and<br>inform the church members and any staff of<br>the financial situation.|



Page 5 



||||
|---|---|---|
|Amount of reserves held|Para 1.22|At the end of 2021, the charity had £57,095<br>undesignated, unrestricted cash held in<br>reserves.  The trustees hope to use some of<br>these reserves in the relatively near future to<br>improve the Chapel and to help pay for<br>additional staff.|
|Reasons for holding zero<br>reserves|Para 1.22|n/a|
|Details of fund materially in<br>deficit|Para 1.24|n/a|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|The trustees are confident that the charity<br>can continue to operate for the next 12<br>months.|



**Additional information (optional)** You may choose to include further statements where relevant about: 

||||
|---|---|---|
|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47|The primary source of funds for the charity is<br>regular giving from church members. The<br>church also received substantial one-off gifts<br>from SaRang Church in South Korea, and St.<br>Philemon’s Church in Toxteth, towards the<br>employment of an additional worker.|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|n/a|
|A description of the principal<br>risks facing the charity|Para 1.46|Risk assessments are carried out when a<br>new activity is started and reviewed as<br>necessary.  Measures are taken to mitigate<br>risks in order to protect the charity’s<br>operations, finances and reputation. During<br>this last year, Covid-19 has had a<br>considerable impact on the way in which<br>activities had to be run in order to be COVID<br>‘secure’. We are again grateful for the<br>adaptability of our volunteers in<br>accommodating numerous changes, often at<br>short notice.|
|Other||n/a|



Page 6 



## **Structure, Governance and Management** 

||||
|---|---|---|
|Description of charity’s trusts:||See section heading ‘Objectives and<br>Activities’.|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|CIO Foundation document, including<br>Statement of Faith in the schedule.|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|CIO|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled to<br>appoint one or more trustees|Para 1.25|The existing trustees act in consultation with<br>the wider church membership to appoint<br>Trustees.<br>The CIO usually appoints all the formally<br>appointed church leaders as Trustees. No<br>new leaders were appointed this year. Mr<br>Wright was reappointed for a further 3 years.|



**Additional information (optional)** You may choose to include further statements where relevant about: 

||||
|---|---|---|
|Policies and procedures<br>adopted for the induction and<br>training of trustees|Para 1.51|New trustees are provided with a copy of the<br>constitution and essential trustee guidance<br>from the Charity Commission.|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51|The church is affiliated to North-West Gospel<br>Partnership, a regional network of<br>evangelical churches.<br>The church is also affiliated to the Fellowship<br>of Independent Evangelical Churches, a<br>national body of independent evangelical<br>churches.|
|Relationship with any related<br>parties|Para 1.51|Ebenezer Chapel Walton CIO is the<br>corporate trustee of Ebenezer Chapel Walton<br>Trust, and as such is responsible for the<br>upkeep of the church building at 227 Queen’s<br>Drive, Walton, Liverpool|
|Other||n/a|



Page 7 



## **Reference and Administrative details** 

|||
|---|---|
|Charity name|Ebenezer Chapel Walton CIO|
|Other name the charity uses|n/a|
|Registered charity number|**1190066**|
|Charity’s principal address|Ebenezer Chapel<br>Queen’s Drive<br>Walton<br>L4 6SQ|
|||



**Names of the charity trustees who manage the charity** 

||||||
|---|---|---|---|---|
|1 <br>2 <br>3 <br>4 <br>5|**Trustee name**|**Office (if any)**|**Dates acted if not for**<br>**whole year**|**Name of person (or body)**<br>**entitled to appoint trustee (if**<br>**any)**|
||Peter Gower|Secretary|||
||Neil Wright|Chair|||
||Paul Hincks||||
||Josh Uitterdijk||||
||Alice Hincks|Treasurer|||



