OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

SORP reference
Summary of the purposes of Para 1.17 To advance
the education
and
the charity as set out in its development
ofchildren aged 1-11for the
governing document public benefit by the provision oia nursery
pre-school, daycare facilities and out of
school provision as set out in the
Constitution.
The principal
purpose
in establishing
ESS
is to provide a much needed safe and high
quality childcare and eariy learning
opportunity
for young
children
in Edale and
the surrounding
area who would benefit
from these opportunities.
To fulfil its
purpose, ESShas to be both affordable
and accessible.
The activities of the Trustees are guided
by
a series ofgovernance
documents
covering
such areas as meetings,
decision making,
trustee appointment,
conflict ofinterest etc,
Summary
activities
ofthe main
in relation
to those
Para 1.17and
1.19
The 2020-2021 Annual
Report detailed
how
ESSwas established,
how premises were
purposes for the public identified
and then granted
planning
benefit, in particular, the permission
and listed the various benefits
activities, projects or to the local community.
services identified in the
accounts. Several ofthe objectives set in 2020-2021
for the future have been built on during
2021-2022, including
increasing
the
number of children
attending,
successful
staff recruitment
and continuing
to forge
links with the local primary school and the
community.
The two senior unpaid
volunteer
members
ofstaff have been able to retire following
the appointment
oftwo permanent
paid
members
ofstaff as Head and Deputy
Head ofthe Nursery.
They were appointed
in June and July of2022 respectively.
The Nursery
is now embedded
in the local
community
and receives a useful boost to
our finances from the village's
charitable
activities fund.
The children attend a Forest School (within
the village itself), join in activities
with the
village primary school and have attended a
variety ofvillage events
including
visits to
the railway station
in conjunction
with
Friends ofEdale Station organisation.
The number ofchildren
currently
attending
ESSstands at 23.
The appointment
oftwo senior staff has put
pressure
on the ESSbudget but financial
performance
is closely monitored
and
regular financial forecasts are essential to
keeping track. Decisions are made based
on these and affordability
is always at the
forefront ofconsiderations
before any
expenditure
is incurred,
We have held multiple
fundraising
public
events,
including
Spring, Summer and
Winter fayres on the grounds
ofESS,and
as mentioned
earlier ESSis now a formal
recipient ofa share offundraising
activities
within the Edale community
(along with the
primary
school, village
hall and playing
field).
We have several projects planned
to
improve
and enhance
the facilities at
current premises,
most notably some
upgrades
to the garden/outdoor
environment.
We continue to be extremely
grateful
to
members ofthe wider Edale community
who regularly
volunteer
their time and
energy to help support ESS in its day to
day running
and with upkeep ofthe
premises
and supporting
special
fundraising
events.
Public benefit:
In order to ensure the principles of public
benefit are at the forefront of Trustees'
actions, this is maintained
as a standing
agenda
item for all formal trustee meetings.
The Trustees are satisfied that no harm has
arisen from the purposes
outlined
in the
ESSobjectives; the main beneficiaries
remain
the local community,
the general
public and that no private benefit has arisen
from any ofthe purposes or activities of
ESS.
Statement confirming Para 1.18 The Trustees have had due regard for all
whether the trustees have guidance
from the Charity Commission
with
had regard to the guidance regard to all our work to date and will
issued by the Charity continue
to have regard for the guidance
as
Commission on public we continue our work.
benefit

Achieve men ts and Per formance
SORP reference
ESScontinues to provide
high quality
services at a competitive
level offees.
Summary ofthe main
achievements
ofthe charity,
identifying
the difference the
Para 1.20 Appointing
two senior staff at salaries
which are at competitive
for industry
levels.
charity's
work has made to
the circumstances
of its
beneficiaries
and any wider
benefits to society as a
whole.
Having a childcare
provision
in the heart of
the village saves parents
and children
having
to travel
long distances
to access
childcare facilities and many
childrenlfamilies
are able to walk to access
ESS.
Meals are provided
by an outside agency
following
the retirement
ofthe volunteer
cook and alternative
options are now being
assessed. Similarly, since the cook also
performed
the cleaning
duties, we are
seeking to appointment
a new cleaner as
soon as possible.
In the interim,
the current
ESSstaff cover all cleaning
duties,
We now hold a long waiting
list for children
hoping to attend the nursery,
which is an
indicator ofthe high quality ofservice
provision
we can offer and also an indicator
ofthe current
level ofunmet need for
childcare services
in the village and wider
Hope Valley community.
An ongoing and particular
challenge
ofa
rural nursery
is attracting
new staff and
securing staff cover at short notice where
staff need to take an unplanned
absence
(eg. sick leave). We are currently
trying to
establish
a 'bank' of potential,
qualified,
personnel,
who can provide this sort of
cover.

