Charity number: 1190017
THE POWELL FAMILY FOUNDATION
TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
THE POWELL FAMILY FOUNDATION
Contents
| Page | |
|---|---|
| Reference and administrative details of the Charity, its Trustees and advisers | 1 - 2 |
| Trustees' report | 3 - 11 |
| Independent auditors' report on the financial statements | 12 - 15 |
| Consolidated statement of financial activities | 16 |
| Consolidated balance sheet | 17 |
| Charity balance sheet | 18 |
| Consolidated statement of cash flows | 19 |
| Notes to the financial statements | 20 - 42 |
THE POWELL FAMILY FOUNDATION
Reference and administrative details of the Charity, its Trustees and advisers For the Year Ended 31 December 2023
| Trustees | Mr S P M Curtis, Chair of Trustees |
|---|---|
| Mr D B Genders | |
| Mrs F J Powell (resigned 10 October 2023) | |
| Mr J Renshaw | |
| Mrs A K Oliver (appointed 15 March 2023) | |
| Mr A W Pepper (appointed 15 March 2023) | |
| Charity registered number 1190017 Registered office 3rd Floor 12 Gough Square London EC4A 3DW Principal operating office 20 St. Andrew Street London EC4A 3AG Executive director Mr C Whitbourn Independent auditors Sayers Butterworth LLP Chartered Accountants and Statutory Auditor 3rd Floor 12 Gough Square London EC4A 3DW Bankers NatWest Group Plc 36 St Andrews Square Edinburgh EH2 2YB Solicitors Cripps LLP Number 22 Mount Ephraim Tunbridge Wells Kent TN4 8AS Solicitors Russell-Cooke LLP 8 Bedford Row London WC1R 4BX Investment managers CCLA Investment Management Limited 1 Angel Lane London EC4R 3AB Investment managers Rathbones Group plc 8 Finsbury Circus London EC2M 7AZ |
Page 1
THE POWELL FAMILY FOUNDATION
Reference and administrative details of the Charity, its Trustees and advisers (continued) For the Year Ended 31 December 2023
Property managers Amherst Asset Management Limited PO Box 92 Haslemere Surrey GU27 9GP CIO number CE022237 Website www.tpff.org.uk
Page 2
THE POWELL FAMILY FOUNDATION
Trustees' report For the Year Ended 31 December 2023
The Trustees present their annual report together with the audited financial statements of the charity for the year from 1 January 2023 to 31 December 2023.
The financial statements have been prepared in accordance with the accounting policies set out in the notes to the financial statements and comply with the charity's governing document. The financial statements also comply with the Charities Act 2011 and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
The Trustees are delighted to report on a successful first year of awarding grants to support vision impaired children and young people.
The Trustees would like to thank the Executive Director, Colin Whitbourn and the Grants Manager, Cathy Hurst, for the fantastic work they have done during the first year in which the Foundation has been in a position to award grants. They have promoted the Foundation so successfully that the number and amount of grants made has exceeded our expectations. The timely and efficient way they have responded to grant applications has been greatly appreciated by both individual and organisational applicants.
The Trustees are particularly pleased with the diverse range of services, products and support funded. An impact report has been produced with more information on the children and charities supported. The report is available on the Powell Family Foundation’s website: www.tpff.org.uk
Objectives and activities
a. Policies and objectives
The Foundation’s vision is a world in which vision impaired children and young people are able to reach their full potential.
The mission of the Foundation is to support vision impaired children, young people and adults aged 25 and under, to improve their emotional, physical and well-being, increase their knowledge and skills and support their independence through the provision of grants to individuals and charitable organisations.
The Trustees are extremely grateful for the substantial property portfolios generously bequeathed by Mr Rodney Powell and his mother Mrs Patricia Powell. The rental income from these properties provides the resources that fund the Foundation’s grant making activities. The Powell family had a long standing connection to the world of vision impairment and it was their wish that the Foundation focus on awarding grants to support vision impaired children and young people.
Following our formation in 2020 the Foundation spent two years bringing together the various legacies, agreeing policies, procedures, governance matters and researching how best to serve our beneficiaries. To this end the Trustees agreed to submit an application to the Charity Commission to amend the Foundation’s initial objectives to read:
“To advance the life prospects, independence and education of blind and vision impaired children, young people and adults aged 25 and under who are resident in the United Kingdom, through the provision of grants to both individuals and charitable organisations in such ways as the charity trustees see fit.”
This amendment was approved by the Charity Commission in January 2023. The Trustees believe the revised objectives allow the Foundation to make the best use of its resources.
In setting and planning the activities the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit.
Page 3
THE POWELL FAMILY FOUNDATION
Trustees' report (continued) For the Year Ended 31 December 2023
Objectives and activities (continued)
b. Grant-making policies
The Trustees’ policy on grant giving is discretionary but aims to support individuals who are unable to otherwise afford the cost of habilitation, assistive technology, knowledge and skills development or activities to promote well-being and independence. The Foundation accepts applications for grants from both individuals and charitable organisations who offer services to support vision impaired children and young people.
The policy of the Trustees is to approve grants to a level broadly consistent with its annual income after operational and governance costs. The Foundation’s assets are not permanently endowed so the Trustees may, at their discretion, distribute capital.
Charities who are awarded grants are expected to report after six months and at the end of the year, on the outcomes and impact arising from the funding. Progress is measured against a set of performance criteria agreed with the grantee charity at the time of the grant. Any second year and subsequent funding is dependent upon satisfactory year end reports.
Prior to commencing operations in January 2023 the Foundation accumulated surplus unrestricted reserves from bequests going through probate. This surplus amounted to approximately £4m and the Trustees have agreed a five year plan to distribute these additional funds to a number of charities dedicated to supporting vision impaired children and young people.
c. Activities undertaken to achieve objectives
The financial year to 31st December 2023 was very much concerned with embedding the process for the grant applications, assessment and approval as the Foundation went live with its grant programme.