– Corporate trustees names of the directors at the date the report was approved 


**----- Start of picture text -----**<br>
Director name<br>**----- End of picture text -----**<br>


Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 

Page 8 



## **Funds held as custodian trustees on behalf of others** 

|||
|---|---|
|Description of the assets held<br>in this capacity|1. The charity holds a small amount of money (£35 at<br>the year end) as agent for Merseyside Christian<br>Youth Camps.  This is money paid by children who<br>come to the church for their camp fees, and is either<br>forwarded to camp or returned.<br>2. The charity is the corporate trustee of the Ebenezer<br>Chapel Walton Trust, which owns the Chapel at 227<br>Queen’s Drive and has responsibility for<br>maintenance and insurance.|
|Name and objects of the char-<br>ity on whose behalf the assets<br>are held and how this falls<br>within the custodian charity’s<br>objects|1. Merseyside Christian Youth Camps is a Christian<br>Charity which runs camps for children.  Many of our<br>young people attend and some find it helpful to be<br>able to pay for it in small installments rather than at<br>once.  The church facilitates this.<br>2. Ebenezer Chapel Walton Trust is a Christian Charity<br>holding the property at 227 Queen’s Drive.  This<br>church building currently used by the church.|
|Details of arrangements for<br>safe custody and segregation<br>of such assets from the<br>charity’s own assets|1. Individual records are kept for each child who pays<br>for camp through the church.<br>2. The CIO makes sure that the property owned by<br>Ebenezer Walton Trust is adequately insured.  No<br>specific arrangements for segregation are needed as<br>the CIO does not own any property of its own.|



## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser** 

**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

Page 9 



## **Other optional information** 

## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 


**----- Start of picture text -----**<br>
Signature(s) Neil Wright Alice Hincks<br>Full name(s) [Neil Wright ] Alice Hincks<br>    Position (eg  Chair  Treasurer<br>Secretary, Chair, etc)<br>Date 5 September 2022<br>**----- End of picture text -----**<br>


Page 10 



## **INDEPENDENT EXAMINER'S REPORT** 

## **TO THE TRUSTEES OF** 

## **EBENEZER CHAPEL WALTON CIO** 

I report to the trustees on my examination of the accounts of Ebenezer Chapel Walton CIO ('the charity') for the year ended 31 December 2021 on pages 12 to 14 following. 

## **Responsibilities and basis of report** 

As the trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the 2011 Act’). 

I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. 

## **Independent examiner’s statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in accordance with section 130 of the 2011 Act; or 

2. the accounts do not accord with the accounting records. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

## Ajay Rajani 

Ajay Rajani FCIE Stewardship 1 Lamb's Passage LONDON EC1Y 8AB 

Date: 7 September 2022 

Page 11 



## **EBENEZER CHAPEL WALTON CIO** 

## **RECEIPTS AND PAYMENTS ACCOUNT** 

## **FOR THE YEAR ENDED 31 DECEMBER 2021** 

||||||Unrestricted|Funds|||||
|---|---|---|---|---|---|---|---|---|---|---|
||||||General|Designated||Restricted|||
||||||Funds||Funds|Funds|2021|2020|
|||||Notes|£||£|£|£|£|
|**_Income receipts_**|||||||||||
|Gifts and donations|||||43,408||-|3,412|46,820|4,755|
|Gift aid|||||4,689||-|-|4,689|-|
|Grants|||||400||-|13,450|13,850|-|
|Income from toddler and youth||activities|||-||900|-|900|-|
|Letting of facilities|||||-||1,100|-|1,100|-|
|Interest|||||4||-|-|4|-|
||||||48,501||2,000|16,862|67,363|4,755|
|**_Capital and similar receipts_**|||||||||||
|Cash received from predecessor charity*|||||53,322||1,023|252|54,597|-|
|**_Total receipts_**|||||101,823||3,023|17,114|121,961|4,755|
|**_Payments_**|||||||||||
|Payments<br>in<br>relation<br>to<br>activities undertaken directly||charitable||2|46,809||1,635|1,210|49,653|10|
|Grants<br>paid<br>in<br>relation<br>to<br>activities undertaken by others||charitable||3|2,520||-|20|2,540|-|
|**_Total payments_**|||||49,329||1,635|1,230|52,193|10|
|Net<br>of<br>receipts<br>/<br>(payments)|||before||||||||
|transfers|||||52,494||1,388|15,884|69,767|4,745|
|Transfers between funds||||5|(145)||145|-|-|-|
|**Net movement in funds**|||||52,349||1,533|15,884|69,767|4,745|
|Cash funds as at last year|end||||4,745||-|-|4,745|-|
|**Cash funds at this year end**||||A|57,095||1,533|15,884|74,512|4,745|



