OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees' report 2-6
Independent
auditors'
report on the financial statements 7-10
Statement offinancial activities
Balance sheet 12
Statement of cash flows 13
Notes to the financial statements 14-23
Reference and administrative and administrative details ofthe Charity, details ofthe Charity, its Trustees and advisers
For the Year Ended 31 December 2021
Trustees Mr S P M Curtis, Chair ofTrustees
Mr D BGenders
Mrs FJ Powell
Mr J Renshaw
Charity registered
number 1190017
Registered office 3rd Floor
12 Gough Square
London
EC4A 3DW
Executive director Mr C Whitbourn (appointed 1 February 2022)
Independent auditors Sayers Butterworth LLP
3rd Floor
12Gough Square
London
EC4A 3DW
Bankers Barclays Bank Pic
1 Churchill
Place
London
E145HP
Solicitors Cripps LLP
Number 22
Mount Ephraim
Tunbridge
Wells
Kent
TN4 8AS
Solicitors Russell-Cooke LLP
8 Bedford Row
London
WC1R 4BX
Property managers Amherst Asset Management Limited
PO Box92
Haslemere
Surrey
GU27 9GP
CIO number CE022237

Unrestricted Total Total
funds funds funds
2021 2021 2020
Note
Income from:
Donations
and
legacies 2 20,025,000 20,025,000 6,250
Investments 3 147,073 147,073
Total income 20,172,073 20,172,073 6,250
Expenditure
on:
Raising funds:
Property management costs 60,544 60,544
Charitable
activities:
Governance costs 35,158 35,158 '/,917
Total expenditure 95,702 95,702 1,917
Net movement in funds 20,076,371 20,076,371 4,333
Reconciliation offunds:
Total funds brought forward 4,333 4,333
Net movement in funds 20,076,371 20„076,371 4,333
Total funds carried forward 20,080,704 20,080,704 4,333

2021 2020
Note
Fixed assets
Investment
property
20,005,000
20,005,000
Current assets
Debtors 10 93,594 1,250
Cash at bank and in hand 63,093 3,983
156,687 5,233
Creditors: amounts falling due within one
year (80,983) (900)
Net current assets 75,704 4,333
Total assets less current liabilities 20,080,704 4,333
Total net assets 20,080,704 4,333
Charity funds
Unrestricted
funds
13 20,080,704 4,333
Total funds 20,080,704 4,333

2021 2020
Cash flows from operating activities
Net cash provided
by operating
activities
59„110 3,983
Change
in cash and cash
equivalents in the year 59,110 3,983
Cash and cash equivalents at the beginning ofthe year 3,983
Cash and cash equivalents at the end of the year 63,093 3,983
The notes on pages 14to 23 form part ofthese financial statements

Unrestricted Total
funds funds
2020 2020
6,250 6,250

Unrestricted Total
funds funds
2021 2021f
Income from investment properties 147,069 147„069
Interest receivable 4 4
147,073 147,073
4. Expenditure on raising funds
Unrestricted Total
funds funds
2021 2021f
Property management costs
Repairs and maintenance 45,032 45,032
Property management and letting fees 12,901 12,901
Professional fees 732 732
Cleaning fees 652 652
Council tax 440 440
Property insurance 364 364
Electricity fees 227 227
Gas fees 120 120
Water rates 76 76
60,544 60,544
5. Analysis ofexpenditure on charitable activities
Summary by fund type
Unrestricted Total
funds funds
2021f 2021f
Charitable activities 35,158 35,158

Unrestricted Total
funds funds
2020 2020
1,917 1,917
Support Total
costs funds
2021 2021
35,158 35,158
Charitable activities 35,158 35,158
Support Total
costs funds
2020 2020
Charitable activities 1,917 1,917

Governance costs
Governance costs
Total
Activities funds
2021 2021
F
35,i58 35,158
Tota/
Activities funds
2020 2020
1,9'/7 1,917

2021 2020
Due within one year
Other debtors 93,594
Prepayments and accrued income 1,250
93,594 '/,250

2021 2020
F
Trade creditors 2,592
Accruals and deferred income 78,391 900
80,983 900
2021
Resources deferred during the year 50,433

2021 2020
F
Financial assets
Financial assets measured at amortised cost 156,687 5,233
2021 2020
F
Financial liabilities
Financial liabilities measured at amortised cost 10,958

Stateme nt
of
funds -current year
Balance at
Balance at 1 31
January December
2021 Income Expenditure 2021
E
Unrestricted funds
General Funds - all funds 4,333 20,172,073 (95,702) 20,080,704
Statement of funds - prior year
Balance at
31
December
Income Expenditure 2020
Unrestricted funds
General Funds - all funds 6,250 (1,917) 4,333

Unrestricted Total
funds funds
2021 2021
Investment property 20,005,000 20,005,000
Current assets 156,687 156,687
Creditors due within one year (80,983) (80,983)
Total 20,080,704 20,080,704
15. Reconciliation
of net movement
Reconciliation
of net movement
in funds to net cash flow from operating in funds to net cash flow from operating in funds to net cash flow from operating activities
2021 2020
Net income for the year (as per Statement of Financial Activities) 20,076,371 4,333
Adjustments
for:
Increase
in debtors
(92,344) (1,250)
Increase
in creditors
80,083 900
Investment
properties
received
from legacy (20,005,000)
Net cash provided
by operating
activities 59,110 3,983
16. Analysis
ofcash and cash equivalents
2021 2020
Cash in hand 63,093 3,983
Total cash and cash equivalents 63,093 3,983

At 1 At 31
January December
2021 Cash flows 2021
F
Cash at bank and in hand 3,983 59,110 63,093
3,983 59,110 63,093