The Foundation recruited a suitably experienced Grants Manager who is responsible for supporting applicants and managing the smooth running of grants process.
The Foundation’s website has separate sections for individual and organisational grant applications. A workflow was designed to manage grant applications. The application forms are accessible Word documents with instructions for completion. Grant applications, together with the required supporting documents, are received via a dedicated email address. They are then acknowledged and the applicant informed of the date of the next Grants Committee meeting. Applicants are also made aware that the Foundation may seek additional information to support the application.
Due diligence and eligibility checks are then carried out and an assessment of the application is made which considers various aspects such as alignment with the Foundation’s objects, evidence of need, value, project management, anticipated outcomes and impact. Each aspect is scored to help ensure a consistent approach. The Grants Manager and Executive Director make a recommendation based on the assessment, this is then reviewed ahead of the Grants Committee meeting.
A communications plan, agreed prior to the launch, was actioned. Press releases and briefings were sent to all relevant stake-holders. By the end of the first week grant applications were being received and within four weeks the first grants were approved. Promotion of the Foundation continues through networking events, personal visits and online forums.
Page 4
THE POWELL FAMILY FOUNDATION
Trustees' report (continued) For the Year Ended 31 December 2023
Achievements and performance
a. Main achievements of the Charity
With the resources to become one of the leading grant making organisations supporting vision impaired children in the UK, the Foundation undertook extensive promotional work including:
-
Inclusion in national helplines hosted by RNIB, Guide Dogs, Thomas Pocklington Trust and Royal Society for Blind Children.
-
Networking through national umbrella organisations such as Visionary for local sight loss charities and VIEW for Qualified Teachers of Vision Impairment.
-
Direct mail to children’s sensory services in local authorities, charities supporting specific sight conditions and specialist schools.
-
Press releases on social media and the charity press.
This generated considerable interest and enabled the Foundation to begin awarding grants within weeks of commencing operations. During the year promotional activities continued with attendance at conferences, holding workshops and sponsoring an award for innovative children and young people’s services at the national Visionary conference.
b. Key performance indicators
The Foundation reports on the following key performance indicators. Note: 2023 was the first year of awarding grants so there are no comparative figures.
In total the number of vision impaired children and young people supported by the Foundation in 2023 is estimated at 4,534.
The Foundation awarded grants totalling £636,556 to both charities and individuals.
Charities:
The Foundation received 32 grant applications from charities of which 84% were awarded grants, of these 25 were paid in the year with a further 2 paid post year end. The total value of the grants awarded was £528,832 making the average award £21,153.
The value of the grants to charities is summarised as follows:
Less than £10,000 (5)
£10,000 - £25,000 (8)
Over £25,000 (14)
The grantee charities provide a range of services for vision impaired children and young people:
19 provide local support services for children and families
-
3 offer support for specific sight conditions
-
2 specialise in access to reading
-
1 offers support for mental well-being
-
1 supports young people to become ready for work
Page 5
THE POWELL FAMILY FOUNDATION
Trustees' report (continued) For the Year Ended 31 December 2023
Achievements and performance (continued)
1 offers participation in music.
Individuals:
The Foundation received 73 grant applications from parents and young people of which 96% were awarded grants, of these 67 were paid in 2023 and 3 were paid post year end. The total value of the grants awarded was £107,724 making the average award £1,570.
The average age of recipients of individual grants was 12 years.
The purpose of the individual grants may be summarised as follows:
Habilitation (6)
Education (4)
Well-being (including activities, sport, music etc) (19)
Technology for education (26)
Technology for leisure (15)
Overall, the Foundation took an average of 26 days from receipt of a grant application to making a decision.
Geographically there is a reasonably good spread of grantees across the UK. In areas where there are fewer applicants the Foundation has undertaken promotion with local authority sensory teams and education specialists.
As set out above, the Foundation believes that through its work with vision impaired children and young people, it fulfils its objectives and delivers public benefit to the wider community.
c. Review of activities
a. Grantees
The following feedback has been received from grantees:
“The whole team were absolutely thrilled when I told them – there were a few happy dances, danced! Thanks so much for such an amazing and quick response.” Fundraising Manager of charity.
“Thank you so much, it means a lot to us. E is super excited and we would love to send some photos once received.” Mother of 9 year old.
“Wow. What absolutely fantastic news. Thank you so much for this. We are so very grateful. I must say that this process has been one of the most efficient and effective I have encountered.” Fundraising Manager of charity “I cannot thank you enough for this! We are all so very excited to purchase the OrCam and make our son’s life easier.” Mother of 10 year old.
“Thank you so much for this fantastic news. I cannot tell you how utterly thrilled I am and I know our families will be too.” CEO of charity.
Page 6
THE POWELL FAMILY FOUNDATION
Trustees' report (continued) For the Year Ended 31 December 2023
Achievements and performance (continued)
“Thank you so much to you and your Trustees for this excellent news. What a huge impact it will have on our delivery of this project – it will really provide such vital support.” CEO of charity.
“I just wanted to say a huge thank you to you and the Trustees for granting L the funding for an iPad and keyboard. We are so very grateful and I can’t wait to tell him when he gets home from school this afternoon, he absolutely loves to learn and having this technology will support him so much.” Mother of 8 year old.
b. Property
The legacies received from Mr Rodney Powell and Mrs Patricia Powell consisted mainly of property portfolios the rental income from which funds the grant making activities of the charity. The Property committee has regular meetings with the Foundation’s property management company to ensure that the properties are properly maintained and managed. The Property committee reports to the full Board to keep all Trustees up to date on property matters.
c. Investments
The Foundation has investment accounts with Rathbones Group plc and CCLA Investment Management Ltd to manage other funds received as part of the legacies. The dividends and interest from the cash invested provide additional income for the grant making activities of the Foundation. Representatives from each investment company are invited to attend a full Board meeting once a year to discuss the performance of the funds under their management.
d. Forward commitments
At 31 December 2023 the Foundation had pledged grants to the value of £285,292 to be paid in 2024 (£61,000 in 2025), subject to satisfactory monitoring and performance reviews in the future.