*From 1st January 2021 the Trustees of Ebenezer Chapel Trust transferred its cash and bank balances to the CIO to carry out the church’s activities. 

The notes on page 14 form part of these accounts. 

Page 12 



## **EBENEZER CHAPEL WALTON CIO** 

## **STATEMENT OF ASSETS AND LIABILITIES FOR THE YEAR ENDED 31 DECEMBER 2021** 

|Notes<br>**A**<br>**Cash funds**<br>CIO CAF Gold<br>CIO CAFCash<br>Trust CAFCash<br>Trust CAF Gold<br>TSB Youth<br>Toddler Cash<br>Youth Cash|General<br>Designated<br>funds<br>funds<br>£<br>£<br>11,001<br>-<br>3,555<br>1,533<br>15,010<br>-<br>25,627<br>-<br>1,625<br>-<br>14<br>-<br>263<br>-<br>**57,095**<br>**1,533**<br>Unrestricted Funds|Restricted<br>funds<br>£<br>-<br>15,884<br>-<br>-<br>-<br>-<br>-<br>**15,884**|2021<br>£<br>11,001<br>20,972<br>15,010<br>25,627<br>1,625<br>14<br>263<br>**74,512**|2020<br>£|
|---|---|---|---|---|
|||||1,000<br>3,745<br>-<br>-<br>-<br>-<br>-|
|||||**4,745**|



The charity has assisted a youth camp and, as the youth camp's agent, received £344 and made payments of £779. At the year end the charity held £35 (2020: £470 held by the predecessory charity) for the youth camp. These transactions have been excluded from the Receipts and Payments Account and the cash held for the youth camp at the year end is excluded from the above cash funds. 

## **B Other monetary assets** 

|**B**<br>**Other monetary assets**||||||
|---|---|---|---|---|---|
|Gift aid due to charity<br>**C**<br>**Liabilities**<br>Pension due<br>Fee for Independent Examination|10,270<br>**10,270**<br>304<br>1,020<br>**1,324**|-<br>**-**<br>-<br>-<br>**-**|119<br>**119**<br>-<br>-<br>**-**|10,389<br>**10,389**<br>304<br>1,020<br>**1,324**|-|
||||||**-**|
||||||-<br>-|
||||||**-**|



## **D Assets retained for charity's own use** 

|Equipment<br>Furniture and fittings|Fund to<br>which asset<br>belongs|
|---|---|
||unrestricted<br>unrestricted|



From 1st January 2021 the Trustees of Ebenezer Chapel Trust transferred its cash and bank balances to the CIO to carry out the church’s activities. On 4th August 2021 the CIO also became the sole corporate trustee of Ebenezer Chapel Trust and the instrument that brought this about was a Vesting Declaration By Way of Deed. The Trust continues to own Ebenezer Chapel (at Queens Drive, Walton) and it's Trust Deed governs the use of the Chapel, which the CIO uses for many of its activities. 

## **F Guarantees and secured debts** 

The charity has not given any guarantees and has not provided its assets as security for any liabilities. 

The accounts were approved by the trustees and signed on their behalf by: 

Neil Wright ___________________________________Neil Wright Alice Hincks Date: 5 September 2022 

## Alice Hincks 

The notes on page 14 form part of these accounts. 