inanci al
Review
Review ofthe charity's Para 1.21 FINANCIAL REPORT
financial
position at the end
of the period
The trustees are pleased to present the
charity's
Receipts and Payment
Account for the
year to 31August 2022.
The period closed with a bank balance off42k
(2021f28k) ofunrestricted
reserves. This
represents
a net receipt forthe year ofE14k.
The income derived from fees, charged to
parents ofchildren
attending
and claimed from
the local authority
(Derbyshire
County Council)
for eligible childcare hours amounted
to E98k
(2021E60k),
The charity also benefitted
from E6k {2021E6k)
ofdonations,
from individual
giving and local
organisations.
There were no grant funding
receipts this year
(2021E10k).
Refunds and re-imbursements
ofexpenditure
amounted
tof1k(2021fNIL).
The total income from all sources was E106k
(2021f76k).
The total paid staffing expenditure
was E54k
(2021E27k).The number of paid staff
increased
from three childcare practitioners,
in
September 2021,to three childcare
practitioners,
a Head and Deputy Head of
Centre and a cook/cleaner
by August 2022.
Premises costs amounted
to E20k (2021E9k).
The majority ofthis cost uplift was due to a full
year rental ofthe dedicated
Nursery
and
Childcare Centre. In 2021the nursery operated
for only 3months out ofthe dedicated
premises, the remainder
ofthe year used the
Village Hall.
The cost ofproviding
nutritious
and varied
meals, and cleaning the Centre, was f10k
{2021f4k). These meals were cooked using
fresh ingredients
purchased
locally. This
additional
cost was a result ofa higher number
ofchildren
now attending
and the
cook/cleaner
position being paid from
December 2021.
Resources amounted
to f3k (2021f4k).
Primarily
this was to buy materials for the
children to use in their learning
and play, but
also included
small items ofessential furniture
and other supplies.
Insurance,
subscriptions
to professional
bodies
and IThardware
/ software
servicing cost just
under f3k(2021f2k).
The outdoor resource delivered
through
the
year by the Forest School, atf2k (2021f1k),
contributed
to the improved
learning
and
personal development
outcomes experienced
by the children.
The total expenditure
wasf92k (2021f48k).
Statement explaining the Para 1.22 The reserves are held to fund any short-
policy for holding reserves term fluctuations
in the cash flow, due to
stating why they are held factors such as reductions
in funding
(eg
reductions
in children
attending)
and
increases
in costs (eg use ofagency staff
to cover staff recruitment .
Amount of reserves held Para 1.22 f42,126unrestricted
funds
Reasons for holding zero Para 1.22 N/A
reserves
Details offund materially in Para 1.24 N/A
deficit
Explanation ofany Para 1.23 At 31August 2022 the trustees believed that
uncertainties
about the
charity continuing as a going
concern
the unrestricted
reserves off42k represented
a strong cash position to support the continued
growth
and daily operation ofthe Centre and
were confident that the charity was a going
concern at that date.
The nursery
has continued
to operate
in line
with it's purposes for almost a full year, to June
2023.
Unfortunately,
three ofthe five members of
staff have recently submitted
their
resignations,
within the same month. The staff
leaving include the Head ofCentre, Deputy
Head ofCentre, and one ofthe three Childcare
Practitioners.
The charity has initiated
a
recruitment
process and is in discussion
with
various agencies to try to identify suitable staff
to cover on a temporary
basis.
As at the date ofsigning this report, the
trustees are uncertain
about the charity's
ability to continue as a going concern.

Description ofcharity's ofcharity's
trusts:
Type ofgoverning document Para 1.25 "Foundation
"Model Constitution
dated
19/06/2020.
How is the charity Para 1.25 Constitution
ofa Charitable
Incorporated
constituted? Organisation
(CIO) whose only voting
members
are the Trustees.
The management
ofESSis overseen
by a
Board ofTrustees made up ofsix
volunteers as detailed
later.
Trustee selection methods Para 1.25 There is no formal recruitment
policy,
including
details ofany
prospective
trustees
being identified
based
constitutional provisions e.g. on their areas ofexpertise.
election to post or name of
any person or body entitled
to appoint one or more
trustees
The trustees follow relevant governance
policies covering such areas as role of
trustees,
conflict of interest,
safeguarding,
correct use offunds, terms ofreference for
meetings
and decision making,
contracts of
staff employment
etc.The policies are
reviewed as required.
Each trustee has a set term of office and
any new trustee
is provided
with the
necessary
policy documents
following
a
period as an observer.
Specific roles include
Chair, Vice Chair,
Treasurer,
Secretary.