The Trustees continually monitor the Foundation's asset portfolio to ensure it is generating an acceptable return and is in accordance with the Foundations risk profile. To this end, the Trustees have decided post year end to make two of the properties in the portfolio available for sale.
e. Policies
The Foundation has written and agreed policies to govern:
-
data protection;
-
safeguarding;
-
complaints;
-
whistleblowing;
-
equality, diversity and inclusion; and
-
anti-corruption and bribery.
Links to policies are published on the Foundation’s website.
The Foundation is a member of the Association of Charitable Foundations (ACF). The ACF provides valuable information and guidance on best practice, changes to legislation and training for the Trustees and staff.
Page 7
THE POWELL FAMILY FOUNDATION
Trustees' report (continued) For the Year Ended 31 December 2023
Financial review
a. Overview
Total income for the year was £2,793,700 (2022: £30,255,487), of which £1,423,298 (2022: £1,204,097) related to rental income from investment properties, £148,892 (2022: £4,050) related to investment income received from listed investments, and £1,221,510 (2022: £29,047,340) related to amounts received from donations and legacies. Post year end a final distribution of funds was received totalling £5,350 in respect of a legacy; and a small insurance policy is expected to be received which did not form part of the Estate, the amount is unknown.
Total expenditure for the year was £1,477,330 (2022: £528,536). This included property management expenses of £652,736 (2022: £372,091), governance costs of £186,464 (2022: £155,499) and amortisation on goodwill of £1,573 (2022: £946). Grants totalling £636,557 (2022: £Nil) were made during the year to the beneficiaries listed in note 7 to the accounts.
On 31 March 2023 the subsidiaries West End Securities Limited and W.J.R. Properties Limited transferred investment properties to the Foundation with a value of £12,675,000. These subsidiaries were placed into voluntary liquidation on 11 September 2023.
Total funds held by the charity and its subsidiaries at the year end were £50,397,114 (2022: £49,992,655), of which £46,803,133 (2022: £46,075,403) related to the Expendable Endowment Fund.
b. Reserves policy
It is the Trustees’ policy that the charity’s reserves are split between an Expendable Endowment Fund comprising the property and long-term investment portfolios and an Unrestricted Income Fund. The Unrestricted Income Fund, which has not been designated for a specific purpose, should be maintained at a minimum level of the value of all forward grant commitments and operating expenses payable in the following six months. At 31 December 2023 the unrestricted surplus is in excess of this. As mentioned on page 4, the Trustees have a medium-term plan to distribute surplus funds.
The Foundation’s operating expenses include: staff salaries, expenses, pension contributions, office costs, insurance, professional fees, contractual and statutory commitments. Forward grant commitments include those applications approved and awaiting payment.
The Trustees consider these reserves in the context of risks identified and recorded in the Risk Register. The Trustees consider these reserves would enable the Foundation to maintain its desired level of activities in the event of a significant reduction in income. Furthermore, the Expendable Endowment Fund includes cash investments which may be realised at short notice if so required.
The Trustees perform ongoing reviews of the Foundation’s financial position throughout the year to ensure sufficient unrestricted funds are available for future commitments.
Page 8
THE POWELL FAMILY FOUNDATION
Trustees' report (continued) For the Year Ended 31 December 2023
c. Principal risks and uncertainties
The Trustees created a Risk Assessment Framework to identify and manage risks relating to the charity’s strategic priorities. Twelve risks have been identified, the two principal risks being:
-
Governance – Loss of key Trustees or staff and their knowledge. The mitigation is to regularly succession plan and to systematically update and store documents, procedures and contacts centrally.
-
Financial – Negative performance of investments, property rental market downturn and property damage or neglect. The mitigation is to use qualified and experienced property and investment managers with appropriate and timely reporting of key metrics and trends.
d. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
Structure, governance and management
a. Constitution
The Powell Family Foundation was registered on 19 June 2020 as a Charitable Incorporated Organisation (CIO), charity number 1190017. The Constitution was amended on 15 February 2023.
b. Methods of appointment or election of Trustees
The power of appointment of new Trustees is vested in the Trustees at their discretion. New Trustees are appointed for a term of three years by a resolution passed at a properly convened meeting of the charity Trustees.
c. Trustee resignations and appointments
In order to enhance the knowledge, skills and experience of the Board two new Trustees were appointed in March 2023:
-
Alison Oliver, who is a former Finance Director and CEO and has extensive experience with charities operating in the sight loss sector.
-
Alex Pepper who currently leads on accessibility matters for Guide Dogs and has lived experience of sight loss.
Both have been appointed for three year terms.
The Foundation plans to continue to strengthen the Board in 2024 with the recruitment of an additional three suitably qualified and experienced Trustees. This will also help mitigate the identified risk concerning the retirement of current members of the Board.
Frances Powell resigned as a Trustee in October 2023. The Board would like to thank Frances for her dedication and hard work establishing the Foundation.
Page 9
THE POWELL FAMILY FOUNDATION
Trustees' report (continued) For the Year Ended 31 December 2023
Structure, governance and management (continued)
d. The Trustees
The Trustees who served the charity during the year were as follows:
Mr S P M Curtis, Chair of Trustees Mr D B Genders Mrs F J Powell (resigned 10 October 2023) Mr J Renshaw Mrs A K Oliver (appointed 15 March 2023) Mr A W Pepper (appointed 15 March 2023)
Plans for future periods
From the end of the year under consideration to April 2024 the Foundation has:
Received 38 new grant applications and awarded grants to a total of £192,000.
