This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
|
|
|
|
Page |
| Reference and administrative |
|
details ofthe Charity, |
its Trustees and advisers |
|
| Trustees' report |
|
|
|
2-6 |
Independent auditors' |
report |
on the financial statements |
|
7-10 |
| Statement offinancial |
activities |
|
|
|
| Balance sheet |
|
|
|
12 |
| Statement of cash flows |
|
|
|
13 |
| Notes to the financial |
statements |
|
|
14-23 |
|
Reference |
and administrative |
and administrative |
|
details ofthe Charity, |
details ofthe Charity, |
its Trustees and advisers |
|
|
For the |
Year Ended |
|
|
31 December |
2021 |
| Trustees |
|
Mr S P M Curtis, |
|
Chair ofTrustees |
|
|
|
|
|
Mr D BGenders |
|
|
|
|
|
|
|
Mrs FJ Powell |
|
|
|
|
|
|
|
Mr J Renshaw |
|
|
|
|
|
| Charity registered |
|
|
|
|
|
|
|
| number |
|
1190017 |
|
|
|
|
|
| Registered |
office |
3rd Floor |
|
|
|
|
|
|
|
12 Gough Square |
|
|
|
|
|
|
|
London |
|
|
|
|
|
|
|
EC4A 3DW |
|
|
|
|
|
| Executive director |
|
Mr C Whitbourn |
|
(appointed |
|
1 February 2022) |
|
| Independent |
auditors |
Sayers Butterworth |
|
|
LLP |
|
|
|
|
3rd Floor |
|
|
|
|
|
|
|
12Gough Square |
|
|
|
|
|
|
|
London |
|
|
|
|
|
|
|
EC4A 3DW |
|
|
|
|
|
| Bankers |
|
Barclays Bank Pic |
|
|
|
|
|
|
|
1 Churchill Place |
|
|
|
|
|
|
|
London |
|
|
|
|
|
|
|
E145HP |
|
|
|
|
|
| Solicitors |
|
Cripps LLP |
|
|
|
|
|
|
|
Number 22 |
|
|
|
|
|
|
|
Mount Ephraim |
|
|
|
|
|
|
|
Tunbridge Wells |
|
|
|
|
|
|
|
Kent |
|
|
|
|
|
|
|
TN4 8AS |
|
|
|
|
|
| Solicitors |
|
Russell-Cooke |
LLP |
|
|
|
|
|
|
8 Bedford Row |
|
|
|
|
|
|
|
London |
|
|
|
|
|
|
|
WC1R 4BX |
|
|
|
|
|
| Property managers |
|
Amherst Asset |
Management |
|
|
Limited |
|
|
|
PO Box92 |
|
|
|
|
|
|
|
Haslemere |
|
|
|
|
|
|
|
Surrey |
|
|
|
|
|
|
|
GU27 9GP |
|
|
|
|
|
| CIO number |
|
CE022237 |
|
|
|
|
|
|
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
|
|
funds |
funds |
funds |
|
|
|
|
|
2021 |
2021 |
2020 |
|
|
|
|
Note |
|
|
|
| Income from: |
|
|
|
|
|
|
|
Donations and |
legacies |
|
|
2 |
20,025,000 |
20,025,000 |
6,250 |
| Investments |
|
|
|
3 |
147,073 |
147,073 |
|
| Total income |
|
|
|
|
20,172,073 |
20,172,073 |
6,250 |
Expenditure on: |
|
|
|
|
|
|
|
| Raising funds: |
|
|
|
|
|
|
|
| Property management |
|
|
costs |
|
60,544 |
60,544 |
|
Charitable activities: |
|
|
|
|
|
|
|
| Governance |
costs |
|
|
|
35,158 |
35,158 |
'/,917 |
| Total expenditure |
|
|
|
|
95,702 |
95,702 |
1,917 |
| Net movement |
in funds |
|
|
|
20,076,371 |
20,076,371 |
4,333 |
| Reconciliation |
offunds: |
|
|
|
|
|
|
| Total funds brought |
|
forward |
|
|
4,333 |
4,333 |
|
| Net movement |
in funds |
|
|
|
20,076,371 |
20„076,371 |
4,333 |
| Total funds carried |
|
forward |
|
|
20,080,704 |
20,080,704 |
4,333 |
|
|
|
|
|
2021 |
|
2020 |
|
|
|
Note |
|
|
|
|
| Fixed assets |
|
|
|
|
|
|
|
Investment property |
|
|
|
|
20,005,000 |
|
|
|
|
|
|
|
20,005,000 |
|
|
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
10 |
93,594 |
|
1,250 |
|
| Cash at bank and in hand |
|
|
|
63,093 |
|
3,983 |
|
|
|
|
|
156,687 |
|
5,233 |
|
| Creditors: amounts |
falling |
due within one |
|
|
|
|
|
| year |
|
|
|
(80,983) |
|
(900) |
|
| Net current assets |
|
|
|
|
75,704 |
|
4,333 |
| Total assets less current |
|
liabilities |
|
|
20,080,704 |
|
4,333 |
| Total net assets |
|
|
|
|
20,080,704 |
|
4,333 |
| Charity funds |
|
|
|
|
|
|
|
Unrestricted funds |
|
|
13 |
|
20,080,704 |
|
4,333 |
| Total funds |
|
|
|
|
20,080,704 |
|
4,333 |
|
|
|
|
2021 |
2020 |
| Cash flows from operating |
activities |
|
|
|
|
Net cash provided by operating activities |
|
|
|
59„110 |
3,983 |
Change in cash and cash |
equivalents |
in |
the year |
59,110 |
3,983 |
| Cash and cash equivalents |
at the beginning |
|
ofthe year |
3,983 |
|
| Cash and cash equivalents |
at the end |
of |
the year |
63,093 |
3,983 |
| The notes on pages 14to 23 form part ofthese financial statements |
|
|
|
|
|
| Unrestricted |
Total |
| funds |
funds |
| 2020 |
2020 |
| 6,250 |
6,250 |
|