Charit
name
Edale Ste in Stones Nurse and Childcare Centre
Other name the charit
uses
N/a
Re istered charit number 1190027
Charity's
principal
address The Old Winery, Grindsbrook Booth, Edale, S337ZA
Funds held as custodian Funds held as custodian trustees on behalf ofothers
Description ofthe assets N/A
held
in this capacity
Name and objects ofthe N/A
charity on whose behalf the
assets are held and how this
falls within the custodian
charity's objects
Details ofarrangements for N/A
safe custody and
segregation
ofsuch assets
from the charity's
own
assets

Signed on behalf ofthe charity's trustees
Signature(s)
Full name(s) Liam Gilligan Rrr&c.l-
Position (eg Secretary,
Chair, etc)
Treasurer e4'/gg
4E
I
j~ !
CHARITY COMMISSION
FOR rN(il.ANO
AND WAI C5
CHARITY COMMISSION
FOR rN(il.ANO
AND WAI C5
CHARITY COMMISSION
FOR rN(il.ANO
AND WAI C5
CHARITY COMMISSION
FOR rN(il.ANO
AND WAI C5
CHARITY COMMISSION
FOR rN(il.ANO
AND WAI C5
CHARITY COMMISSION
FOR rN(il.ANO
AND WAI C5
CHARITY COMMISSION
FOR rN(il.ANO
AND WAI C5
CHARITY COMMISSION
FOR rN(il.ANO
AND WAI C5
CHARITY COMMISSION
FOR rN(il.ANO
AND WAI C5
CHARITY COMMISSION
FOR rN(il.ANO
AND WAI C5
CHARITY COMMISSION
FOR rN(il.ANO
AND WAI C5
Edale StePPing Stones Edale StePPing Stones Edale StePPing Stones Edale StePPing Stones Nursery and Childcare and Childcare Centre )i9ooZ.q )i9ooZ.q
Receipts and payments accounts CC&68
Forthe period
from
01-Se -21 To 31-Aug-22
' - -
~ ~ . ~ ~ .
Unrestricted
funds
Restricted funds
Endowment
funds
Total funds Last year
to Ihe nearest E to the nearest E to the nearest E Iothe nearest
K
to the nearest E
A1Recei ts
Fees - Direct areni fundin 74,641 74,641 44,630
Fees - l.ocal aulhoril fundin DCC 23,688 23,688 15,583
Donations
-0
anisailon 2,385
Donations
- Individual
6,404 6,404 3.294
Grants 10,520
Refunds I Reimbursements of ex enditure 1,211 1,211
Sub total (Gross income forAR) 105,944 108,944 76,412
A2 Asset and investment sales, (see
table .
Sub total
Total receipts 105,944 105,944 76,412
A3 Pa ments
Slafflng (Wages IAgency I Training I
Recruitment etc) 53955 53955 27,082
Prenases
(Rent
I Waste I Outdoor Area
Resources) 19799 19,?99 9,234
Fees Refunded 706
Professional I Subscripiions I Insurance 3 334 3334 1,683
Resources {egfor activities) 3 312 3 312 4,384
Food I Oeaning Supplies I Sundries 9 97$ 9,978 3,981
Forest School 1 700 1 700 1,000
Donations 82 82
Sub total 92,160 $2.160 48,070
A4 Asset and investment
purchases, (see table)
Sub total
Total payments 92,160 92,160 48,070
Net ofreceiptsl(payments) 13,784 13,784 28,342
A5 Transfers between funds
A6 Cash funds last year end 28,342 28,342
Cash funds this year end 42,126 42,126 28,342
~ 0 ~ ~ ~ ~ ~
~ e
e ~ ~ ~ ~
Unrestricted Restncted funds Endowment
funds funds
to nearest E to nearest
K
to nearest E
B1Cash funds Bank Balance at 31 August 2022 42,126
Total cash funds 42,126
(agree balances aviS recejtxa and permeate acccuixi aI)
Unrestricted Restricted funds Endowment
funds funds
j.'nt, jijs to nearest K to nearest
K
to nearest
K