Continued to visit charities, conferences and networking events to promote the foundation.
Held a strategy day for all the Trustees and staff to reflect on the first year’s activities, agree any amendments to the grant making process and criteria and plan how to use the surplus unrestricted reserves the foundation has available.
Statement of Trustees' responsibilities
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and the Charity and of their incoming resources and application of resources, including their income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Group and the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Group and the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 10
THE POWELL FAMILY FOUNDATION Trustees. report Icontinuedl For the Year Ended 31 December 2023 Dlsclosure of infomiation to auditorn Each of the persons who are Trustees at the time when this Trustees, report is approved has confimgd that.. so far as that Trustee is aware, there is no relevant audit infomiation of which the charitable group's auditors are unaware, and that Trustee has tak8n all tha steps that ought to hava taken as a Trustee in ordef to be aware of any relevant aLtdrt infomiation and to establish that the charrtable group's auditors are aware of that information. Audltors The auditors, Sayers Butterworth LLP. have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors al a meeting of the Truslees. Appfoved by order of the members of the board of Trustees and signed on their behalf by.. MrSPMCurtis Chair of Truslegs Date.19 /og1202 Page 11
THE POWELL FAMILY FOUNDATION
Independent auditors' report to the Members of The Powell Family Foundation
Opinion
We have audited the financial statements of The Powell Family Foundation (the 'parent charity') and its subsidiaries (the 'group') for the year ended 31 December 2023 which comprise the Consolidated statement of financial activities, the Consolidated balance sheet, the Charity balance sheet, the Consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the Group's and of the parent charity's affairs as at 31 December 2023 and of the Group's incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Page 12
THE POWELL FAMILY FOUNDATION
Independent auditors' report to the Members of The Powell Family Foundation (continued)
Other information
The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Trustees' report is inconsistent in any material respect with the financial statements; or
-
the parent Charity has not kept sufficient accounting records; or
-
the parent Charity financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Trustees' responsibilities statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charity or to cease operations, or have no realistic alternative but to do so.
Page 13
THE POWELL FAMILY FOUNDATION
Independent auditors' report to the Members of The Powell Family Foundation (continued)
Auditors' responsibilities for the audit of the financial statements
We have been appointed as auditor under section 151 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Discussions were held with, and enquiries made of, management and those charged with governance with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcome of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.
The following laws and regulations were identified as being of significance to the entity:
-
Those laws and regulations considered to have a direct effect on the financial statements including UK financial reporting standards and Charity Law.
-
Those laws for which non-compliance may be fundamental to the operating aspects of the charity and therefore may have a material effect on the financial statements including compliance with the charitable objectives, public benefit guidance and fundraising regulations.
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and the Trustees as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of Trustee meeting minutes; testing the appropriateness of entries in the nominal ledger, including journal entries; reviewing transactions around the end of the reporting period; and the performance of analytical procedures to identify unexpected movements in account balances which may be indicative of fraud.
No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.
Page 14
THE POWELL FAMILY FOUNDATION
Independent auditors' report to the Members of The Powell Family Foundation (continued)
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.
Hannah Clegg (Senior Statutory auditor) Sayers Butterworth LLP Chartered Accountants and Statutory Auditor 3rd Floor 12 Gough Square London EC4A 3DW
Date: 19/06/2024
Sayers Butterworth LLP are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.
Page 15
THE POWELL FAMILY FOUNDATION
Consolidated Statement of financial activities For the Year Ended 31 December 2023
| Note Income and endowments from: Donations and legacies 3 Investments 4 Total income and endowments Expenditure on: Raising funds 5 Charitable activities 8 Total expenditure Net (expenditure)/income before net gains/(losses) on investments Net gains/(losses) on investments 16 Net income before taxation Taxation Net income after taxation Transfers between funds 20 Net movement in funds before other recognised gains/(losses) Other recognised gains/(losses): (Losses)/gains on revaluation of fixed assets 15 Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Expendable endowment funds 2023 £ - - - - 10,403 10,403 (10,403) 162,426 152,023 - 152,023 1,648,207 1,800,230 (1,072,500) 727,730 46,075,403 727,730 46,803,133 |
Unrestricted funds 2023 £ 1,221,510 1,572,190 2,793,700 652,736 814,191 1,466,927 1,326,773 - 1,326,773 (1,837) 1,324,936 (1,648,207) (323,271) - (323,271) 3,917,252 (323,271) 3,593,981 |
Total funds 2023 £ 1,221,510 1,572,190 2,793,700 652,736 824,594 1,477,330 1,316,370 162,426 1,478,796 (1,837) 1,476,959 - 1,476,959 (1,072,500) 404,459 49,992,655 404,459 50,397,114 |
Total funds 2022 £ 29,047,340 1,208,147 30,255,487 372,091 156,445 528,536 29,726,951 (180,000) 29,546,951 - 29,546,951 - 29,546,951 365,000 29,911,951 20,080,704 29,911,951 49,992,655 |
|---|---|---|---|---|
Page 16
THE POWELL FAMILY FOUNDATION Consolidated balanco sheet As at 31 Decombor 2023 2023 2022 Flxed assets Intangible assets Tangible assets Investment propety Investments 13 14 10,403 2,076 45,065,000 I,LiXI,LXXI 1,335 43,992,600 6.011.792 15 16 50.006.627 46,077.419 Currnnt Debtors Cash at bank and in hand 17 293,084 324.S22 328.424 3.758,330 617.606 4.08¢ T54 Creditors.. amounts falling due wthin one 18 1226,1191 f171,518) Net curront ass•ts 391.487 3,975,236 Total alsets IKS current Ilabllltles 50.397.114 49,992,655 Total n•t aMots SO.397,114 49,992,655 Char5ty tund• Expendable endowment funds Unrestncted funds 20 20 46,803.133 3.593.981 46,07&403 3.917,252 Total fund• 60,397,114 49,992,055 The financial statements were approved and aLrthorised lor hs5ue by tho Tn$to08 on I?IQG/IOILI an¢J svJned on their behalf by. MrSPMCurtls Chair of Trustees The notes on pages 2010 42 form part of these financial statements. Page 17