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
|
|
funds |
funds |
|
|
|
|
|
|
2021 |
2021f |
|
Income from |
|
investment |
|
properties |
147,069 |
147„069 |
|
Interest receivable |
|
|
|
|
4 |
4 |
|
|
|
|
|
|
147,073 |
147,073 |
| 4. |
Expenditure |
|
on raising |
|
funds |
|
|
|
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
|
|
funds |
funds |
|
|
|
|
|
|
2021 |
2021f |
|
Property |
management |
|
|
costs |
|
|
|
Repairs and |
|
maintenance |
|
|
45,032 |
45,032 |
|
Property |
management |
|
and letting fees |
|
12,901 |
12,901 |
|
Professional |
|
fees |
|
|
732 |
732 |
|
Cleaning |
fees |
|
|
|
652 |
652 |
|
Council tax |
|
|
|
|
440 |
440 |
|
Property |
insurance |
|
|
|
364 |
364 |
|
Electricity |
fees |
|
|
|
227 |
227 |
|
Gas fees |
|
|
|
|
120 |
120 |
|
Water rates |
|
|
|
|
76 |
76 |
|
|
|
|
|
|
60,544 |
60,544 |
| 5. |
Analysis |
ofexpenditure |
on charitable |
activities |
|
Summary |
by fund type |
|
|
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
2021f |
2021f |
| Charitable |
activities |
35,158 |
35,158 |
| Unrestricted |
Total |
| funds |
funds |
| 2020 |
2020 |
| 1,917 |
1,917 |
| Support |
Total |
| costs |
funds |
| 2021 |
2021 |
| 35,158 |
35,158 |
| Charitable |
activities |
35,158 |
35,158 |
|
|
Support |
Total |
|
|
costs |
funds |
|
|
2020 |
2020 |
| Charitable |
activities |
1,917 |
1,917 |
| Governance |
costs |
| Governance |
costs |
|
Total |
| Activities |
funds |
| 2021 |
2021 |
| F |
|
| 35,i58 |
35,158 |
|
Tota/ |
| Activities |
funds |
| 2020 |
2020 |
| 1,9'/7 |
1,917 |
|
|
2021 |
2020 |
| Due within one year |
|
|
|
| Other debtors |
|
93,594 |
|
| Prepayments |
and accrued income |
|
1,250 |
|
|
93,594 |
'/,250 |
|
|
|
|
2021 |
2020 |
|
|
|
|
F |
|
| Trade creditors |
|
|
|
2,592 |
|
| Accruals |
and deferred |
|
income |
78,391 |
900 |
|
|
|
|
80,983 |
900 |
|
|
|
|
|
2021 |
| Resources deferred |
|
during the year |
|
|
50,433 |
|
|
|
|
2021 |
2020 |
|
|
|
|
F |
|
| Financial |
assets |
|
|
|
|
| Financial |
assets measured |
at amortised |
cost |
156,687 |
5,233 |
|
|
|
|
2021 |
2020 |
|
|
|
|
F |
|
| Financial |
liabilities |
|
|
|
|
| Financial |
liabilities measured |
at amortised |
cost |
10,958 |
|
| Stateme |
nt of |
funds -current year |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
Balance at 1 |
|
|
31 |
|
|
|
January |
|
|
December |
|
|
|
2021 |
Income |
Expenditure |
2021 |
|
|
|
|
|
|
E |
| Unrestricted |
|
funds |
|
|
|
|
| General |
Funds - all funds |
|
4,333 |
20,172,073 |
(95,702) |
20,080,704 |
| Statement of |
|
funds - prior year |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
31 |
|
|
|
|
|
|
December |
|
|
|
|
Income |
Expenditure |
2020 |
| Unrestricted |
|
funds |
|
|
|
|
| General |
Funds - all funds |
|
|
6,250 |
(1,917) |
4,333 |
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
2021 |
2021 |
| Investment |
property |
20,005,000 |
20,005,000 |
| Current assets |
|
156,687 |
156,687 |
| Creditors |
due within one year |
(80,983) |
(80,983) |
| Total |
|
20,080,704 |
20,080,704 |
| 15. |
Reconciliation of net movement |
Reconciliation of net movement |
in funds to net cash flow from operating |
in funds to net cash flow from operating |
in funds to net cash flow from operating |
activities |
|
|
|
|
|
|
|
2021 |
2020 |
|
Net income for the year (as per |
Statement |
|
of Financial |
Activities) |
20,076,371 |
4,333 |
|
Adjustments for: |
|
|
|
|
|
|
|
Increase in debtors |
|
|
|
|
(92,344) |
(1,250) |
|
Increase in creditors |
|
|
|
|
80,083 |
900 |
|
Investment properties received |
from legacy |
|
|
|
(20,005,000) |
|
|
Net cash provided by operating |
|
activities |
|
|
59,110 |
3,983 |
| 16. |
Analysis ofcash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
Cash in hand |
|
|
|
|
63,093 |
3,983 |
|
Total cash and cash equivalents |
|
|
|
|
63,093 |
3,983 |
|
|
|
|
|
|
At 1 |
|
At 31 |
|
|
|
|
|
|
January |
|
December |
|
|
|
|
|
|
2021 |
Cash flows |
2021 |
|
|
|
|
|
|
|
|
F |
| Cash |
at |
bank |
and |
in |
hand |
3,983 |
59,110 |
63,093 |
|
|
|
|
|
|
3,983 |
59,110 |
63,093 |