## **Trustees’ Annual Report for the period** 

**From  1 April 2021           To 31 March 2022** 

**Charity name: The Bryntail Cottage Charity** 

## **Charity registration number: 1190062** 

## **Objectives and Activities** 


## Purpose of the charity 

‘To provide in the interest of social welfare affordable accommodation and facilities for educational, recreational and other leisure time occupation for children and young persons who by reason of their youth or social and economic circumstances are in need of such facilities with the object of improving the conditions of life for such children and young persons.’ 

## Reporting Public Benefit 

In order to fulfil our charitable purpose the charity has to restore Bryntail Cottage to a physical state to enable schools and youth groups to visit for residential activities. Therefore the principle activities conducted in this reporting period have been twofold: 

1. To raise funds to enable professional building contractors to make good the schedule of work identified in the terms of the new lease. 

2. To gain planning permission to enable redevelopment of the property to make it fit for purpose in the 21[st] century. 

These activities are reflected in the accounts.  Complimenting these activities has been a concerted effort to build up good will amongst the alumni of Bryntail Cottage. The trustees consider these activities satisfy the guidance provided by The Charity Commission surrounding delivery of public benefit. 

## **Achievements and Performance** 

In this reporting year the charity has achieved the following milestones: 

**1.** Had our refurbishment and redevelopment plans approved by listed building control. 

**2.** Raised considerable amounts of donations and grant funding to enable this work to take place. 

**3.** Cleared out the buildings to enable redevelopment and refurbishment to begin once permissions are in place. 

4. Appointed a new trustee with expertise in the heritage of the local area. 



**Financial Review** 

## Financial position as at 31[st] March 2022 

The balance on the account was £165212.19 in cash.  Of this £37620 is restricted for use on the redevelopment of the cottage. 

In addition the charity had been awarded grants of £59500 payable in arrears. 

## Reserves Policy 

The charity will hold reserves sufficient to cover one year’s revenue costs. 

Whilst the cottage is being refurbished this figure is £2000.  The trustees will review this once the property is once again used by schools and youth groups. 

## Principle Sources of Funding 

Whilst the priority of the charity is refurbishing the buildings the principle sources of funding are grants and donations. 

## **Structure, Governance and Management** 

The charity is a Charitable Incorporated Organisation governed by a constitution. There are seven trustees who are appointed.  Tile Cross Academy is entitled to appoint one trustee. 

## **Reference and Administrative details** 

|Charityname|TheBryntailCottage Charity|
|---|---|
|Registered charity number|1190062|
|Charity’s principal address|C/O Tile Cross Academy<br>Gressel Lane<br>Birmingham<br>B32 9UF|



## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee(if any)**|
|---|---|---|---|---|
||Neil Mackintosh|Chair|||
||Paul Marano|||Tile Cross Academy|
||Chris Etheridge||||
||Richard Fryer||||
||Adrian Murphy||||
||AndyHiorns||||
||Catrin Meredith||||





## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

|**Signature(s)**<br>**Full name(s)**<br>**Position (eg Secretary,**<br>**Chair, etc)**<br>**Date**|_Neil Mackintosh_|_Paul Marano_|
|---|---|---|
||Neil Mackintosh|Paul Marano|
||<br> <br>Chair|Trustee|
||15 June 2022||
||15 June 2022||