THE POWELL FAMILY FOUNDATION Charity balance sheet As at 31 December 2023 2023 2022 Note Fixed assets Tangible assets Investment propety Investments 14 15 1,335 43.992.500 6,011,792 2,016 32, 175,000 15, 125,000 16 50.005.627 47,302,016 Current assets Debtors Cash 81 bank and in hand 17 293.084 324.522 250,859 2,262,267 617.606 2,513,126 Creditors.. amounts falling due within one year 18 1226,1191 (t06,389J Net current as$ots 391.487 2.406, 737 Total assets lass current liabllltlos 50.397,114 49. 708, 753 Total net assets 50,397,114 49, 708, T53 Charlty funds Expendable endowment funds Unreslricled funds 20 20 46.803.133 3.593.981 47.300,000 2,408, 753 Total funds 50.397,114 49, 708, 753 The financial ststements were approved and aulhorised for issue by the Trustees and signed on their behalf by.. on 19 106 12024 MrSPMCurtis Chair of Trustees The notes on pages 20 10 42 form part of these financial slatemenls. Page 18
THE POWELL FAMILY FOUNDATION
Consolidated statement of cash flows For the Year Ended 31 December 2023
| Note Cash flows from operating activities Net cash provided by operating activities 22 Cash flows from investing activities Dividends, interest and rents from investment properties Proceeds from the sale of investment properties Purchase of tangible fixed assets Proceeds from sale of investments Purchase of listed investments Cash received on acquisition of subsidiary undertakings Net assets received on acquisition of subsidiary undertakings net of cash acquired Cash held as part of investment portfolio - movement Net cash used in investing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year 23 The notes on pages 20 to 42 form part of these financial statements |
2023 £ (156,632) 1,572,190 - - 452 (3,101,662) - - (1,748,158) (3,277,178) (3,433,810) 3,758,330 324,520 |
2022 £ 13,944,033 1,204,097 1,020,000 (2,722) - (1,000,000) 1,399,444 (12,869,615) - (10,248,796) 3,695,237 63,093 3,758,330 |
|---|---|---|
Page 19
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
1. Accounting policies
1.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)’ rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The Powell Family Foundation constitutes a public benefit entity as defined by FRS 102.
The Consolidated statement of financial activities (SOFA) and Consolidated balance sheet consolidate the financial statements of the Charity and its subsidiary undertakings. The results of the subsidiaries are consolidated on a line by line basis.
Advantage has been taken of the reduced disclosure exemption available in FRS 102 to not present the Statement of cash flows for the parent charity.
1.2 Basis of consolidation
The consolidated financial statements present the results of the charity and its wholly owned subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group entities and any unrealised gains and losses arising on intra-group transactions are eliminated on preparing these financial statements.
The results of the disposed subsidiaries are included in the Consolidated statement of financial activites up to the date on which control is lost.
W.J.R.Properties Limited and West End Securities Limited have claimed exemption from audit under the provisions of section 479A of the Companies Act 2006 ("the Act"). The Powell Family Foundation has provided a guarantee over the liabilities of W.J.R.Properties Limited and West End Securities Limited under section 479C of the Act.
1.3 Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future and there are no material uncertainties regarding going concern. For this reason, the Charity continues to adopt the going concern basis in preparing its financial statements.
Page 20
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
1. Accounting policies (continued)
1.4 Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor's intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Income from investment properties comprises gross rents receivable and income from surrender premiums. Income from surrender premiums are recognised on the date of surrender.
Bank interest is recognised as it is earned and dividends when they are receivable.
Negative goodwill arising on consolidation is recognised alongside the legacy in the period that it is recevied.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Charitable activities and Governance costs are costs incurred on the charity's operations, including support costs and costs relating to the governance of the charity apportioned to the charitable activities.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
All expenditure is inclusive of irrecoverable VAT.
Page 21
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
1. Accounting policies (continued)
1.6 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Group; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
1.7 Taxation
The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable trust for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
1.8 Intangible assets and amortisation
Goodwill represents the difference between the probate value of investments in subsidiaries received as part of legacies and the charity’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the subsidiaries at the date of acquisition.
Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses.
At each reporting date the charity assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined to be the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
Amortisation is provided on intangible assets at rates calculated to write off the cost of each asset on a straight-line basis over its expected useful life. The amortisation charge is recognised in other expenditure.
Amortisation is provided on the following basis:
Goodwill - 5 years
1.9 Tangible fixed assets and depreciation
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
| Office equipment | - | 33% |
|---|---|---|
| Computer equipment | - | 25% |
Page 22
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
1. Accounting policies (continued)
1.10 Investments
Investment properties are carried at fair value determined annually by the Trustees and based on current market values. No depreciation is provided. Changes in fair value are shown in the Consolidated statement of financial activities.
Investments in subsidiaries are valued at cost less provision for impairment.
Listed investments are initially recognised at their transaction cost and subsequently measured at fair value. Investment gains and losses, whether realised or unrealised, are combined and presented as 'Gains/(Losses) on investments' in the Consolidated statement of financial activities.
1.11 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
1.12 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
1.13 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges.
1.14 Financial instruments
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
Page 23
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
1. Accounting policies (continued)
1.15 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.