Page 13 



## **EBENEZER CHAPEL WALTON CIO** 

## **NOTES TO THE ACCOUNTS** 

## **FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **1 Accounting policies** 

The accounts have been prepared on a receipts and payments basis and comprise a statement that shows the charity's receipts and payments, a statement that summarises the charity's assets and liabilities and related notes. The accountancy profession have determined that only accounts prepared in accordance with applicable accounting standards present a 'true and fair' view and, as these receipts and payments accounts have not (and cannot) be prepared in accordance with accounting standards, these accounts do not present (and are not intended to present) a 'true and fair' view of the charity's financial activities and state of affairs. 

General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects. 

From 1st January 2021 the Trustees of Ebenezer Chapel Trust transferred its cash and bank balances to the CIO to carry out the church’s activities. 

|**2**<br>**Payments in relation to charitable activities undertaken directly**<br>Pastoral services<br>Training<br>Work among the young<br>Outreach activities<br>Maintenance of buildings & equipment<br>Minor equipment<br>Light, heat & water<br>Insurance<br>Administrative expenses<br>Legal and professional fees<br>Independent examiner's fees<br>**3**<br>**Grants paid in relation to charitable activities undertaken by oth**<br>Grants to other charities and organisations|Unrestricted Fun<br>General<br>funds<br>£<br>29,394<br>-<br>49<br>767<br>3,998<br>1,161<br>2,639<br>2,522<br>1,884<br>3,555<br>840<br>46,809<br>**ers**<br>2,520<br>2,520|ds<br>Designated<br>funds<br>£<br>-<br>-<br>1,635<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>1,635<br>-<br>-|Restricted<br>Funds<br>£<br>-<br>706<br>-<br>-<br>504<br>-<br>-<br>-<br>-<br>-<br>-<br>1,210<br>20<br>20|Total<br>2021<br>£<br>29,394<br>706<br>1,683<br>767<br>4,502<br>1,161<br>2,639<br>2,522<br>1,884<br>3,555<br>840<br>49,653<br>2,540<br>2,540|Total<br>2020<br>£|
|---|---|---|---|---|---|
||||||-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>10<br>-<br>-|
||||||10|
|||||||
||||||-|



## **4 Transactions with related parties** 

Peter Gower served as church pastor and was paid a gross salary of £26,467 and benefited from employer's pension contribution of £2,142 for serving in that capacity, not for serving as a trustees; these payments are permitted by the charity's governing document. 

## **5 Movement of funds** 

|**_General funds_**<br>**_Designated funds_**<br>Building Hire<br>Youth<br>Toddlers<br>**_Restricted funds_**<br>Training Fund<br>Worker Support Fund<br>Women's Worker Support Fund<br>Garden Improvements Fund<br>Other Small Funds<br>**Total funds**|Opening<br>balance<br>£<br>4,745<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**4,745**|Income<br>Receipts<br>£<br>48,501<br>1,100<br>818<br>82<br>2,000<br>3,067<br>5,000<br>7,700<br>1,075<br>20<br>16,862<br>**67,363**|Transferred<br>from Trust<br>£<br>53,322<br>-<br>918<br>105<br>1,023<br>252<br>-<br>-<br>-<br>-<br>252<br>**54,597**|Payments<br>£<br>(49,329)<br>-<br>(1,462)<br>(173)<br>(1,635)<br>(706)<br>-<br>-<br>(504)<br>(20)<br>(1,230)<br>**(52,193)**|Transfers<br>£<br>(145)<br>-<br>145<br>-<br>145<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**|Closing<br>balance<br>£<br>57,095<br>1,100<br>418<br>14|
|---|---|---|---|---|---|---|
|||||||1,533|
|||||||2,613<br>5,000<br>7,700<br>571<br>-|
|||||||15,884|
|||||||**74,512**|



Page 14 