||<br>**Charity Name**|<br>**Charity Name**|<br>**Charity Name**|**No (if any)**|**No (if any)**|**CC16a**|
|---|---|---|---|---|---|---|
||**For the period**<br>**from**|01/04/2021|**To**|31/03/2022|||
||||||||
|**Section A Receipts and payments**|||||||
|**A1 Receipts**|**Unrestricted**<br>**funds**<br>**to the nearest**<br>**£**<br>**20,644**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**20,644**<br>**-**<br>**-**<br>**-**<br>**20,644**<br>**-**<br>**2,132**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br> **2,132**<br>**-**<br>**-**<br> **-**<br>**2,132**<br>**18,512**<br>**-**<br>**2,605**<br>**21,117**|**Restricted**<br>**funds**<br>**to the nearest £**<br>**118,197**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**118,197**<br>**-**<br>**-**<br>**-**<br>**118,197**<br>**-**<br>**11,642**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**11,642**<br>**-**<br>**-**<br>**-**<br>**11,642**<br>**106,555**<br>**-**<br>**37,620**<br>**144,175**|**Endowment**<br>**funds**<br>**to the nearest £**|**Total funds**<br>**to the nearest £**<br>**138,841**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**138,841**<br>**-**<br>**-**<br>**-**<br>**138,841**<br>**-**<br>**13,774**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**13,774**<br>**-**<br>**-**<br>**-**<br>**13,774**<br> <br>**125,067**||**Last year**<br>**to the nearest £**|
|Grants and donations|**20,644**||**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**138,841**||**-**|
||**-**|||**-**||**-**|
||**-**|||**-**||**-**|
||**-**|||**-**||**-**|
||**-**|||**-**||**-**|
||**-**|||**-**||**-**|
||**-**|||**-**||**-**|
||**-**|||**-**||**-**|
|**_Sub total_**_(Gross income for_<br>_AR)_|**20,644**|||**138,841**||**-**|
||||||||
|**A2 Asset and investment sales,**<br>**(see table).**|||||||
||**-**||**-**<br>**-**<br>**-**|**-**|||
||**-**|||**-**||**-**|
|**_Sub total_**|**-**|||**-**||**-**|
|**_Total receipts_**<br>**A3 Payments**|||||||
||||**-**|**138,841**||**-**|
||||||||
|Charitable objectives|**-**||**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**-**||**-**|
|Support costs|**2,132**|||**13,774**||**-**|
||**-**|||**-**||**-**|
||**-**|||**-**||**-**|
||**-**|||**-**||**-**|
||**-**|||**-**||**-**|
||**-**|||**-**||**-**|
||**-**|||**-**||**-**|
||**-**|||**-**||**-**|
|**_Sub total_ **|**2,132**|||**13,774**||**-**|
||||||||
|**A4 Asset and investment**<br>**purchases, (see table)**|||||||
||**-**||**-**<br>**-**<br>**-**|**-**|||
||**-**|||**-**|||
|**_Sub total_ **|**-**|||**-**||**-**|
|**_Total payments_**<br>**_Net of receipts/(payments)_**<br>**A5 Transfers between funds**<br>**A6 Cash funds last year end**<br>**_Cash funds this year end_**|||||||
||||**-**|**13,774**||**-**|
||||||||
||**18,512**|**106,555**|**-**|<br>**125,067**||**-**|
||**-**|**-**|**-**<br>**-**|**-**||**-**|
||**2,605**|**37,620**||**40,225**||**-**|
||**21,117**|**144,175**|**-**|**165,292**||**-**|



CCXX R3 accounts (SS) 

15/06/2022 

3 



## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>Signed by one or two trustees on<br>behalf of all the trustees<br>**B1 Cash funds**<br>**B2 Other monetary assets**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>**B5 Liabilities**<br>**B3 Investment assets**|Signature<br>**Details**<br>**Details**<br>Cash at bank<br>**Details**<br>**Details**<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))<br>**Details**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**21,117**<br>**144,175**<br>**-**<br>**-**<br>**-**<br>**-**<br>**21,117**<br>**144,175**<br>OK<br>OK<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**liability relates**<br>**Amount due**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>Print Name|**Endowment**<br>**funds**<br>**to nearest £**|
|---|---|---|---|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||OK|
||||**Endowment**<br>**funds**<br>**to nearest £**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**When due**<br>**(optional)**|
|||||
|||||
|||||
|||||
|||||
|||||
||||Date of<br>approval|
|||||
|||||



CCXX R4 accounts (SS) 

15/06/2022 

4 




## **Independent examiner's report on the accounts** 

**Section A                        Independent Examiner’s Report** 

|**Report to the trustees/**<br>**members of**<br>**On accounts for the year**<br>**ended**<br>**Set out on pages**|Charity Name<br>The Bryntail Cottage Charity|Charity Name<br>The Bryntail Cottage Charity|Charity Name<br>The Bryntail Cottage Charity|
|---|---|---|---|
|||||
||31stMarch 2022|**Charity no**<br>**(if any)**|1190062|
|||||
||3 & 4<br>(remember  to include the page numbers of additional sheets)|||



**Report to the trustees/ members of** 

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 **/ 03 / 2022** . **Responsibilities and** As the charity's trustees, you are responsible for the preparation of the **basis of report** accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

**Independent examiner's statement** I have completed my examination.  I confirm that no material matters have come to my attention in connection with the which gives me cause to believe that in, any material respect: 

- the accounting records were not kept in accordance with section 130 of the Charities Act; or 

- the accounts did not accord with the accounting records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

**Date:** 23[rd] May 2022 

**Signed: Name:** Cheryl Gentry **Relevant professional** ACA **qualification(s) or body (if any):** 

**Oct 2018** 

1 

**IER** 



**Address:**[Elmhurst, Ladywood Road, Martin Hussingtree ] Worcester WR3 7SX 

## **Section B                           Disclosure** 

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**Give here brief details of any items that the examiner wishes to disclose** . 

**Oct 2018** 

2 

**IER** 