Expendable endowment funds are funds which are capital in nature but can be used at the discretion of the Trustees. The costs of administering such funds are charged against the specific fund. The restrictions to each fund is set out in the notes to the financial statements.
Investment income generated by the expendable endowment fund is unrestricted funds.
Investment income, gains and losses are allocated to the appropriate fund.
2. Critical accounting estimates and areas of judgement
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical accounting estimates and assumptions:
The Trustees make estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
(i) Valuation of investment property
The investment property is valued annually on an open market for existing use basis. The Trustees are required to employ judgement in estimating the value of land and assessing any impairment provisions which may be required.
3. Income from donations and legacies
| Donations Legacies |
Expendable endowment funds 2023 Unrestricted funds 2023 £ £ - 121 - 1,221,389 - 1,221,510 |
Total funds 2023 £ 121 1,221,389 |
|---|---|---|
| 1,221,510 |
Page 24
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
3. Income from donations and legacies (continued)
During the year the Charity received legacies totalling £1,194,604 (2022: £20,361,250) from the estate of Mrs P Powell. This comprised investment properties valued at £Nil (2022: £13,005,000), investments in subsidiary undertakings valued at £Nil (2022: £6,356,250) and cash of £1,194,604 (2022: £1,000,000).
During the year the Charity received legacies totalling £26,785 (2022: £7,876,769) from the estate of Mr R S Powell, a former Trustee. This comprised investments in subsidiary undertakings valued at £Nil (2022: £7,768,750) and tax recoverable of £26,785 (2022: £108,019) on previous legacies received.
| Donations Legacies |
Expendable endowment funds 2022 £ - 28,285,408 28,285,408 |
Unrestricted funds 2022 £ 653,913 108,019 761,932 |
Total funds 2022 £ 653,913 28,393,427 |
|---|---|---|---|
| 29,047,340 |
4. Investment income
| Unrestricted funds 2023 £ Income from investment properties 1,423,298 Dividends and interest receivable 148,892 1,572,190 Unrestricted funds 2022 £ Income from investment properties 1,204,097 Dividends and interest receivable 4,050 1,208,147 |
Total funds 2023 £ 1,423,298 148,892 |
|---|---|
| 1,572,190 | |
| Total funds 2022 £ 1,204,097 4,050 |
|
| 1,208,147 |
Page 25
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
5. Expenditure on raising funds
| Unrestricted funds 2023 £ Property management costs Repairs and maintenance 297,252 Property management and letting fees 117,114 Other property costs 28,211 Professional fees 48,963 Council tax 62,342 Property insurance 43,828 White goods 14,702 Electricity fees 8,770 Bad debts 31,554 652,736 Unrestricted funds 2022 £ Property management costs Repairs and maintenance 218,472 Property management and letting fees 64,352 Other property costs 46,831 Professional fees 13,474 Council tax 188 Property insurance 25,192 Electricity fees 3,582 372,091 |
Total funds 2023 £ 297,252 117,114 28,211 48,963 62,342 43,828 14,702 8,770 31,554 |
|---|---|
| 652,736 | |
| Total funds 2022 £ 218,472 64,352 46,831 13,474 188 25,192 3,582 |
|
| 372,091 |
Page 26
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
6. Analysis of grants
| Grants payable Summary of grants Vista Sight Life Cardiff RSBC Merton Vision Henshaws Blind In Business Usher Kids Berkshire Vision Sight for Surrey Moorvision North East Sight Matters Vision Foundation MACS North East Sensory Services Clear Vision Croydon Vision MyVision Oxfordshire RNIB Nystagmus Network Wirral Society Wilberforce Trust Open Sight Grants to institutions under £5,000 each Grants to individuals £5,000 and under each |
Grants to Institutions 2023 £ 528,832 |
Grants to Individuals 2023 £ 107,724 |
Total funds 2023 £ 636,556 2023 £ 59,951 43,116 37,500 34,125 31,220 29,000 26,311 24,257 21,587 20,000 20,000 20,000 20,000 20,000 18,360 16,500 15,000 15,000 14,000 11,352 10,000 8,133 13,420 107,724 636,556 |
Total funds 2022 £ - |
|---|---|---|---|---|
| 2022 £ - - - - - - - - - - - - - - - - - - - - - - - - |
||||
| - |
7. Summary of grants
Page 27
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
8. Analysis of expenditure on charitable activities
Summary by fund type
| Charitable activities Charitable activities 9. Analysis of expenditure by activities Charitable activities Charitable activities |
Expendable endowment funds 2023 Unrestricted funds 2023 £ £ 10,403 814,191 Expendable endowment funds 2022 Unrestricted funds 2022 £ £ 25,373 131,072 Grant funding of activities 2023 Support costs 2023 £ £ 636,556 188,037 Support costs 2022 £ 156,445 |
Total 2023 £ 824,594 |
|---|---|---|
| Total 2022 £ 156,445 |
||
| Total funds 2023 £ 824,593 |
||
| Total funds 2022 £ 156,445 |
Page 28
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
Analysis of governance costs
| Legal and professional fees Audit and accountancy fees Bookkeeping fees Staff costs Professional fees on sale of property Computer costs Consultancy fees General expenses Insurance Amortisation of goodwill Recruitment fees Depreciation Subscriptions Bank fees Loss on disposal of goodwill Entertainment Rent Travel Investment management fees Auditors' remuneration Fees payable to the Charity's auditor for the audit of the Charity's annual accounts Fees payable to the Charity's auditor in respect of: All non-audit services not included above |
2023 £ 11,029 49,613 9,330 46,292 - 7,211 - 8,914 325 1,573 3,996 681 1,497 243 8,830 1,153 33,392 1,899 2,059 188,037 2023 £ 14,000 35,613 |
2022 £ 36,423 40,306 - 27,151 24,427 11,884 6,712 5,642 1,218 946 750 817 80 89 - - - - - |
|---|---|---|
| 156,445 | ||
| 2022 £ 14,100 27,980 |
10. Auditors' remuneration
Page 29
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
11. Staff costs
| Group Group 2023 2022 £ £ Wages and salaries 45,277 24,750 Social security costs 687 2,401 Contribution to defined contribution pension schemes 328 - 46,292 27,151 The average number of persons employed by the Charity during the year was Group Group 2023 2022 No. No. Employees 2 1 |
Charity 2023 £ 45,277 687 328 46,292 as follows: Charity 2023 No. 2 |
Charity 2022 £ 24,750 2,401 - |
|---|---|---|
| 27,151 | ||
| Charity 2022 No. 1 |
No employee received remuneration amounting to more than £60,000 in either year.
Key management personnel is comprised of the Executive Director and the Trustees. Total compensation paid to key management personnel for services provided to the charity for the year was £29,750 (2022: £24,750).
12. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration for their services.
During the year ended 31 December 2023, travel expenses totalling £ 987 were reimbursed or paid directly to 5 Trustees (2022 - £345 ).
Page 30
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
| 13. Intangible assets Group At 1 January 2023 Disposals At 31 December 2023 At 1 January 2023 Charge for the year Disposals At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 |
Goodwill £ 11,349 (11,349) - 946 1,573 (2,519) - - 10,403 |
|---|---|
Page 31
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
14. Tangible fixed assets
Group
| Cost or valuation At 1 January 2023 On acquisition of subsidiaries Disposals At 31 December 2023 Depreciation At 1 January 2023 Charge for the year On acquisition of subsidiaries On disposals At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 |
Office equipment £ - 8,903 (8,903) - - - 8,903 (8,903) - - - |
Computer equipment £ 2,722 - - 2,722 706 681 - - 1,387 1,335 2,016 |
Total £ 2,722 8,903 (8,903) 2,722 706 681 8,903 (8,903) 1,387 1,335 2,016 |
|---|---|---|---|
Page 32
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
| 14. Tangible fixed assets (continued) Charity Cost or valuation At 1 January 2023 At 31 December 2023 Depreciation At 1 January 2023 Charge for the year At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 |
Computer equipment £ 2,722 |
|---|---|
| 2,722 | |
| 706 681 |
|
| 1,387 | |
| 1,335 | |
| 2,016 |
Page 33
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
| 15. Investment property Group Valuation At 1 January 2023 Surplus on revaluation At 31 December 2023 Charity Valuation At 1 January 2023 Transfer from subsidiary companies Surplus on revaluation At 31 December 2023 |
Freehold investment property £ 45,065,000 (1,072,500) 43,992,500 Freehold investment property £ 32,175,000 12,675,000 (857,500) 43,992,500 |
|---|---|
The investment properties were valued by Amherst Asset Management as at 31 December 2023.
Page 34
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
16. Fixed asset investments
| Group Cost or valuation At 1 January 2023 Acquisition at cost Disposal proceeds Unrealised gain on revaluations in the year Realised loss on disposals Movement in cash held as part of portfolio At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 |
Listed investments £ 1,000,000 3,101,662 (452) 162,436 (10) 1,748,156 6,011,792 6,011,792 1,000,000 |
|---|---|
Page 35
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
16. Fixed asset investments (continued)
| Charity Cost or valuation At 1 January 2023 Additions Disposals Revaluations Realised loss on disposals Foreign exchange movement At 31 December 2023 Net book value At 31 December 2023 At 31 December 2022 |
Investments in subsidiary companies £ 14,125,000 - (14,125,000) - - - - - 14,125,000 |
Listed investments £ 1,000,000 3,101,662 (452) 162,436 (10) 1,748,156 6,011,792 6,011,792 1,000,000 |
Total £ 15,125,000 3,101,662 (14,125,452) 162,436 (10) 1,748,156 |
|---|---|---|---|
| 6,011,792 | |||
| 6,011,792 | |||
| 15,125,000 |
Until 11 September 2023 the Foundation held 100% of the ordinary share capital in its subsidiaries. Following the transfer of the properties from the subsidiaries to the Foundation, the Companies entered a formal liquidation, and control of the subsidiaries ceased.
17. Debtors
| Due within one year Trade debtors Other debtors Prepayments and accrued income |
Group 2023 £ - 231,255 61,829 293,084 |
Group 2022 £ 63,611 237,111 27,702 328,424 |
Charity 2023 £ - 231,255 61,829 293,084 |
Charity 2022 £ - 237,111 13,748 250,859 |
|---|---|---|---|---|
Page 36
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
18. Creditors: Amounts falling due within one year
| Trade creditors Other creditors Accruals Deferred income Deferred income at start of period Resources deferred during the year Amounts released from previous periods |
Group 2023 £ 23,846 104 26,125 176,044 226,119 |
Group 2022 £ 1,144 653 64,713 105,008 171,518 |
Charity 2023 £ 23,846 104 26,125 176,044 226,119 Group 2023 £ 54,575 176,044 (54,575) 176,044 |
Charity 2022 £ 1,144 653 43,193 61,399 106,389 Charity 2023 £ 61,399 26,125 (61,399) 26,125 |
|---|---|---|---|---|
Deferred income relates to rent receivable invoiced in advance.
At 31 December 2023 the Foundation had pledged grants to the value of £285,292 to be paid in 2024 (£61,000 in 2025), subject to satisfactory monitoring and performance reviews in the future.
Page 37
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
19. Financial instruments
| Financial assets Financial assets measured at fair value through income and expenditure Financial assets measured at amortised cost Financial liabilities Financial liabilities measured at amortised cost |
Group 2023 £ 50,004,292 579,116 50,583,408 Group 2023 £ 32,366 |
Group 2022 £ 46,065,000 4,059,051 50,124,051 Group 2022 £ 16,032 |
Charity 2023 £ 50,004,292 579,116 50,583,408 Charity 2023 £ 32,366 |
Charity 2022 £ 33,175,000 2,499,377 |
|---|---|---|---|---|
| 35,674,377 | ||||
| Charity 2022 £ 15,009 |
Financial assets measured at fair value through income and expenditure comprise investment property and listed investments.
Financial assets measured at amortised cost comprise accrued income, cash at bank and other debtors.
Financial liabilities measured at amortised cost comprise accruals.
Page 38
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
20. Statement of funds
Statement of funds - current year
| Unrestricted funds General funds Expendable endowment funds Expendable endowment funds Total of funds |
Balance at 1 January 2023 £ 3,917,252 46,075,403 49,992,655 |
Income £ 2,793,700 - 2,793,700 |
Expenditure £ (1,468,764) (10,403) (1,479,167) |
Transfers in/out £ (1,648,207) 1,648,207 - |
Gains/ (Losses) £ - (910,074) (910,074) |
Balance at 31 December 2023 £ 3,593,981 |
|---|---|---|---|---|---|---|
| 46,803,133 | ||||||
| 50,397,114 |
The expendable endowment fund comprises the investment property portfolio, listed investments and goodwill on consolidation. Uninvested cash held by the investment advisors are unrestricted funds.
During the year a transfer of £1,901,210 was made from the unrestricted fund to the expendable endowment fund being the net transfer of the acquisition cost and disposal proceeds of listed investments in the year, less surplus cash from a legacy held in listed investments which the Trustees have deemed to unrestricted funds.
During the year a transfer of £253,003 was made from the expendable endowment fund to the unrestricted fund being the movement in cash held as part of the listed investment portfolio.
Page 39
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
20. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds General funds Expendable endowment funds Expendable endowment funds Total of funds |
Balance at 1 January 2022 £ 20,080,704 - 20,080,704 |
Income £ 1,970,079 28,285,408 30,255,487 |
Expenditure £ (503,163) (25,373) (528,536) |
Transfers in/out £ (17,630,368) 17,630,368 - |
Gains/ (Losses) £ - 185,000 185,000 |
Balance at 31 December 2022 £ 3,917,252 |
|---|---|---|---|---|---|---|
| 46,075,403 | ||||||
| 49,992,655 |
21. Analysis of net assets between funds Analysis of net assets between funds - current year
| Tangible fixed assets Fixed asset investments Investment property Current assets Creditors due within one year Total |
Expendable endowment funds 2023 Unrestricted funds 2023 £ £ - 1,335 2,810,633 3,201,159 43,992,500 - - 617,606 - (226,119) 46,803,133 3,593,981 |
Total funds 2023 £ 1,335 6,011,792 43,992,500 617,606 (226,119) |
|---|---|---|
| 50,397,114 |
Page 40
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
21. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior year
| Tangible fixed assets Intangible fixed assets Fixed asset investments Investment property Current assets Creditors due within one year Total |
Expendable endowment funds £ - 10,403 1,000,000 45,065,000 - - 46,075,403 |
Restricted funds - - - - - - - |
Unrestricted funds £ 2,016 - - - 4,086,754 (171,518) 3,917,252 |
Total funds £ 2,016 10,403 1,000,000 45,065,000 4,086,754 (171,518) 49,992,655 |
|---|---|---|---|---|
22. Reconciliation of net movement in funds to net cash flow from operating activities
| Net income for the year (as per Statement of Financial Activities) Adjustments for: Depreciation charges Amortisation charges Realised loss on investments Dividends, interest and rents from investment properties Unrealised loss on revaluation of investments Decrease/(increase) in debtors Increase/(decrease) in creditors Investment properties received from legacies Loss on disposal of investment property Goodwill on disposal/acquisition of subsidiary undertakings Cash received on acquisition of subsidiary undertakings Net cash provided by/(used in) operating activities |
Group 2023 £ 1,476,959 681 1,573 10 (1,572,190) (162,436) 35,340 54,601 - - 8,830 - (156,632) |
Group 2022 £ 29,546,951 817 946 - (1,204,097) - (157,263) (7,528) (13,005,000) 180,000 (11,349) (1,399,444) 13,944,033 |
|---|---|---|
Page 41
THE POWELL FAMILY FOUNDATION
Notes to the financial statements For the Year Ended 31 December 2023
23. Analysis of cash and cash equivalents
| Cash in hand Total cash and cash equivalents |
Group 2023 £ 324,520 324,520 |
Group 2022 £ 3,758,330 |
|---|---|---|
| 3,758,330 |
24. Analysis of changes in net debt
| Cash at bank and in hand | At 1 January 2023 £ 3,758,330 3,758,330 |
Cash flows £ (3,433,808) (3,433,808) |
At 31 December 2023 £ 324,522 |
|---|---|---|---|
| 324,522 |
25. Operating lease commitments
At 31 December 2023 the Group and the Charity had commitments to make future minimum lease payments under non-cancellable operating leases as follows:
| Not later than 1 year Later than 1 year and not later than 5 years |
Group 2023 £ 21,901 1,991 23,892 |
Group 2022 £ - - - |
Charity 2023 £ 21,901 1,991 23,892 |
Charity 2022 £ - - |
|---|---|---|---|---|
| - |
26. Other financial commitments
During the year ended 31 December 2022 the Foundation received £152,978 from The Powell Family Trust, a former related Trust. The Trustees of the Foundation have provided an indemnity to the Trustees of the Powell Family Trust for this amount.
27. Controlling party
In the opinion of the Trustees there is no one ultimate controlling party.
Page 42